Anzeige
Mehr »
Login
Freitag, 28.06.2024 Börsentäglich über 12.000 News von 684 internationalen Medien
CEO im Interview: Große Pläne nach Weltklasse-Entdeckung
Anzeige

Indizes

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Aktien

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Xetra-Orderbuch

Fonds

Kurs

%

Devisen

Kurs

%

Rohstoffe

Kurs

%

Themen

Kurs

%

Erweiterte Suche
Dow Jones News
512 Leser
Artikel bewerten:
(2)

Coinsilium Group Limited: Final Results for the -4-

DJ Coinsilium Group Limited: Final Results for the year ended 31 December 2020

Coinsilium Group Limited (COIN) 
Coinsilium Group Limited: Final Results for the year ended 31 December 2020 
01-Jul-2021 / 07:00 GMT/BST 
Dissemination of a Regulatory Announcement that contains inside information according to REGULATION (EU) No 596/2014 
(MAR), transmitted by EQS Group. 
The issuer is solely responsible for the content of this announcement. 
=---------------------------------------------------------------------------------------------------------------------- 
 
COINSILIUM GROUP LIMITED 
("Coinsilium" or the "Company") 
 
1 July 2021 
Final Results for the year ended 31 December 2020 
 
 
STATEMENT OF THE BOARD OF DIRECTORS 
 
Coinsilium Group Limited ("Coinsilium", the "Group" or the "Company"), is pleased to announce its Final Results for the 
year ended 31 December 2020. 
 
Financial summary 
 
 - The net fair value gain on financial assets in 2020 was GBP565,713 compared to a gain of GBP572,805 in 2019 
 - Total Comprehensive Gain of GBP661,139 compared to a loss of GBP106,378 in 2019 
 - Gain for the period from continuing operations GBP309,590 compared to a loss of GBP258,943 in 2019 
 - Gain per share of 0.218 pence compared to a loss of 0.195 pence in 2019 
 - Financial assets at fair value through profit or loss amounted to GBP2.29m at 31 December 2020 (31 December 2019: 
  financial assets at fair value through profit or loss of GBP1.78m) 
 - As at 31 December 2020 cash and cash equivalents amounted to GBP173,298 (31 December 2019: GBP235,079) 
* Gain for the period includes gain in value of tokens over the period of GBP241,473. 
 
The Directors present their report, together with the Group Financial Statements and Auditor's Report, for the year 
ended 31 December 2020. The comparative period is the year ended 31 December 2019. 
 
The Directors do not recommend the payment of a dividend for the year ended 31 December 2020. 
 
Operational summary 
 
 - Strategic review launched and concluded with Open Finance and NFT market segments identified as focus of Group 
  strategic direction moving forward. 
 - Joint venture established with IOV in Singapore to commercialise IOV's products, services and technologies. 
   - Join venture initially limited to Asia, but remit latterly broadened to worldwide. 
 - Further partnership agreements executed with RedFOX Labs, to develop and facilitate the trading of Non-Fungible 
  Tokens (NFTs) across various prospective market sectors, and the Gibraltar Philatelic Bureau for creation of a 
  commemorative limited edition Cryptocurrency Postage Stamp tied to blockchain based NFT. 
 - Trading on the OTCQB Venture Market in the US commenced in October 2020, providing Coinsilium with access to a new 
  and materially larger pool of prospective investors. 
 
The Directors present their report, together with the Group Financial Statements and Auditor's Report, for the year 
ended 31 December 2020. The comparative period is the year ended 31 December 2019. 
 
 
Review of the Year 
 
Coinsilium has now completed its sixth year of operations as a listed company. In July 2020, we launched a strategic 
review with the ultimate objective to best position Coinsilium to maximise its potential. This strategic review 
concluded in December 2020, identifying the Open Finance and NFT market segments as emerging blockchain technology 
opportunities with significant growth and revenue generating potential. The Open Finance and NFT sectors were also 
recognised to be sectors where Coinsilium is well-positioned to play to its strengths, given its strong industry 
profile, relationships and global partnership network. Although the findings of the strategic review were announced 
towards the end of the year, much progress was made in 2020 which has enhanced the Company's prospects and ensured that 
it entered 2021 in a very strong position. This progress included various agreements and partnerships to ensure that 
Coinsilium is well positioned to take advantage of the very sizable opportunities that are now open to it. 
 
