DAMARISCOTTA, Maine--(BUSINESS WIRE)--The First Bancorp (Nasdaq: FNLC), parent company of First National Bank, today announced operating results for the three months ended June 30, 2023. Unaudited net income for the period was $7.4 million representing diluted earnings per share of $0.67. The Company also reported results for the six months ended June 30, 2023. Net income year-to-date in 2023 was $15.4 million, with diluted earnings per share of $1.39. Compared to prior periods, earnings for the second quarter of 2023 were down from the net income of $10.0 million and diluted earnings per share of $0.91 reported in the second quarter of 2022, and down from the net income of $8.0 million and diluted earnings per share of $0.72 reported for the first quarter of 2023. Total assets have increased $135.6 million year-to-date to reach $2.87 billion, supported by total deposits of $2.50 billion, borrowings of $114.5 million and common equity of $232.0 million.
"The First Bancorp and First National Bank continued to successfully execute on multiple fronts in the second quarter," commented Tony C. McKim, the Company's President and Chief Executive Officer. "We again experienced strong loan growth, adding $78.1 million in balances during the quarter, representing an annualized growth rate of 15.4%. Most of this increase was within our commercial loan portfolio, distributed among the commercial real estate, commercial & industrial, and multifamily segments. We remain diligent in loan pricing and were able to grow balances at interest rates that reflect the current market. In addition to commercial loans, we also saw nice increases in municipal, residential mortgage, and home equity loan balances in the second quarter. The pipeline of loans in process remains healthy, positioning the Bank for continued earning asset growth in the second half of the year.
"The loan portfolio is well diversified with levels of commercial real estate exposure well below regulatory guidance, and we are committed to maintaining underwriting standards that are prudent and conservative. Our focus on asset quality continues to be reflected in the Bank's strong metrics. The ratio of non-performing assets to total assets was just 0.06% as of June 30, 2023, unchanged from the preceding quarter, and past due loans remained low at 0.14% of total loans."
Mr. McKim continued, "Following industry disruptions in the first quarter, focus remains on bank deposits and overall funding. I'm pleased to report that our funding remains stable and diverse. Local non-maturity deposit levels were virtually unchanged during the second quarter, and we saw a very modest $4.1 million decrease in local time deposits. Total deposits grew $33.2 million during the period. The Bank's uninsured deposits were approximately 14.1% of total deposits as of June 30, 2023, with 93% of the uninsured total being fully collateralized by investment securities held in the Bank's portfolio. Our liquidity position remains strong, with immediately accessible funding in excess of $500 million as of quarter-end."
Turning to second quarter results, Mr. McKim remarked "Higher funding costs again negatively impacted our bottom line in the second quarter. The impact of an inverted yield curve on short-term rates, coupled with heightened competition for local deposits, resulted in a more than five-fold increase in interest expense in the second quarter of 2023 compared to a year ago. This caused a decrease in our net interest margin from 3.13% in the second quarter of 2022, and from 2.78% in the first quarter of 2023, to 2.46% for the current period, and led to an 8.8% decrease in net interest income for the period as compared to the first quarter of 2023. Non-interest income in the second quarter increased 8.4% from the first quarter, including an 8.9% increase in debit card revenue and a 5.5% increase in wealth management revenue. Operating expenses remain controlled and were flat versus the first quarter. Our teams continue to provide exceptional service to the Bank's growing customer base, to generate strong and diverse loan growth, and to adapt to rapidly shifting depositor preferences."
SECOND QUARTER 2023 FINANCIAL HIGHLIGHTS
- Net Income of $7.4 million is a decrease of 7.2% from the quarter ended March 31, 2023,
- Loan balances increased $78.1 million in the second quarter to $2.06 billion.
- Total deposits were $2.50 billion as of June 30, 2023, an increase of 1.3% from March 31, 2023.
- Asset quality continues to be very strong as of June 30, 2023 with a ratio of Non-Performing Assets to Total Assets of just 0.06%, unchanged from March 31, 2023.
