Anzeige
Mehr »
Login
Donnerstag, 21.11.2024 Börsentäglich über 12.000 News von 677 internationalen Medien
Von Solarenergie zu digitalen Assets: Die Strategie hinter der 75-Prozent-Rallye
Anzeige

Indizes

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Aktien

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Xetra-Orderbuch

Fonds

Kurs

%

Devisen

Kurs

%

Rohstoffe

Kurs

%

Themen

Kurs

%

Erweiterte Suche
Marketwired
85 Leser
Artikel bewerten:
(0)

Brampton Brick Reports Results for the Fourth Quarter and Year Ended December 31, 2016

Finanznachrichten News

BRAMPTON, ONTARIO -- (Marketwired) -- 03/22/17 -- (All amounts are stated in thousands of Canadian dollars, except per share amounts.)

Brampton Brick Limited (TSX: BBL.A) today reported net income of $7,474, or $0.68 per Class A Subordinate Voting share and Class B Multiple Voting share, outstanding for the year ended December 31, 2016 compared to net income of $4,820 or $0.43 per share, for the same period in 2015. The aggregate weighted average number of Class A Subordinate Voting shares and Class B Multiple Voting shares outstanding were 10,947,254 and 10,944,116 in 2016 and 2015, respectively.

DISCUSSION OF OPERATIONS

YEAR ENDED DECEMBER 31, 2016

Revenues for the year ended December 31, 2016 increased by 13% to $143,026 from $127,028 for the corresponding period in 2015. The increase in revenues was due to a significant increase in shipments in both the Masonry Products and Landscape Products business segments. Comparatively mild weather conditions in the first half of 2016, the continuing strength in Canadian residential construction and an expanded product portfolio resulted in relatively favourable business conditions throughout the year.

Cost of sales for the year ended December 31, 2016 increased by 10% to $109,145 from $99,158 for the corresponding period in 2015. This increase was primarily due to:

a.  higher shipments which were partially offset by the favourable impact of
    higher production volumes on per unit costs;
b.  plant costs incurred at the Farmersburg, Indiana clay brick facility
    totaling approximately $5.5 million and charged directly to operations
    as a result of:

    i.  a temporary plant shutdown for maintenance during the first four
        months of 2016; and

    ii. the lost production volume as a result of the installation,
        commissioning and production trial runs of new and more efficient
        process equipment; and
c.  costs charged to operations, in excess of $1.1 million, due to lost
    production volume as a consequence of equipment commissioning,
    retrofitting and product testing related to the concrete products
    manufacturing plant located in Boisbriand, Quebec. The plant's assets
    were acquired in April 2016 and commercial production commenced during
    the third quarter of 2016.

For the year ended December 31, 2016, gross margin increased to 24% from 22% for the prior year, primarily due to the effect of higher production volumes as noted above. The improvement in the gross margin was lower than expected due to a number of one-time expenses as described above and a decrease in property tax assessment refunds to $38 for the year ended December 31, 2016 compared to $680 for the corresponding prior year.

Selling expenses for the year ended December 31, 2016 increased to $11,617 from $10,602 in 2015. This increase was due to higher personnel costs and marketing expenses to support the increase in revenue.

General and administrative expenses for the year ended December 31, 2016 increased to $8,259 from $6,513 for the prior year. A large part of this year-over-year variance is because of the reversal of a provision for the allowance for doubtful accounts, relating to customer accounts receivable previously provided for in the allowance, together with the reversal of other provisions totaling $900 in 2015. Additionally, increases in 2016 were due to professional and legal expenses associated with the changes in the Company's lender and general company-wide, personnel-related expenses, in particular at the new Boisbriand, Quebec facility.

Loss on disposal of property, plant and equipment amounted to $238 for the year ended December 31, 2016 and relates to the replacement of certain equipment at the Brampton clay brick plant and the Markham concrete products plant in order to increase long-term operational efficiencies and reduce production costs. The gain on sale of assets was $20 for the corresponding prior year.

Other expense of $289 for the year ended December 31, 2016 compared to $1,008 for the prior year was primarily due to the loss on translation of foreign currency transactions as a result of currency exchange fluctuations attributed to the U.S. dollar during the year. This decrease was smaller in 2016 due to the smaller movement in the U.S. dollar rate compared to 2015.