Partnerships and Agreements: strengthening our geographic footprint and enhancing our technology offering 
 
IOV Labs ("IOV") - In January 2020, Coinsilium entered into a Strategic Investment Agreement and signed a Memorandum of 
Understanding with IOV Labs, a Gibraltar registered company and parent to RSK, the developers of the first smart 
contract platform secured by the Bitcoin network. IOV completed an investment of GBP250,001 by way of a private 
placement in the Company, subscribing for 9,434,000 new ordinary shares of no-par value ("Ordinary Shares") at 2.65p 
per share. In July 2020, Coinsilium announced an update regarding this Joint Venture Agreement (JVA) with IOV Labs to 
establish a Joint Venture Company (JVC) in Singapore. Under this agreement, each shareholder holds 50% of the total 
shares of the JVC at incorporation with the JVC financed by IOV by way of a loan which is to be repaid from the future 
revenues of the JVC. 
 
In December 2020, Coinsilium announced it completed a follow-on investment agreement with IOV Labs Ltd and an expansion 
of the geographical scope of the IOV Labs Asia Joint Venture Company from regional to worldwide. IOV invested 
GBP330,000 in Coinsilium by way of a private placement, subscribing for 11,000,000 new ordinary shares of no-par value 
(the "Subscription Shares") at 3p per share. One warrant was subsequently issued for every two shares subscribed for, 
with an exercise price of 4.5p per new ordinary share, and a life to expiry period of two years from the admission of 
the Subscription Shares. 
 
Indorse Pte. Ltd. ('Indorse'). In August 2020 Coinsilium announced its appointment as an advisor to Indorse in respect 
to its forthcoming initiative to revive the token economics of its IND token through a new DeFi based model. 
 
RedFOX Labs Joint Stock Company ("RedFOX"). In December 2020, Coinsilium was pleased to report that, in line with the 
Company's new business development strategy, its wholly owned subsidiary Coinsilium (Gibraltar) Limited concluded a 
Technical Development and Support Agreement with Vietnam-based RedFOX Labs Joint Stock Company ("RedFOX"), to support 
the creation of a range of Virtual Asset and Digital Collectible marketplaces and to facilitate the trading of 
Non-Fungible Tokens (NFTs) across various prospective market sectors. 
 
The Gibraltar Philatelic Bureau Ltd. In December 2020, Coinsilium announced that it had concluded an agreement with The 
Gibraltar Philatelic Bureau Ltd for the creation of a commemorative limited edition Cryptocurrency Postage Stamp to be 
released in Q2 2021. The Crypto Postage Stamp is to be tied to the release of a blockchain based Digital Collectible, 
or non-fungible token ('NFT') counterpart, to be exclusively produced by Coinsilium in collaboration with Vietnam-based 
RedFOX Labs Joint Stock Company. 
 
Other developments 
 
In October 2020, Coinsilium's ordinary shares began cross-trading publicly on the OTCQB Venture Market ("OTCQB") in the 
United States under the ticker symbol "CINGF". Coinsilium's shares had previously been quoted on Pink Open Markets 
(also known as 'Pink Sheets'), which provided some measure of limited and restricted US trading. By upgrading the 
listing of its shares to the OTCQB, these limits and restrictions have been removed, providing access to a new and 
materially larger pool of prospective US investors. 
 
On 29 December 2020, Coinsilium announced that it had agreed to sell 1,450,000 of its 6,130,000 ordinary shares that 
are held in treasury, at 4.5 pence per share for gross proceeds of GBP65,250. 
 