- Tangible Book Value per share increased to $18.15 as of June 30, 2023, up $0.31 per share for the period
- A quarterly shareholder dividend of $0.35 per share was declared, an increase of one cent per share from $0.34 declared and paid in each of the past four quarters.
FINANCIAL CONDITION
Total assets at June 30, 2023, were $2.87 billion, up $63.0 million in the second quarter and up $244.5 million from a year ago. Earning assets increased $69.1 million during the quarter comprised primarily of an increase in loans of $78.1 million. As compared to June 30, 2022, earning assets have increased by $241.1 million centered in loan growth of $272.6 million, a decrease in the carrying value of investments of $12.6 million, and a reduction in interest earning cash balances of $18.9 million.
Loan growth in the second quarter was broad-based, centered in commercial loans which increased by $43.6 million during the period. Owner-occupied commercial real estate balances grew by $16.1 million, non-owner occupied commercial real estate by $11.9 million, commercial & industrial loans by $12.2 million, and multi-family by $12.0 million; commercial construction balances decreased by $8.6 million as a number of projects converted to permanent financing. Residential term loans increased by $38.3 million in the second quarter while residential construction loans decreased by $21.9 million. Municipal loan balances increased by $11.1 million and home equity balances grew $6.1 million during the period.
Total deposits at June 30, 2023 were $2.50 billion, up $33.2 million during the quarter, and up $247.8 million or 11.0% from June 30, 2022. Certificates of deposit increased by $40.0 million in the second quarter, while low-cost deposits decreased by $20.9 million, centered in NOW and Savings account balances, reflecting a depositor shift towards Money Market and CD offerings. Borrowings, principally from the FHLB, increased by $30.6 million. The Bank typically experiences a modest level of local deposit outflow annually in the first and second quarters based upon seasonal factors. Local deposits as of June 30, 2023, were down 1.32% from 2022 year-end, and down 0.26% from the end of the first quarter, both well within a normal range.
The Company's regulatory capital position remained strong as of June 30, 2023, with an estimated total risk-based capital ratio of 13.87%, an increase from the total capital ratios of 13.72% as of March 31, 2023, and 13.63% as of June 30, 2022. The Company's leverage capital ratio was an estimated 8.68% as of June 30, 2023, as compared to the 8.75% and 8.92% reported as of March 31, 2023, and as of June 30, 2022, respectively. The Company's tangible book value per share, which includes unrealized losses on available for sale securities, was $18.15 as of June 30, 2023, up from $17.84 at March 31, 2023. The Tangible Common Equity ratio was 7.07% as of June 30, 2023, down slightly from 7.11% as of March 31, 2023.
ASSET QUALITY & PROVISION FOR CREDIT LOSSES
Asset quality is very strong. As of June 30, 2023, the ratio of non-performing assets to total assets was 0.06%, unchanged from March 31, 2023, and down from 0.18% at June 30, 2022. Net charge-offs year-to-date in 2023 were an annualized 0.005% of total loans, as compared to 0.03% in 2022 and there are no loans in the process of foreclosure. Past due loans remain low and were 0.14% of total loans as of June 30, 2023, a slight increase from 0.08% of total loans at March 31, 2023, and a slight decrease from 0.18% as of June 30, 2022.
The provision for credit losses totaled $30,000 in the second quarter of 2023 under CECL methodology, compared with $450,000 for the same period in 2022 under the incurred loss method. The effects of improved economic projections and strong asset quality offset the effects of loan growth and other factors in the second quarter model, resulting in a modest provision for the period. The ACL stood at 1.14% of total loans and 1,400% of non-performing loans as of June 30, 2023, as compared to an ACL of 1.18% of total loans and 1,303% of non-performing loans at March 31, 2023, and an allowance for loan losses of 0.91% of total loans and 337% of non-performing loans as of June 30, 2022.