Operating income increased to $13,478 for the year ended December 31, 2016, compared to operating income of $9,767 in 2015 due to the strong growth in the Company's operations as described above.

Finance expense for the year ended December 31, 2016 was $1,456 compared to a finance expense of $2,265 in 2015. Excluding the unrealized gain on the interest rate swap of $145 (2015 - unrealized loss of $504), finance expense for the current year decreased to $1,601 compared to $1,761 for the corresponding prior year.

The decrease in finance expense was due to lower bank operating advances during the year and a decrease in debt balances outstanding as a result of scheduled repayments totaling $2,500 made in each of 2016 and 2015.

The provision for income taxes amounted to $4,548 for the year ended December 31, 2016, compared to a provision of $2,682 for the 2015 fiscal year. No deferred tax assets were recorded with respect to the potential deferred tax benefit pertaining to non-capital losses carried forward by the Company's U.S. operations.

FOURTH QUARTER ENDED DECEMBER 31, 2016

For the fourth quarter ended December 31, 2016, the Company recorded net income of $1,304, or $0.12 per Class A Subordinate Voting share and Class B Multiple Voting share, compared to a net loss of $534, or $0.05 per Class A Subordinate Voting share and Class B Multiple Voting share, for the fourth quarter of 2015. The aggregate weighted average number of Class A Subordinate Voting shares and Class B Multiple Voting shares outstanding was 10,947,254 for the fourth quarter of each of 2016 and 2015.

For the fourth quarter of 2016, revenues grew by 14% to $36,739 from $32,362 for the same period in 2015. Shipments increased in the Company's Canadian markets in both the Masonry Products and Landscape Products business segments. Cost of sales increased due to higher shipments, but was largely offset by the positive impact of comparatively higher production volumes.

As a result, the operating income for the fourth quarter of 2016 increased to $2,441, compared to an operating income of $360 for the corresponding quarter in 2015.

For the fourth quarter of 2016, net finance income recognized amounted to $241 compared to finance expense of $410 for the corresponding period of 2015. Excluding the unrealized gain on the interest rate swap of $619 (2015 - unrealized loss of $26), finance expense for the fourth quarter of 2016 decreased to $378 compared to $384 for the corresponding quarter of 2015.

The following paragraphs explain each operating business segment in more detail.

MASONRY PRODUCTS

For the year ended December 31, 2016, revenues increased 13% to $101,356 from $90,060 in 2015. The strong pace of residential construction during the current year was supported by both favourable first-half weather conditions and the implementation of enhanced customer service and marketing initiatives.

Cost of sales increased by 13% to $79,035 compared to $70,222 in 2015. The increase in cost of sales was due to higher shipments and was offset by lower per unit manufacturing costs on comparatively higher production volumes. Costs incurred at the Farmersburg, Indiana clay brick facility were significantly higher due to process improvement costs incurred during the year. Additionally, in 2016, the Company incurred start-up and other costs to commission the newly acquired plant assets located at Boisbriand, Quebec.

Operating income from the Masonry Products business segment for the year ended December 31, 2016 increased to $8,383 compared to an operating income of $6,889 in 2015, due to the aforementioned factors.

For the fourth quarter of 2016, revenues increased by 12% to $26,800 from $23,829 for the corresponding quarter in 2015.

The operating income for the fourth quarter of 2016 was $1,894 compared to operating income of $2,197 for the corresponding quarter in 2015.

LANDSCAPE PRODUCTS

Revenues of the Landscape Products business segment for the year ended December 31, 2016, increased 13% to $41,670 from $36,968 in 2015. This increase was supported by comparatively favourable weather conditions, a continuation of strong commercial and residential construction activity and the introduction of new products and customer service programs which resulted in gains in market share.

Cost of sales for the year ended December 31, 2016 increased by 4% to $30,110 compared to $28,936 in 2015. This increase was positively impacted by lower per unit manufacturing costs on comparatively higher production volumes.

For the year ended December 31, 2016, the Landscape Products business segment recorded operating income of $5,095 compared to $2,925 in 2015.