For the Group's and Company's 31 December 2020 financial statements, the COVID-19 outbreak and the related impacts are 
considered non-adjusting events. There has been no significant disruption to the Group's and Company's activities to 
date from COVID-19, although the Board continues to monitor any risk. 
 
Post year end 
 
Since the period end, significant progress has been made to consolidate Coinsilium's position within the NFT and Open 
Finance spaces. 
 
Nifty Labs Limited 
 
In March 2021, the Group's wholly owned Gibraltar subsidiary, Terrastream Limited ('TerraStream'), entered into a 
Memorandum of Understanding ('MoU') with Indorse Pte. Ltd. ('Indorse'), a Singapore company in which Coinsilium holds a 
10% equity interest, to form a Partnership or Joint Venture in order to launch a Non-Fungible Token ('NFT') technology 
development studio in Gibraltar. The partnership, to be based in Gibraltar and conducted through TerraStream, was 
renamed 'Nifty Labs Limited' and trades under the commercial name 'Nifty Labs'. Additionally in March 2021, Coinsilium 
announced that Nifty Labs and Indorse continue to advance discussions towards a formal agreement while the Company 
agreed to provide Nifty Labs with an initial working capital and development facility of up to GBP250k. Whilst 
discussions regarding the partnership remain ongoing, it has been agreed that, in the event that any commercial 
agreements relating to in-house projects or prospective third-party clients are concluded ahead of the completion of 
the Partnership Agreement, as an interim solution, such commercial agreements shall be undertaken with a provision for 
a revenue share agreement between Nifty Labs and Indorse, the terms of which shall be established in each case. 
 
In May 2021, Nifty Labs commenced development work on a new Non-Fungible Token ("NFT") project to create an 'NFT on 
Bitcoin' marketplace platform powered by the RSK blockchain, the smart contract platform secured by the Bitcoin 
network. Development work on an NFT marketplace platform has commenced and is expected to take 6 months to complete. 
The initial focus of the marketplace will be on NFT use-cases such as digital art, music, sports, gaming and metaverse 
assets. RSK is prioritising a token bridge build enabling the transfer and movement of RSK blockchain standard NFTs to 
other blockchain standard NFTs, including Ethereum ERC721. 
 

(MORE TO FOLLOW) Dow Jones Newswires

July 01, 2021 02:02 ET (06:02 GMT)

DJ Coinsilium Group Limited: Final Results for the -2-

A team of three software developers, one designer and a project manager have been deployed to work on the initial 
commissioning and build phase. 
 
When complete, the platform will incorporate various modules including an NFT minter, a gallery, and the capability to 
trade NFTs for alternative RSK-based tokens. The marketplace is initially being built to host the most popular NFT 
categories which currently include digital art, sports, music, gaming and metaverse assets such as parcels of virtual 
land and 3D avatars. It is intended that the marketplace will have the capability to offer functionalities similar to 
those available on other popular NFT marketplaces and with potential compatibility with NFTs on other platforms. Future 
options may also include interoperability between various layer 1 and layer 2 blockchain protocols. 
 
In April 2021, Indorse released the public alpha of 'Nifty Scanner', a digital asset analysis software solution for 
Non-Fungible tokens (NFTs). Nifty Scanner is a browser extension and is now available on Google Chrome, Mozilla 
Firefox, Opera and Brave which 'scans' Non-fungible Tokens ('NFTs') and provides detailed essential background 
information on how and where the assets (the media and the metadata) associated with an NFT are stored. Currently, 
Nifty Scanner is compatible with the OpenSea marketplace and will shortly be compatible with other popular marketplaces 
as well. 
 
Board 
 
On 1 March 2021, Federica Velardo joined the Board as a Non-Executive Director of the Company with immediate effect. 
Federica Velardo is a qualified solicitor in England and Wales and, having applied for dual qualification in Italy, 
also practices Italian law. Her experience covers national and international transactions including advising and 
assisting companies on sales, mergers and acquisitions, joint ventures, investments, admissions to the AIM Market of 
the London Stock Exchange, fundraising and general corporate-commercial advice. The Company also notes that Tony Sarin 
has resigned as a Non-Executive Director with immediate effect. The Board wishes to thank him for his significant 
contribution to the Company and his guidance and support to the Board provided over his six-year tenure, and to wish 
him every success in all his on-going and future endeavours. 
 
