- Earnings per share increased 35% compared to the prior year driven by strong improvement in gross margin
- Total liquidity strengthened by $115 million during the second quarter
- Outlook projects full year adjusted EPS of $0.80 to $0.90, significantly above fiscal 2024 target
GRAND RAPIDS, Mich., Sept. 19, 2023 (GLOBE NEWSWIRE) -- Steelcase Inc. (NYSE: SCS) today reported second quarter revenue of $854.6 million, net income of $27.5 million, or $0.23 per share, and adjusted earnings per share of $0.31. In the prior year, Steelcase reported revenue of $863.3 million, net income of $19.6 million, or $0.17 per share, and adjusted earnings per share of $0.21.
Revenue and order growth (decline) compared to the prior year were as follows:
| Q2 2024 vs. Q2 2023 | |||||||
| Revenue Growth (Decline) | Organic Revenue Growth (Decline) | Organic Order Decline | |||||
| Americas | - | % | 1 | % | (7)% | ||
| International | (6) | % | (8) | % | (5)% | ||
| Steelcase Inc. | (1) | % | (1) | % | (7)% | ||
Revenue decreased 1 percent in the second quarter compared to the prior year and decreased 1 percent on an organic basis, including 1 percent organic growth in the Americas and an 8 percent organic decline in International. The overall organic decline was driven by lower volume (due to lower beginning backlog and lower orders, partially offset by faster order fulfillment patterns), offset in part by higher pricing.
Orders (adjusted for the impact of an acquisition, divestitures and currency translation effects) declined 7 percent compared to the prior year. Orders declined 7 percent in the Americas and 5 percent in International. In the Americas, orders reflected a decline in project business, partially offset by double-digit growth in continuing business. In International, growth in Asia Pacific partially offset declines in EMEA. On a consolidated basis, orders declined 5 percent sequentially versus the first quarter, which is consistent with the seasonal decrease in the prior year.
"We delivered better than expected revenue and earnings in a dynamic environment due primarily to continued improvement in our order fulfillment patterns and pricing benefits," said Sara Armbruster, president and CEO. "Through the first half of the year, although project activity has softened, we've seen strong growth in our continuing business as customers make investments to refresh their existing spaces."
Operating income (loss) and adjusted operating income (loss) were as follows:
| Operating income (loss) | Adjusted operating income (loss) | ||||||||||||||
| (Unaudited) | (Unaudited) | ||||||||||||||
| Three months ended | Three months ended | ||||||||||||||
| August 25, 2023 | August 26, 2022 | August 25, 2023 | August 26, 2022 | ||||||||||||
| Americas | $ | 60.0 | $ | 37.6 | $ | 63.3 | $ | 43.4 | |||||||
| International | (19.0 | ) | (8.7 | ) | (10.0 | ) | (7.6 | ) | |||||||
| Steelcase Inc. | $ | 41.0 | $ | 28.9 | $ | 53.3 | $ | 35.8 | |||||||
Operating income of $41.0 million in the second quarter was 4.8 percent of revenue, which represented an increase of $12.1 million, or an improvement of 150 basis points, compared to the prior year. Adjusted operating income of $53.3 million in the second quarter (which excludes $7.9 million of restructuring costs and $4.4 million of amortization of purchased intangible assets) represented an increase of $17.5 million compared to the prior year, with a $19.9 million improvement in the Americas partially offset by a $2.4 million decline in International. The increase in the Americas was primarily driven by improved gross margin, while the decrease in International was primarily driven by lower revenue and higher operating expenses, which more than offset improved gross margin.
"The macro-economic environment across our international markets has been mixed, which led us to take the previously announced restructuring actions in the International segment," said Dave Sylvester, senior vice president and CFO. "As the projected benefits of those actions become more fully realized in the third and fourth quarters and volume is anticipated to seasonally improve, we expect our adjusted operating results for the second half of the year in International to approach breakeven."
Gross margin of 33.2 percent in the second quarter represented an increase of 410 basis points compared to the prior year and reflected a 430 basis point improvement in the Americas and a 300 basis point improvement in International. The improvements were primarily driven by higher pricing benefits of approximately $80 million and operational improvements, partially offset by the impacts of lower volume.
Operating expenses of $235.9 million in the second quarter represented an increase of $14.5 million compared to the prior year. The increase was primarily driven by $14.6 million of higher variable compensation expense, partially offset by $5.1 million of gains primarily related to the sale of an aircraft and other aviation assets.