OPERATING RESULTS - Second Quarter of 2023 vs. First Quarter of 2023
Net Income for the three months ended June 30, 2023, was $7.4 million, a decrease of $577,000 or 7.2% from the three months ended March 31, 2023. On a PTPP (non-GAAP) basis, net income for the period was $9.0 million, down $1.2 million or 12.1%. The Company's Return on Average Assets of 1.04% for the quarter was down from 1.16%; the second quarter 2023 PTPP Return on Average Assets was 1.26%, down from 1.49% in the prior quarter. Return on Average Tangible Common Equity was 14.67% for the period, compared to 15.64%. The Company's Efficiency Ratio (non-GAAP) was 52.89% in the second quarter of 2023, up from 49.98% in the first quarter of 2023.
Contributing factors to the Company's operating results in the three months ended June 30, 2023, included:
- Net interest income was $15.9 million, down $1.5 million or 8.8% from the first quarter of 2023.
- Net interest margin for the second quarter of 2023 was 2.46%, down from 2.78%.
- The average tax equivalent yield on earning assets increased from 4.54% to 4.72%
- The average cost of total liabilities increased from 2.09% to 2.66%
- Non-interest income before securities gains or losses was $3.9 million, an increase of $301,000 or 8.4%. Each primary business line contributing to non-interest income experienced period-to-period gains, led by a $106,000 increase in debit card income. Revenue increased $63,000 or 5.5% from the first quarter of 2023 at First National Wealth Management, the Bank's trust and investment management division.
- Non-interest expense for the quarter ended June 30, 2023, was flat at $10.8 million. Employee expenses were down $543,000, while the cost of FDIC insurance increased by $190,000, and other operating expenses increased by $376,000. FDIC expense increased due to a base rate increase impacting all banks and other balance sheet factors; other operating expenses include a $131,000 provision for off balance sheet commitments.
DIVIDEND
On June 29, 2023, the Company's Board of Directors declared a second quarter dividend of $0.35 per share. The second quarter dividend is an increase of one cent per share, and represents a payout to shareholders of 52.2% of earnings per share for the period. The dividend will be paid on July 20, 2023, to shareholders of record as of July 10, 2023.
ABOUT THE FIRST BANCORP
The First Bancorp, the parent company of First National Bank, is based in Damariscotta, Maine. Founded in 1864, First National Bank is a full-service community bank with $2.85 billion in assets. The Bank provides a complete array of commercial and retail banking services through eighteen locations in mid-coast and eastern Maine. First National Wealth Management, a division of the Bank, provides investment management and trust services to individuals, businesses, and municipalities. More information about The First Bancorp, First National Bank and First National Wealth Management may be found at www.thefirst.com.
The First Bancorp | ||||||||||||
Consolidated Balance Sheets (Unaudited) | ||||||||||||
In thousands of dollars, except per share data | June 30, 2023 | December 31, 2022 | June 30, 2022 | |||||||||
Assets | ||||||||||||
Cash and due from banks | $ | 25,077 | $ | 22,728 | $ | 23,453 | ||||||