Other Developments 
 
On 2 March 2021 Coinsilium announced that it has received notice from IOV Labs Limited (IOV) of the early exercise of 
warrants over 5,500,00 new ordinary shares in the Company at a price of 4.5p for a total consideration of GBP247,500. 
 
Following the exercise of the warrants, IOV Labs shareholding in Coinsilium increased from 20,434,000 to 25,934,000 
ordinary shares representing an interest of 16.85% of the Company's outstanding shares at that time, excluding warrants 
 and treasury shares. Given the early exercise of the IOV warrants, approximately 21 months prior to expiry, the 
Company agreed to award IOV with 5,500,000 replacement warrants exercisable at a price of 12p per share valid for two 
years from the date of this announcement. 
 
On 25 May 2021 Coinsilium successfully raised GBP1.155m gross of expenses through a share subscription and placement of 
15,400,000 new ordinary shares of no par value ("Ordinary Shares") at a price of 7.5 pence per share (the "Placing 
Shares") from existing and new shareholders. Each Placing Share has an attaching warrant to subscribe for a further 
new ordinary share at an exercise price of 15p ("Warrants"), valid for two years from the date of issue. The funds 
raised will primarily be used for strategic investment purposes, particularly in the Non-Fungible Token ("NFT") and 
Open Finance sectors and to accelerate the Company's growth trajectory. 
 
Outlook 
 
Having undergone a strategic review during the course of the second half of 2020, the Company has emerged with a strong 
focus on digital markets that are poised for significant growth. The opportunity going forward - particularly within 
the NFT and Open Finance spaces - is significant and the Board remains confident in the Company's outlook. This 
confidence is backed up by the series of announcements we have made particularly within the NFT space since our year 
end. 
 
While the Open Finance and NFT markets are in their infancy, our work to date has increases our confidence in the 
Company's ability to generate credible revenue streams: the Gibraltar Crypto Stamp and the Gibraltar Genesis Collection 
of NFTs have spotlighted our technology focus and capability within the area. While principally working pilots, they 
have served to generate a broader interest that we aim to capitalise on. Therefore, we are looking forward to building 
on their successes with a new NFT collection planned for the second half of 2021 and further collections over the 
course of 2022. 
 
Sales of NFT collections have a two fold impact on our ability to generate revenues: firstly, we will generate revenues 
from the initial sale or 'drop' of the NFT; and then again from all secondary market trading activities (particularly 
pertinent in respect of the rarer and more valuable digital assets) with the capability for programming into the smart 
contract a commission or royalty on any subsequent trades. 
 
Beyond this, we believe our wholly owned Nifty Labs subsidiary has the potential to generate significant value for the 
Company. It is currently playing an integral role in the development of our marketplace - which is currently in the 
build out phase - in conjunction with its partner, Indorse. The capability to develop a bespoke marketplace solution 
not only showcases our tech development capability, it also allows us to create something that will be of benefit to 
the wider blockchain ecosystem. The marketplace, once completed, will see us further capitalise on a structural 
tailwind and trend in digital asset markets. 
 
We are able to do this while looking forward from a secure financial position. All of our current operational 
commitments are fully funded up to January 2022 and beyond. In May 2021 we raised additional capital of GBP1.155m to 
accelerate the Company's growth trajectory. This provides us with a very significant financial base which means we can 
continue to be strategically flexible and take an opportunistic approach to new developments and opportunities within 
the rapidly developing NFT and Open Finance markets. It also allows us to continue to innovate - something we have a 
proud history of - and leverage our partnerships, enabling us to remain at the forefront of the digital finance 
markets. 
 