The operating income of the Landscape Products business segment was $547 for the fourth quarter of 2016 on revenues of $9,939 compared to operating loss of $1,793 on revenues of $8,533 for the fourth quarter of 2015. The loss in the fourth quarter of 2015 was attributable to lower production volumes in that period, which resulted in higher per unit manufacturing costs, as well as the timing of certain selling and related expenses that actually occurred in the fourth quarter of 2015.

CASH FLOWS

For the year ended December 31, 2016, cash flow provided by operating activities totaled $19,975 compared to $14,281 in 2015. An improvement in operating results and a comparative decrease in inventories held were partially offset by an increase in trade receivables, due to higher shipment levels and the timing of collections, higher disbursements of payables and higher income tax payments.

Cash utilized for purchases of property, plant and equipment totaled $11,306 in 2016, compared to $4,441 in 2015. These purchases included equipment upgrades at both U.S. facilities and certain Canadian plants.

In addition, on April 9, 2016, the Company completed the acquisition of certain assets from Eurobloq Inc., a concrete products manufacturing company located in the Province of Quebec. The assets acquired included land, building and concrete products manufacturing equipment, all located in Boisbriand, Quebec. The purchase price for the assets of $5,000 plus other related acquisition costs of $138 was financed from the Company's committed revolving term loan and its demand operating credit facility. On April 1, 2016, an amount of $3,405 was drawn on the committed revolving term loan.

The Company has a 50% joint venture interest in Universal Resource Recovery Inc. ("Universal") located in Welland, Ontario. Universal is leasing its facility to a manufacturer of products used in the construction of wind turbines. During the third quarter of 2016, a loan repayment in the amount of $450 (2015 - $500) was received from Universal in respect of the secured, non-interest bearing, non-current loan receivable (the "loan receivable") from Universal. The loan receivable balance from Universal as at December 31, 2016 totaled $4,250 (2015 - $4,700).

In December 2016, the Company finalized a new credit agreement with a new lender and utilized the proceeds to retire the debt outstanding with its former lender. As at December 31, 2016, the new credit facilities utilized include a committed term A non-revolving loan ("Term A credit facility") totaling $27,000 and a committed term B non-revolving loan ("Term B credit facility") totaling $10,665. Both these credit facilities bear interest at the bankers' acceptance rate plus 1.60% and require monthly interest payments for the duration of the loan. Principal repayments are required from July to November each year from 2017 to 2019 on the Term A credit facility and on the Term B credit facility totaling $290 per month and $100 per month, respectively.

The repayment of the outstanding term loan balances in December 2016 to the former lender, from the proceeds of the new credit facilities, amounted to $36,629, and comprised of:

a.  $22,000 on the committed revolving reducing term loan;
b.  $13,000 on the committed revolving term loan, which included an increase
    of $3,405 during 2016 to finance the acquisition of certain assets; and,
c.  $1,629 on the demand non-revolving loan.

Scheduled and other principal repayments on term loans during 2016 amounted to $3,343.

The Company utilizes a floating-to-fixed interest rate swap to minimize its exposure to fluctuations in cash flows from changes in interest rates on term debt of the same amount. On December 29, 2016, a new interest rate swap contract was completed between the Company and its new banker with a notional value of $27,000, replacing the previous swap contract.

FINANCIAL CONDITION

There were no bank operating advances as at December 31, 2016, and December 31, 2015, respectively.

Trade payables totaled $15,956 at December 31, 2016 compared to $17,655 at December 31, 2015.

The ratio of total liabilities to shareholders' equity was 0.55:1 at December 31, 2016 compared to 0.57:1 at December 31, 2015. The decrease in this ratio from December 2015 to December 2016 was primarily due to higher retained earnings resulting from the improvement in operating results in 2016, partially offset by a decrease in the foreign currency translation gain included in 'Accumulated other comprehensive income' due to the relative strengthening of the Canadian dollar against the U.S. dollar in 2016.