Interest-bearing deposits in other banks | 3,978 | 3,693 | 22,871 | |||||||||
Securities available-for-sale | 278,355 | 284,509 | 301,737 | |||||||||
Securities held-to-maturity1 | 389,987 | 393,896 | 379,693 | |||||||||
Restricted equity securities, at cost | 5,227 | 3,883 | 4,720 | |||||||||
Loans held for sale | - | 275 | 689 | |||||||||
Loans | 2,060,953 | 1,914,674 | 1,788,355 | |||||||||
Less allowance for credit losses | 23,465 | 16,723 | 16,201 | |||||||||
Net loans | 2,037,488 | 1,897,951 | 1,772,154 | |||||||||
Accrued interest receivable | 13,598 | 9,829 | 10,262 | |||||||||
Premises and equipment | 27,808 | 28,277 | 29,010 | |||||||||
Other real estate owned | 64 | - | 51 | |||||||||
Goodwill | 30,646 | 30,646 | 30,646 | |||||||||
Other assets | 62,587 | 63,491 | 55,068 | |||||||||
Total assets | $ | 2,874,815 | $ | 2,739,178 | $ | 2,630,354 | ||||||
Liabilities | ||||||||||||
Demand deposits | $ | 296,950 | $ | 318,626 | $ | 324,354 | ||||||
NOW deposits | 615,370 | 630,416 | 640,497 | |||||||||
Money market deposits | 208,262 | 192,632 | 206,313 | |||||||||
Savings deposits | 329,651 | 369,532 | 376,448 | |||||||||
Certificates of deposit | 667,552 | 489,793 | 340,876 | |||||||||
Certificates $100,000 to $250,000 | 252,720 | 259,614 | 282,180 | |||||||||
Certificates $250,000 and over | 129,357 | 118,264 | 81,354 | |||||||||
Total deposits | 2,499,862 | 2,378,877 | 2,252,022 | |||||||||
Borrowed funds | 114,481 | 103,483 | 126,588 | |||||||||
Other liabilities | 28,469 | 27,895 | 24,059 | |||||||||
Total Liabilities | 2,642,812 | 2,510,255 | 2,402,669 | |||||||||
Shareholders' equity | ||||||||||||
Common stock | 111 | 110 | 110 | |||||||||
Additional paid-in capital | 69,240 | 68,435 | 67,627 | |||||||||
Retained earnings | 205,539 | 204,343 | 192,565 | |||||||||
Net unrealized loss on securities available-for-sale | (43,781 | ) | (44,718 | ) | (32,795 | ) | ||||||
Net unrealized loss on securities transferred from available-for-sale to held-to-maturity | (59 | ) | (64 | ) | (73 | ) | ||||||
Net unrealized gain on hedging derivative instruments | 680 | 544 | 146 | |||||||||
Net unrealized gain on postretirement costs | 273 | 273 | 105 | |||||||||
Total shareholders' equity | 232,003 | 228,923 | 227,685 | |||||||||
Total liabilities & shareholders' equity | $ | 2,874,815 | $ | 2,739,178 | $ | 2,630,354 | ||||||
Common Stock | ||||||||||||
Number of shares authorized | 18,000,000 | 18,000,000 | 18,000,000 | |||||||||
Number of shares issued and outstanding | 11,081,800 | 11,045,186 | 11,030,236 | |||||||||
Book value per common share | $ | 20.94 | $ | 20.73 | $ | 20.64 | ||||||
Tangible book value per common share | $ | 18.15 | $ | 17.93 | $ | 17.84 | ||||||
1June 30, 2023 net of allowance for credit losses | ||||||||||||
The First Bancorp | ||||||||||||||||
Consolidated Statements of Income (Unaudited) | ||||||||||||||||
In thousands of dollars, except per share data | For the six months ended | For the quarter ended | ||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | March 31, 2023 | June 30, 2022 | ||||||||||||
Interest income | ||||||||||||||||
Interest and fees on loans | $ | 50,531 | $ | 33,899 | $ | 26,406 | $ | 24,125 | $ | 17,286 | ||||||