Finally, the Board would like to thank all shareholders, partners and team members for their continued support and we 
look forward to providing the market with regular progress updates at this exciting period for the Company and the 
wider digital asset industry 
 
Financial Review 
 
Total comprehensive income, including fair value gains and losses on financial assets and digital assets, reported a 
gain for the period of GBP661,139 compared to a loss of GBP106,378 in the previous year. 
 
Gain for the period from continuing operations was GBP309,590 (2019: loss of GBP258,943). This gain is the result of 
administrative expenses of GBP620,197 during the period, an increase in net fair value of equity investments of GBP565,713 
and impairments to other current assets of GBP42,558 (loss in the value of tokens). 
 
As at 31 December 2020, cash and cash equivalents amounted to GBP173,298 (2019: GBP235,079). 
 
 
Eddy Travia 
Chief Executive 
30 June 2021 
 
The Directors of Coinsilium Group Limited take responsibility for this announcement. 
 
For further information, please contact: 
 
The Directors of Coinsilium Group Limited take responsibility for this announcement. 
 
Coinsilium Group Limited 
                    +44 (0) 7785 381 089 
Malcolm Palle, Executive Chairman 
                    www.coinsilium.com 
Eddy Travia, Chief Executive 
 
Peterhouse Capital Limited 
Guy Miller / Mark Anwyl         +44 (0) 207 469 0930 
(AQSE Growth Market Corporate Adviser) 
 
SI Capital Limited 
Nick Emerson              +44 (0) 1483 413 500 
(Broker) 
 
Buchanan Communications         +44 (0) 20 7466 5000 
Chris Lane / Toto Berger        E: coinsilium@buchanan.uk.com 
(Media and Investor Relations) 
 

COINSILIUM GROUP LIMITED GROUP STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED 31 DECEMBER 2020

2020   2019 
                                                Note 
                                                  GBP     GBP 
Continuing Operations 
Revenue from contracts with customers                             5  229,772  244,225 
Cost of sales                                            -     (55,314) 
Loss allowance for trade receivables                                (15,844) (114,749) 
Gross Profit                                            213,928  74,162 
Administration expenses                                    6  (620,197) (639,274) 
                                                9 
Net fair value gains/(losses) on financial assets at fair value through profit or loss       565,713  572,805 
 
Impairment of investments                                   13  (47,108) (257,401) 
Realised gain on token value                                    198,915  - 
Operating Gain                                           311,251  (249,708) 
Finance income                                         22  24    431 

(MORE TO FOLLOW) Dow Jones Newswires

July 01, 2021 02:02 ET (06:02 GMT)

DJ Coinsilium Group Limited: Final Results for the -3-

Finance costs                                         22  (8,473) (9,666) 
Forex gain or (loss)                                        6,788   - 
Profit before Taxation                                       309,590  (258,943) 
Income tax                                           23  -     - 
Profit for the year                                         309,590  (258,943) 
Other Comprehensive Income: 
Items that may be subsequently reclassified to profit or loss 
Change in fair value of other current assets at fair value through other comprehensive 
income                                             13 
                                                  351,549  152,565 
 
 
Total Comprehensive Income for the year attributable to owners of the Parent 
                                                  661,139  (106,378) 
 
 
Earnings per share in pence from continuing operations attributable to owners of the 
Parent - Basic & Diluted                                    24 
                                                  0.218p  (0.195)p 

COINSILIUM GROUP LIMITED STATEMENTS OF FINANCIAL POSITION

AS AT 31 DECEMBER 2020

Group              Company 
                                                    Restated 
                            31 December   31 December   31 December 
                          Note 2020      2019      2020      31 December 
                                                    2019 
                            GBP        GBP        GBP 
                                                    GBP 
Non-Current Assets 
Intangible assets                 7  3,720      3,720      1,860      1,860 
Property, plant and equipment           8  -        271       -        - 
Financial assets at fair value through profit or                    1,019,613    360,905 
loss                        9  2,291,958    1,776,777 
 