As at December 31, 2016, the Company's current ratio is 2.43:1, representing working capital of $36,382, compared to 1.94:1 and $27,125, respectively, as at December 31, 2015. The increase in working capital was primarily due to an increase in cash and cash equivalents and trade receivables, which increased due to higher fourth quarter revenues. In addition, a decrease in the trade payables and the current portion of debt in accordance with the new credit agreement with the Company's new lender also contributed to the increase in working capital. This increase was partially offset by a decrease in inventories held. Cash and cash equivalents totaled $10,923 at December 31, 2016 compared to $4,021 at December 31, 2015.

The Company's bank credit agreement provides for operating borrowings up to $22,000 based on margin formulae for trade receivables and inventories, less priority claims. It is a demand facility secured by a general security agreement over all assets. In December 2016, the Company executed a new credit agreement with a new lender, which replaced the Company's former credit facilities, as described above under 'Cash Flows'. The agreement contains certain financial covenants. As at December 31, 2016 and 2015, the Company was in compliance with all the financial covenants under its term financing agreement and operating credit facility and anticipates that it will maintain compliance throughout 2017.

The Company expects that future cash flows from operations, cash and cash equivalents on hand and the unutilized balance of its operating credit facility will be sufficient to satisfy its obligations as they become due.

FORWARD-LOOKING STATEMENTS

Certain statements contained herein constitute "forward-looking statements". All statements that are not historical facts are forward-looking statements, including, among others, statements regarding the expected repayment of the loan receivable from Universal and the expected self-sufficiency on a cash basis of Universal, forecasts of sufficient cash flows from operations and other sources of financing, anticipated compliance with financial covenants under debt agreements, anticipated sales of masonry and landscape products, anticipated results of strategic acquisitions and other statements regarding future plans, objectives, production levels, costs, productivity, results, business outlook and financial performance. There can be no assurance that such forward-looking statements will prove to be accurate.

Such forward-looking statements are based on information currently available to management, and are based on assumptions and analyses made by management in light of its experience and its perception of historical trends, current conditions and expected future developments, including, among others, assumptions regarding pricing, weather and seasonal expectations, production efficiency, and there being no significant disruptions affecting operations or other material adverse changes.

Such forward-looking statements also involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. Such risks and uncertainties include, among others: changes in economic conditions, including the demand for the Company's primary products and the level of new home, commercial and other construction; large fluctuations in production levels; fluctuations in energy prices and other production costs; changes in transportation costs; foreign currency exchange and interest rate fluctuations; legislative and regulatory developments; as well as those assumptions, risks, uncertainties and other factors identified and discussed under "Risks and Uncertainties" in the 2016 annual MD&A included in the Company's 2016 Annual Report and those identified and reported in the Company's other public filings (including the Annual Information Form for the year ended December 31, 2016), which may be accessed at www.sedar.com.

The forward-looking information contained herein is made as of the date hereof. Other than as specifically required by law, the Company undertakes no obligation to update or revise any forward- looking information, whether as a result of new information, future events or otherwise. Readers are cautioned not to place undue reliance on forward-looking statements.

Brampton Brick Limited is Canada's second largest manufacturer of clay brick, serving markets in Ontario, Quebec and the Northeast and Midwestern United States from its brick manufacturing plants located in Brampton, Ontario and Farmersburg, Indiana. To complement the clay brick product line, the Company also manufactures a range of concrete masonry products, including concrete brick and block as well as stone veneer products. Concrete interlocking paving stones, retaining walls, garden walls and enviro products are manufactured in Markham, Hillsdale, Brockville and Brampton, Ontario, in Boisbriand, Quebec and in Wixom, Michigan and sold to markets in Ontario, Quebec, Michigan, New York, Pennsylvania, Ohio, Kentucky, Illinois and Indiana under the OaksTM trade name. The Company's products are used for residential construction and for industrial, commercial, and institutional building projects.