Interest on deposits with other banks | 89 | 71 | 49 | 40 | 62 | |||||||||||
Interest and dividends on investments | 9,488 | 7,994 | 4,739 | 4,749 | 4,083 | |||||||||||
Total interest income | 60,108 | 41,964 | 31,194 | 28,914 | 21,431 | |||||||||||
Interest expense | ||||||||||||||||
Interest on deposits | 25,392 | 4,026 | 14,475 | 10,917 | 2,401 | |||||||||||
Interest on borrowed funds | 1,306 | 620 | 784 | 522 | 332 | |||||||||||
Total interest expense | 26,698 | 4,646 | 15,259 | 11,439 | 2,733 | |||||||||||
Net interest income | 33,410 | 37,318 | 15,935 | 17,475 | 18,698 | |||||||||||
Provision for credit losses | 580 | 900 | 30 | 550 | 450 | |||||||||||
Net interest income after provision for credit losses | 32,830 | 36,418 | 15,905 | 16,925 | 18,248 | |||||||||||
Non-interest income | ||||||||||||||||
Investment management and fiduciary income | 2,355 | 2,426 | 1,209 | 1,146 | 1,229 | |||||||||||
Service charges on deposit accounts | 934 | 904 | 497 | 437 | 467 | |||||||||||
Net securities gains (losses) | - | 1 | - | - | (1 | ) | ||||||||||
Mortgage origination and servicing income | 387 | 878 | 195 | 192 | 380 | |||||||||||
Debit card income | 2,476 | 2,756 | 1,291 | 1,185 | 1,326 | |||||||||||
Other operating income | 1,287 | 1,347 | 678 | 609 | 679 | |||||||||||
Total non-interest income | 7,439 | 8,312 | 3,870 | 3,569 | 4,080 | |||||||||||
Non-interest expense | ||||||||||||||||
Salaries and employee benefits | 10,897 | 11,335 | 5,177 | 5,720 | 5,398 | |||||||||||
Occupancy expense | 1,710 | 1,578 | 842 | 868 | 749 | |||||||||||
Furniture and equipment expense | 2,606 | 2,474 | 1,303 | 1,303 | 1,239 | |||||||||||
FDIC insurance premiums | 878 | 440 | 534 | 344 | 222 | |||||||||||
Amortization of identified intangibles | 13 | 35 | 6 | 7 | 18 | |||||||||||
Other operating expense | 5,592 | 4,960 | 2,984 | 2,608 | 2,546 | |||||||||||
Total non-interest expense | 21,696 | 20,822 | 10,846 | 10,850 | 10,172 | |||||||||||
Income before income taxes | 18,573 | 23,908 | 8,929 | 9,644 | 12,156 | |||||||||||
Applicable income taxes | 3,208 | 4,206 | 1,535 | 1,673 | 2,159 | |||||||||||
Net Income | $ | 15,365 | $ | 19,702 | $ | 7,394 | $ | 7,971 | $ | 9,997 | ||||||
Basic earnings per share | $ | 1.40 | $ | 1.80 | $ | 0.67 | $ | 0.73 | $ | 0.91 | ||||||
Diluted earnings per share | $ | 1.39 | $ | 1.79 | $ | 0.67 | $ | 0.72 | $ | 0.91 | ||||||
The First Bancorp | ||||||||||||||||||||
Selected Financial Data (Unaudited) | ||||||||||||||||||||
Dollars in thousands, except for per share amounts | As of and for the six months ended | As of and for the quarter ended | ||||||||||||||||||
June 30, 2023 | June 30, 2022 | June 30, 2023 | March 31, 2023 | June 30, 2022 | ||||||||||||||||
Summary of Operations | ||||||||||||||||||||
Interest Income | $ | 60,108 | $ | 41,964 | $ | 31,194 | $ | 28,914 | $ | 21,431 | ||||||||||
Interest Expense | 26,698 | 4,646 | 15,259 | 11,439 | 2,733 | |||||||||||||||
Net Interest Income | 33,410 | 37,318 | 15,935 | 17,475 | 18,698 | |||||||||||||||
Provision for Credit Losses | 580 | 900 | 30 | 550 | 450 | |||||||||||||||
Non-Interest Income | 7,439 | 8,312 | 3,870 | 3,569 | 4,080 | |||||||||||||||
Non-Interest Expense | 21,696 | 20,822 | 10,846 | 10,850 | 10,172 | |||||||||||||||
Net Income | 15,365 | 19,702 | 7,394 | 7,971 | 9,997 | |||||||||||||||