Investment in subsidiaries             10  -        -        1,700,259    1,872,544 
                            2,295,678    1,780,768    2,721,732    2,235,309 
Current Assets 
Trade and other receivables            11  203,502     177,243     189,215     146,432 
Cash and cash equivalents             12  173,298     235,079     69,035     61,912 
Other current assets                13  945,376     146,974     918,376     146,974 
                            1,322,176    559,296     1,176,626    355,318 
Total Assets                      3,617,854    2,340,064    3,898,358    2,590,627 
Equity attributable to owners of the Parent 
Share capital                   16  -        -        -        - 
Share premium                   16  6,949,974    6,369,974    6,949,974    6,369,974 
Treasury shares                     (236,002)    (281,003)    (236,003)    (281,003) 
Share option reserve                17  20,029     20,029     20,029     20,029 
Other reserves                     504,114     152,565     -        - 
Retained losses                     (3,708,264)   (4,017,854)   (2,884,805)   (3,567,412) 
 
Total equity attributable to owners of the Parent                    3,849,196    2,541,588 
                            3,529,851    2,243,711 
Current Liabilities 
Trade and other payables              14  88,003     96,353     49,162     49,039 
Total Liabilities                    88,003     96,353     49,162     49.039 
Total Equity and Liabilities              3,617,854    2,340,064    3,898,358    2,590,627 

The Financial Statements were approved and authorised for issue by the Board of Directors on 30 June 2021 and were signed on its behalf by:

Eddy Travia

Executive Director COINSILIUM GROUP LIMITED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2020

GROUP                   Attributable to Equity Shareholders 
                      Share   Share   Treasury Share option  Other   Retained  Total 
                      capital  premium  shares  reserve    reserves losses 
                                GBP                       GBP 
                      GBP     GBP          GBP       GBP     GBP 
As at 31 December 2018           -     6,369,974 (273,875) 101,304    -     (3,840,186) 2,357,217 
Loss for the year             -     -     -     -       -     (258,943)  (258,943) 
Other comprehensive income 
Change in value of other current assets  -     -     -     -       152,565  -      152,565 
 
Total comprehensive income for the year  -     -          -       152,565  (258,943)  (106,378) 
                                - 
Purchase of treasury shares        -     -     (204,125) -       -     -      (204,125) 
Lapsed or expired share based payments   -     -     -     20,029     -     -      20,029 
Total transactions with owners recognised -     -     (7,128)  (81,275)    -     81,275   (7,128) 
directly in equity 
As at 31 December 2019           -     6,369,974 (281,003) 20,029     152,565  (4,017,854) 2,243,711 
Profit for the year            -     -     -     -       -     309,590   309,590 
Change in value of other current assets  -     -     -     -       351,549  -      351,549 
Total comprehensive income         -     -     -     -       351,549  309,590   661,139 
Issue of shares                   580,000  -     -       -     -      580,000 
Sale of treasury shares                    45,001  -       -     -      45,000 
Total transactions with owners recognised -     580,000  45,001  -       -     -      625,000 
directly in equity 
As at 31 December 2020           -     6,949,974 (236,002) 20,029     504,114  (3,708,264) 3,529,851 

COINSILIUM GROUP LIMITED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2020

PARENT COMPANY                Attributable to Equity Shareholders 
                       Share   Share premium Treasury Share option  Retained  Total 
                       capital         shares  reserve     losses 
                                   GBP                   GBP 
                       GBP     GBP            GBP        GBP 
As at 31 December 2018                 6,369,974   (273,875) 101,304     (3,301,750) 2,895,653 
Loss for the year               -     -       -     -        (1,284,286) (1,284,286) 
Total comprehensive income for the year    -     -       -     -        (1,284,286) (1,284,286) 
Purchase of treasury shares          -     -       (7,128)  -        -      (7,128) 
Lapsed or expired share based payments    -     -       -     (81,275)    81,275   - 
Total transactions with owners recognised   -     -       (195,125) 20,029     -      249,654 
directly in equity 
As at 31 December 2019                 6,369,974   (281,003) 20,029     (4,504,761) 1,604,239 
Opening balance adjustment          -     -       -     -        937,349   937,349 
Restated as at 1 January 2020         -     6,369,974   (281,003) 20,029     (3,567,412) 2,541,588 
Profit for the year              -     -       -     -        331,059   634,459 
Change in value of other current assets    --    -       -     -        351,549   351,549 
Total comprehensive income for the year    -     -       -     -        682,608   682,608 
Issue of ordinary shares           -     580,000    -     -        -      580,000 
Sale of treasury shares            -     -       45,001  -        -      45,001 
Total transactions with owners recognised 
directly in equity              -     580,000    45,001  -              (23,306) 
                                                - 