SELECTED FINANCIAL INFORMATION

(in thousands of Canadian dollars)

----------------------------------------------------------------------------
                                                    December 31  December 31
CONSOLIDATED BALANCE SHEETS                                2016         2015
----------------------------------------------------------------------------
----------------------------------------------------------------------------

ASSETS
Current assets
  Cash and cash equivalents                         $    10,923  $     4,021
  Trade and other receivables                            21,108       18,711
  Inventories                                            29,031       32,163
  Other assets                                              756        1,111
  Loan receivable                                            89           85
                                                  --------------------------
                                                         61,907       56,091
Non-current assets
  Loans receivable                                        4,408        4,947
  Property, plant and equipment                         170,072      168,091
                                                  --------------------------
                                                        174,480      173,038
                                                  --------------------------
Total assets                                        $   236,387  $   229,129
                                                  --------------------------
                                                  --------------------------

LIABILITIES
Current liabilities
  Trade payables                                    $    15,956  $    17,655
  Income tax payable                                      2,822        1,729
  Current portion of debt                                 2,638        6,380
  Current derivative financial instrument                   155          248
  Decommissioning provisions                                 30           30
  Other liabilities                                       3,924        2,924
                                                  --------------------------
                                                         25,525       28,966
                                                  --------------------------
                                                  --------------------------
Non-current liabilities
  Non-current portion of debt                            35,910       32,970
  Non-current derivative financial instrument               204          256
  Decommissioning provisions                              6,429        5,377
  Deferred tax liabilities                               15,889       15,681
                                                  --------------------------
                                                         58,432       54,284
                                                  --------------------------
Total liabilities                                        83,957       83,250
                                                  --------------------------
                                                  --------------------------

EQUITY
Equity attributable to shareholders of Brampton
 Brick Limited
  Share capital                                          33,755       33,755
  Contributed surplus                                     3,101        2,641
  Accumulated other comprehensive income                 10,829       12,176
  Retained earnings                                     104,745       97,270
                                                  --------------------------
                                                    $   152,430  $   145,842
                                                  --------------------------
                                                  --------------------------
Non-controlling interests                                     -           37
                                                  --------------------------
Total equity                                        $   152,430  $   145,879
                                                  --------------------------
                                                  --------------------------
Total liabilities and equity                        $   236,387  $   229,129
--------------------------------------------------==========================

SELECTED FINANCIAL INFORMATION

(in thousands of Canadian dollars, except per share amounts)

----------------------------------------------------------------------------
                                                            Year ended
                                                           December 31
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME             2016       2015
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Revenues                                               $ 143,026  $ 127,028

Cost of sales                                            109,145     99,158
Selling expenses                                          11,617     10,602
General and administrative expenses                        8,259      6,513
Loss (gain) on disposal of property, plant and
 equipment                                                   238        (20)
Other expense                                                289      1,008
                                                      ----------------------
                                                         129,548    117,261

Operating income                                          13,478      9,767

Finance expense                                           (1,456)    (2,265)

Income before income taxes                                12,022      7,502

Provision for recovery of income taxes
  Current                                                 (4,340)    (1,839)
  Deferred                                                  (208)      (843)
                                                      ----------------------
                                                          (4,548)    (2,682)
                                                      ----------------------

Net income for the year                                $   7,474  $   4,820
                                                      ----------------------
                                                      ----------------------

Net income attributable to:
  Shareholders of Brampton Brick Limited               $   7,474  $   4,670
  Non-controlling interests                                    -        150
                                                      ----------------------
Net income for the year                                $   7,474  $   4,820
                                                      ----------------------
                                                      ----------------------

Other comprehensive income
  Items that will be reclassified subsequently to
   profit or loss when specific conditions are met:
  Foreign currency translation (loss) gain             $  (1,347) $   7,603
                                                      ----------------------

Total comprehensive income for the year                $   6,127  $  12,423
                                                      ----------------------
                                                      ----------------------

Total comprehensive income attributable to:
  Shareholders of Brampton Brick Limited               $   6,127  $  12,273
  Non-controlling interests                                    -        150
                                                      ----------------------
Total comprehensive income for the year                $   6,127  $  12,423
                                                      ----------------------
                                                      ----------------------

Net income per Class A Subordinate Voting share and
 Class B Multiple Voting share attributable to
 shareholders of Brampton Brick Limited                $    0.68  $    0.43

Weighted average Class A Subordinate Voting shares and
 Class B Multiple Voting shares outstanding (000's)       10,947     10,944
----------------------------------------------------------------------------

SELECTED FINANCIAL INFORMATION

(in thousands of Canadian dollars)