Per Common Share Data | ||||||||||||||||||||
Basic Earnings per Share | $ | 1.40 | $ | 1.80 | $ | 0.67 | $ | 0.73 | $ | 0.91 | ||||||||||
Diluted Earnings per Share | 1.39 | 1.79 | 0.67 | 0.72 | 0.91 | |||||||||||||||
Cash Dividends Declared | 0.69 | 0.66 | 0.35 | 0.34 | 0.34 | |||||||||||||||
Book Value per Common Share | 20.94 | 20.64 | 20.94 | 20.63 | 20.64 | |||||||||||||||
Tangible Book Value per Common Share | 18.15 | 17.84 | 18.15 | 17.84 | 17.84 | |||||||||||||||
Market Value | 24.34 | 30.13 | 24.34 | 25.89 | 30.13 | |||||||||||||||
Financial Ratios | ||||||||||||||||||||
Return on Average Equity1 | 13.17 | % | 16.61 | % | 12.73 | % | 13.61 | % | 17.29 | % | ||||||||||
Return on Average Tangible Common Equity1 | 15.16 | % | 19.07 | % | 14.67 | % | 15.64 | % | 19.94 | % | ||||||||||
Return on Average Assets1 | 1.10 | % | 1.55 | % | 1.04 | % | 1.16 | % | 1.54 | % | ||||||||||
Average Equity to Average Assets | 8.37 | % | 9.35 | % | 8.20 | % | 8.56 | % | 8.91 | % | ||||||||||
Average Tangible Equity to Average Assets | 7.28 | % | 8.14 | % | 7.11 | % | 7.45 | % | 7.73 | % | ||||||||||
Net Interest Margin Tax-Equivalent1 | 2.62 | % | 3.18 | % | 2.46 | % | 2.78 | % | 3.13 | % | ||||||||||
Dividend Payout Ratio | 49.29 | % | 36.67 | % | 52.24 | % | 46.58 | % | 37.36 | % | ||||||||||
Allowance for Credit Losses/Total Loans | 1.14 | % | 0.91 | % | 1.14 | % | 1.18 | % | 0.91 | % | ||||||||||
Non-Performing Loans to Total Loans | 0.08 | % | 0.27 | % | 0.08 | % | 0.09 | % | 0.27 | % | ||||||||||
Non-Performing Assets to Total Assets | 0.06 | % | 0.18 | % | 0.06 | % | 0.06 | % | 0.18 | % | ||||||||||
Efficiency Ratio | 51.39 | % | 44.45 | % | 52.89 | % | 49.98 | % | 43.49 | % | ||||||||||
At Period End | ||||||||||||||||||||
Total Assets | $ | 2,874,815 | $ | 2,630,354 | $ | 2,874,815 | $ | 2,811,820 | $ | 2,630,354 | ||||||||||
Total Loans | 2,060,953 | 1,788,355 | 2,060,953 | 1,982,847 | 1,788,355 | |||||||||||||||
Total Investment Securities | 673,569 | 686,150 | 673,569 | 683,961 | 686,150 | |||||||||||||||
Total Deposits | 2,499,862 | 2,252,022 | 2,499,862 | 2,466,701 | 2,252,022 | |||||||||||||||
Total Shareholders' Equity | 232,003 | 227,685 | 232,003 | 228,461 | 227,685 | |||||||||||||||
1Annualized using a 365-day basis for both 2023 and 2022. | ||||||||||||||||||||
Use of Non-GAAP Financial Measures
Certain information in this release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" measures in its analysis of the Company's performance (including for purposes of determining the compensation of certain executive officers and other Company employees) and believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods and with other financial institutions, as well as demonstrating the effects of significant gains and charges in the current period, in light of the disclosure practices employed by many other publicly-traded financial institutions. The Company believes that a meaningful analysis of its financial performance requires an understanding of the factors underlying that performance. Management believes that investors may use these non-GAAP financial measures to analyze financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A 21.0% tax rate was used in both 2023 and 2022.