(MORE TO FOLLOW) Dow Jones Newswires

July 01, 2021 02:02 ET (06:02 GMT)

DJ Coinsilium Group Limited: Final Results for the -4-

As at 31 December 2020                 6,949,974   (236,003) 20,029     (2,884,804) 3,849,196 
 

COINSILIUM GROUP LIMITED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 DECEMBER 2020

Group        Company 
                                                      Restated 
                                                 2020 
                                       2020   2019        2019 
                                     Note           GBP 
                                       GBP     GBP          GBP 
Cash flows from operating activities 
Profit before taxation                            309,590  (258,943) 331,059  (346,937) 
Adjustments for: 
Finance costs                                 8,473   9,666   3,995   4,205 
Finance income                                (24)   (431)   (3)    (81) 
Depreciation and amortisation                         271    318    -     - 
Impairment to investment in subsidiaries                   -     -     -     - 
Non-cash revenues                               -     -     -     - 
Impairment of other current assets                      (446,852) 257,401  (771,402) - 
Changes in value of other current assets                   -     -     351,549  - 
Net fair value gains/(losses) on financial assets at fair value through 
profit or loss                                          -     - 
                                       (624,373) (569,434) 
Movement in other current assets                       -     -     -     36,544 
 
(Increase)/Decrease in trade and other receivables                        (42,783) 80,457 
                                       (26,259) 62,824 
(Increase)/Decrease in trade and other payables                (8,350)  3,013   122    18,648 
Net cash used in operating activities                     (787,524) (495,586) (127,463) (207,164) 
Cash flows from investing activities 
Interest received                               24    431    3     81 
Purchase of intangible assets                         -     -     -     - 
Purchase of property, plant & equipment                    -     -     -     - 
 
Purchase of financial assets at fair value through profit or loss                 -     - 
                                       -     - 
 
Proceeds on financial assets at fair value through profit or loss                 (658,708) - 
                                       109,191  154,857 
 
Decrease/(increase) in loans to subsidiary undertakings                      172,285  (145,246) 
                                       -     - 
 
Net cash generated from/(used in) investing activities                      (486,420) (145,165) 
                                       109,215  155,288 
Cash flows from financing activities 
Proceeds from issue of shares (net of costs)                 580,000  -     580,000  - 
Purchase of treasury shares                          -     (7,128)  45,001  (7,128) 
 
Sale of treasury shares                            45,001  -     -     - 
Finance costs                                 (8,473)  (9,666)  (3,995)  (4,205) 
 
Net cash generated from financing activities                           621,006  (11,333) 
                                       616,528  (16,794) 
 
Net increase/(decrease) in cash and cash equivalents                       7,123   (363,662) 
                                       (61,781) (357,092) 
 
Cash and cash equivalents at beginning of year                          61,912  425,574 
                                       235,079  592,171 
Cash and cash equivalents at end of year                 12  173,298  235,079  69,035  61,912 
 COINSILIUM GROUP LIMITED NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 31 DECEMBER 2020

ACCOUNTING POLICIES

1 General Information

Coinsilium Group Limited ("the Group" or "the Company") is a limited liability company domiciled in the British Virgin Islands and is quoted on the Aquis Growth Market. The Company was incorporated on 25 September 2014.