----------------------------------------------------------------------------
                                                            Year ended
                                                           December 31
CONSOLIDATED STATEMENTS OF CASH FLOWS                       2016       2015
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Cash provided by (used for)
Operating activities
  Net income for the year                              $   7,474  $   4,820
  Items not affecting cash and cash equivalents
    Depreciation                                           9,749      9,119
    Current tax provision                                  4,340      1,839
    Deferred tax provision                                   208        843
    Loss (gain) on disposal of property, plant and
     equipment                                               238        (20)
    Unrealized foreign currency exchange loss (gain)         146       (636)
    Net interest expense                                   1,601      1,761
    Derivative financial instrument (gain) loss             (145)       504
    Other                                                    469        356
                                                      ----------------------
                                                          24,080     18,586
  Changes in non-cash items
    Trade and other receivables                           (2,379)    (1,715)
    Inventories                                            2,790     (1,900)
    Other assets                                             333       (501)
    Trade payables                                        (2,518)      (367)
    Other liabilities                                        939        236
                                                      ----------------------
                                                            (835)    (4,247)

  Income tax payments                                     (3,246)       (42)
  Payments for decommissioning of assets                     (24)       (16)
                                                      ----------------------
Cash provided by operating activities                     19,975     14,281
                                                      ----------------------
Investing activities
  Purchase of property, plant and equipment              (11,306)    (4,441)
  Loan advances                                                -       (400)
  Proceeds from repayments of loan receivable                535        568
  Proceeds from disposal of property, plant and
   equipment                                                  31        198
                                                      ----------------------
Cash used for investment activities                      (10,740)    (4,075)
                                                      ----------------------
Financing activities
  Decrease in bank operating advances                          -     (1,610)
  Proceeds from issuance of committed term loans          37,665          -
  Proceeds from issuance of committed revolving term
   loan                                                    3,405          -
  Payment of term loans                                  (39,972)    (2,832)
  Interest paid                                           (1,489)    (1,656)
  Payments on obligations under finance leases            (1,885)    (1,504)
  Proceeds from exercise of stock options                      -         36
  Payment of dividends by subsidiary to non-
   controlling interests                                     (36)      (140)
                                                      ----------------------
Cash used for financing activities                        (2,312)    (7,706)
                                                      ----------------------
Foreign exchange on cash held in foreign currency            (21)       102
                                                      ----------------------
Increase in cash and cash equivalents                      6,902      2,602
                                                      ----------------------
Cash and cash equivalents at the beginning of the year     4,021      1,419
                                                      ----------------------
Cash and cash equivalents at the end of the year       $  10,923  $   4,021
------------------------------------------------------======================

SELECTED FINANCIAL INFORMATION

(in thousands of Canadian dollars)

----------------------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                    Attributable to shareholders of Brampton Brick Limited
                   ---------------------------------------------------------
                   ---------------------------------------------------------
                                            Accumulated
                                                  Other
                      Share  Contributed  Comprehensive  Retained
                    Capital      Surplus  Income (loss)  Earnings     Total
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Balance - January
 1, 2015            $33,711  $     2,293  $       4,573  $ 92,600  $133,177
  Net income for
   the year               -            -              -     4,670     4,670
  Other
   comprehensive
   income (net of
   taxes, $nil)           -            -          7,603         -     7,603
                   ---------------------------------------------------------
Total comprehensive
 income for the
 year                     -            -          7,603     4,670    12,273
                   ---------------------------------------------------------
  Stock options
   exercised             44           (8)             -         -        36
  Share-based
   compensation           -          356              -         -       356
  Dividends paid to
   non-controlling
   interests              -            -              -         -         -
----------------------------------------------------------------------------
Balance - December
 31, 2015           $33,755        2,641  $      12,176  $ 97,270  $145,842
----------------------------------------------------------------------------
----------------------------------------------------------------------------