For the six months ended | For the quarters ended | ||||||||||||||
In thousands of dollars | June 30, 2023 | June 30, 2022 | June 30, 2023 | March 31, 2023 | June 30, 2022 | ||||||||||
Net interest income as presented | $ | 33,410 | $ | 37,318 | $ | 15,935 | $ | 17,475 | $ | 18,698 | |||||
Effect of tax-exempt income | 1,280 | 1,127 | 661 | $ | 620 | 570 | |||||||||
Net interest income, tax equivalent | $ | 34,690 | $ | 38,445 | $ | 16,596 | $ | 18,095 | $ | 19,268 | |||||
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is non-interest expenses divided by net interest income plus non-interest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and other-than-temporary impairment charges from non-interest expenses, excludes securities gains from non-interest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
For the six months ended | For the quarters ended | |||||||||||||||||||
In thousands of dollars | June 30, 2023 | June 30, 2022 | June 30, 2023 | March 31, 2023 | June 30, 2022 | |||||||||||||||
Non-interest expense, as presented | $ | 21,696 | $ | 20,822 | $ | 10,846 | $ | 10,850 | $ | 10,172 | ||||||||||
Net interest income, as presented | 33,410 | 37,318 | 15,935 | 17,475 | 18,698 | |||||||||||||||
Effect of tax-exempt interest income | 1,280 | 1,127 | 661 | 620 | 570 | |||||||||||||||
Non-interest income, as presented | 7,439 | 8,312 | 3,870 | 3,569 | 4,080 | |||||||||||||||
Effect of non-interest tax-exempt income | 86 | 84 | 43 | 44 | 43 | |||||||||||||||
Net securities (gains) losses | - | (1 | ) | - | - | 1 | ||||||||||||||
Adjusted net interest income plus non-interest income | $ | 42,215 | $ | 46,840 | $ | 20,509 | $ | 21,708 | $ | 23,392 | ||||||||||
Non-GAAP efficiency ratio | 51.39 | % | 44.45 | % | 52.89 | % | 49.98 | % | 43.49 | % | ||||||||||
GAAP efficiency ratio | 53.11 | % | 45.63 | % | 54.76 | % | 51.56 | % | 44.66 | % | ||||||||||
The Company presents certain information based upon tangible common equity instead of total shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common equity to the Company's consolidated financial statements, which have been prepared in accordance with U.S. GAAP:
For the six months ended | For the quarters ended | |||||||||||||||||||
In thousands of dollars | June 30, 2023 | June 30, 2022 | June 30, 2023 | March 31, 2023 | June 30, 2022 | |||||||||||||||
Average shareholders' equity as presented | $ | 235,242 | $ | 239,267 | $ | 232,991 | $ | 237,518 | $ | 231,980 | ||||||||||
Less intangible assets | (30,850 | ) | (30,910 | ) | (30,853 | ) | (30,853 | ) | (30,919 | ) | ||||||||||
Tangible average shareholders' equity | $ | 204,392 | $ | 208,357 | $ | 202,138 | $ | 206,665 | $ | 201,061 | ||||||||||
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of PTPP Net Income is presented. The following table provides a reconciliation to Net Income:
For the six months ended | For the quarters ended | ||||||||||||||
In thousands of dollars | June 30, 2023 | June 30, 2022 | June 30, 2023 | March 31, 2023 | June 30, 2022 | ||||||||||
Net Income, as presented | $ | 15,365 | $ | 19,702 | $ | 7,394 | $ | 7,971 | $ | 9,997 | |||||
Add: provision for credit losses | 580 | 900 | 30 | 550 | 450 | ||||||||||
Add: income taxes | 3,208 | 4,206 | 1,535 | 1,673 | 2,159 | ||||||||||
Pre-Tax, pre-provision net income | $ | 19,153 | $ | 24,808 | $ | 8,959 | $ | 10,194 | $ | 12,606 | |||||
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein, statements contained in this release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results and events to differ materially, as discussed in the Company's filings with the Securities and Exchange Commission.
Category: Earnings
Source: The First Bancorp
Contacts
The First Bancorp
Richard M. Elder, EVP, Chief Financial Officer
207-563-3195
rick.elder@thefirst.com