The principal business of the Company and its subsidiaries (together the "Group") is investing in and accelerating blockchain technology companies, together with a venture builder and token sale adviser. Headquartered in London, the Group accelerates and finances innovative blockchain companies, with the intent of supporting the further development and commercialisation of these technologies. The Group also provides advisory and promotional services to technology startups and companies looking to issue tokens via Token Generation Events such as Initial Coin Offerings.

2 Summary of significant accounting policies

The principal accounting policies applied in the preparation of these consolidated Financial Statements are set out below. These policies have been consistently applied unless otherwise stated.

2.1 Basis of preparation of Financial Statements

The Group and Company Financial Statements have been prepared in accordance with International Financial Reporting Standards (IFRS) and IFRS Interpretations Committee (IFRS IC) interpretations as adopted by the European Union.

The Financial Statements have been prepared on the historical cost basis, except for the measurement to fair value of certain financial assets and financial instruments as described in the accounting policies below.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group's Accounting Policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated Financial Statements are disclosed in Note 4.

2.2 New IFRS standards and interpretations

The group has applied the following standards and amendments for the first time for its annual reporting period commencing 1 January 2020: - Definition of Material - Amendments to IAS 1 and IAS 8; - Definition of a Business - Amendments to IFRS 3; - Interest Rate Benchmark Reform - Amendments to IFRS 9, IAS 39 and IFRS 7 - Revised Conceptual Framework for Financial Reporting; - Annual improvements to IFRS Standards 2018-2020 Cycle; and - COVID-19 related rent concessions - amendments to IFRS.

A number of new standards and amendments to standards and interpretations are effective for annual periods beginning after 1 January 2021 and have not been applied in preparing these consolidated financial statements. None of these is expected to have a significant effect on the consolidated financial statements of the Group.

COINSILIUM GROUP LIMITED NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2020

ACCOUNTING POLICIES (continued)

2.3 Basis of Consolidation

The Group Financial Statements consolidate the financial statements of Coinsilium Group Limited and the financial statements of all of its subsidiary undertakings made up to 31 December 2020.

Subsidiaries are all entities over which the Group has control. The Group controls an entity when the Group is exposed to, or has rights to, variable returns from its involvement with the subsidiary and has the ability to affect those returns through its control over the entity. Where an entity does not have returns, the Group's power over the investee is assessed as to whether control is held. Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the date that control ceases.

Inter-company transactions, balances, and income and expenses on transactions between Group companies are eliminated. Profits and losses resulting from intercompany transactions that are recognised in assets are also eliminated. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the Group.

Investments in subsidiaries are stated at cost less provision for impairment.

2.4 Going Concern

As described in the Results and Dividends section of this Directors' Report, the Group has reported an operating gain for the year.

In considering the Group's ability to continue in operation for the foreseeable future, the Directors have considered the forecast operating cash-flows for the period up to the end of 30 June 2022, and all other related matters. This involved consideration of the cash flow implication of the budget.

(MORE TO FOLLOW) Dow Jones Newswires

July 01, 2021 02:02 ET (06:02 GMT)

KI-Champions: 3 Top-Werte, die Ihr Portfolio revolutionieren
Fordern Sie jetzt den brandneuen kostenfreien Sonderreport an und erfahren Sie, wie Sie von den enormen Wachstumschancen im Bereich Künstliche Intelligenz profitieren können - 100 % kostenlos.
Hier klicken
© 2021 Dow Jones News
Werbehinweise: Die Billigung des Basisprospekts durch die BaFin ist nicht als ihre Befürwortung der angebotenen Wertpapiere zu verstehen. Wir empfehlen Interessenten und potenziellen Anlegern den Basisprospekt und die Endgültigen Bedingungen zu lesen, bevor sie eine Anlageentscheidung treffen, um sich möglichst umfassend zu informieren, insbesondere über die potenziellen Risiken und Chancen des Wertpapiers. Sie sind im Begriff, ein Produkt zu erwerben, das nicht einfach ist und schwer zu verstehen sein kann.