----------------------------------------------------------------------------
----------------------------------------------------------------------------
Balance - January
 1, 2016            $33,755  $     2,641  $      12,176  $ 97,270  $145,842
  Net income for
   the year               -            -              -     7,474     7,474
  Other
   comprehensive
   loss (net of
   taxes, $nil)           -            -         (1,347)        -    (1,347)
                   ---------------------------------------------------------
Total comprehensive
 (loss) income for
 the year                 -            -         (1,347)    7,474     6,127
                   ---------------------------------------------------------
  Cash-settled,
   share-based
   compensation           -           (9)             -         -        (9)
  Share-based
   compensation                      469                                469
  Dividends paid to
   non-controlling
   interests                                          -         -         -
  Acquisition of
   non-controlling
   interests' in
   the net book
   value of 1813435
   Ontario Limited                                    -         1         1
----------------------------------------------------------------------------
Balance - December
 31, 2016           $33,755        3,101  $      10,829  $104,745  $152,430
----------------------------------------------------------------------------
----------------------------------------------------------------------------

-------------------------------------------------
CONSOLIDATED
 STATEMENTS OF
 CHANGES IN EQUITY
-------------------------------------------------
-------------------

                   ------------------------------
                   ------------------------------

                             Non-
                      controlling          Total
                         interest         Equity
-------------------------------------------------
-------------------------------------------------
Balance - January
 1, 2015            $          27  $     133,204
  Net income for
   the year                   150          4,820
  Other
   comprehensive
   income (net of
   taxes, $nil)                 -          7,603
                   ------------------------------
Total comprehensive
 income for the
 year                         150         12,423
                   ------------------------------
  Stock options
   exercised                    -             36
  Share-based
   compensation                 -            356
  Dividends paid to
   non-controlling
   interests                 (140)          (140)
-------------------------------------------------
Balance - December
 31, 2015           $          37  $     145,879
-------------------------------------------------
-------------------------------------------------

-------------------------------------------------
-------------------------------------------------
Balance - January
 1, 2016            $          37  $     145,879
  Net income for
   the year                     -          7,474
  Other
   comprehensive
   loss (net of
   taxes, $nil)                 -         (1,347)
                   ------------------------------
Total comprehensive
 (loss) income for
 the year                       -          6,127
                   ------------------------------
  Cash-settled,
   share-based
   compensation                 -             (9)
  Share-based
   compensation                              469
  Dividends paid to
   non-controlling
   interests                  (36)           (36)
  Acquisition of
   non-controlling
   interests' in
   the net book
   value of 1813435
   Ontario Limited             (1)             -
-------------------------------------------------
Balance - December
 31, 2016           $           -  $     152,430
-------------------------------------------------
-------------------------------------------------

Contacts:
Brampton Brick Limited
Jeffrey G. Kerbel
President and Chief Executive Officer
905-840-1011
905-840-1535 (FAX)

Brampton Brick Limited
Trevor M. Sandler
Vice-President, Finance and Chief Financial Officer
905-840-1011
905-840-1535 (FAX)
investor.relations@bramptonbrick.com

© 2017 Marketwired
5 heiße Wetten für den Jahresendspurt!
Nach dem unerwartet schnellen Ende der US-Wahlen mit dem Sieg des republikanischen Kandidaten Donald Trump fackelten die Aktien- und Krypto- Märkte ein wahres Kursfeuerwerk ab und bliesen zur Jahresendrallye.

Im aktuellen kostenlosen Report beleuchten wir 5 aussichtsreiche Unternehmen, die das Fundament besitzen, in den nächsten Monaten den breiten Markt zu schlagen.

Seien Sie dabei!

Fordern Sie jetzt unseren brandneuen neuen Spezialreport an und erfahren Sie, welche Aktien aufgrund ihrer Bewertung sowie charttechnischen Situation das Potenzial zu einer Outperformance besitzen.

Handeln Sie jetzt und sichern Sie sich Ihren kostenfreien Report!
Werbehinweise: Die Billigung des Basisprospekts durch die BaFin ist nicht als ihre Befürwortung der angebotenen Wertpapiere zu verstehen. Wir empfehlen Interessenten und potenziellen Anlegern den Basisprospekt und die Endgültigen Bedingungen zu lesen, bevor sie eine Anlageentscheidung treffen, um sich möglichst umfassend zu informieren, insbesondere über die potenziellen Risiken und Chancen des Wertpapiers. Sie sind im Begriff, ein Produkt zu erwerben, das nicht einfach ist und schwer zu verstehen sein kann.