Total liquidity, comprised of cash and cash equivalents and the cash surrender value of company-owned life insurance, aggregated to $314.5 million at the end of the second quarter, representing an increase of $114.6 million from the end of the first quarter. Total debt was $451.1 million. Trailing four quarter adjusted EBITDA of $251.0 million (or 7.8 percent of revenue) represented an increase of 63 percent compared to the prior year.
The Board of Directors has declared a quarterly cash dividend of $0.10 per share, to be paid on or before October 13, 2023, to shareholders of record as of October 3, 2023.
Outlook
At the end of the second quarter, the company's backlog of customer orders was approximately $700 million, which was 26 percent lower than the prior year. Backlog in the prior year was 38 percent higher than at the end of the second quarter of fiscal 2022 in part due to the impacts of supply chain disruptions and extended delivery timeframes. As a result, the company expects third quarter fiscal 2024 revenue to be in the range of $780 to $805 million. The company reported revenue of $826.9 million in the third quarter of fiscal 2023. The projected revenue range translates to a decline of 3 to 6 percent, including on an organic basis, compared to the prior year.
The company expects to report earnings per share of between $0.19 to $0.23 for the third quarter of fiscal 2024 and adjusted earnings per share of between $0.23 to $0.27. The company reported earnings per share of $0.10 and adjusted earnings per share of $0.20 in the third quarter of fiscal 2023.
The third quarter estimates include:
- gross margin of approximately 32 percent (compared to 28.8 percent in the prior year),
- projected operating expenses of between $215 to $220 million, which includes $4 million of amortization of purchased intangible assets and $10 million of expected gains from the sale of fixed assets,
- projected interest expense, investment income and other income, net, of approximately $4 million and
- a projected effective tax rate of 26 percent.
For fiscal 2024, the company expects a modest organic revenue decline compared to fiscal 2023 and significantly improved adjusted earnings per share of between $0.80 to $0.90. The company reported adjusted earnings per share of $0.56 in fiscal 2023.
"Based on the strength of our first half results and current market conditions, we expect our full year adjusted earnings to finish above the target we set at the beginning of the year," said Sara Armbruster. "Our improved operating results and strengthened liquidity provide capital to invest in our strategy and are supportive of our goal to drive shareholder value. More companies are issuing return to office mandates, and we're optimistic that our demand levels will improve as customers seek our help to evolve their workplaces to engage, connect, and work better for their employees."
| Business Segment Results | ||||||||||||||||||||||
| (in millions) | ||||||||||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||
| August 25, | August 26, | % Change | August 25, | August 26, | % Change | |||||||||||||||||
| 2023 | 2022 | 2023 | 2022 | |||||||||||||||||||
| Revenue | ||||||||||||||||||||||
| Americas (1) | $ | 679.3 | $ | 677.0 | - | % | $ | 1,252.1 | $ | 1,220.8 | 3 | % | ||||||||||
| International (2) | 175.3 | 186.3 | (6 | )% | 354.4 | 383.2 | (8 | )% | ||||||||||||||
| Steelcase Inc. | $ | 854.6 | $ | 863.3 | (1 | )% | $ | 1,606.5 | $ | 1,604.0 | - | % | ||||||||||
| Revenue mix | ||||||||||||||||||||||
| Americas | 79.5 | % | 78.4 | % | 77.9 | % | 76.1 | % | ||||||||||||||
| International | 20.5 | % | 21.6 | % | 22.1 | % | 23.9 | % | ||||||||||||||
| Operating income (loss) | ||||||||||||||||||||||
| Americas | $ | 60.0 | $ | 37.6 | $ | 79.8 | $ | 26.9 | ||||||||||||||
| International | (19.0 | ) | (8.7 | ) | (31.5 | ) | (10.6 | ) | ||||||||||||||
| Steelcase Inc. | $ | 41.0 | $ | 28.9 | $ | 48.3 | $ | 16.3 | ||||||||||||||
| Operating margin | 4.8 | % | 3.3 | % | 3.0 | % | 1.0 | % | ||||||||||||||
Business Segment Footnotes
- The Americas segment serves customers in the U.S., Canada, the Caribbean Islands and Latin America with a comprehensive portfolio of furniture, architectural, textile and surface imaging products that are marketed to corporate, government, healthcare, education and retail customers primarily through the Steelcase, AMQ, Coalesse, Designtex, HALCON, Orangebox, Smith System and Viccarbe brands.
- The International segment serves customers in EMEA and Asia Pacific with a comprehensive portfolio of furniture and architectural products that are marketed to corporate, government, education and retail customers primarily through the Steelcase, Coalesse, Orangebox, Smith System and Viccarbe brands.
| QUARTER OVER QUARTER ORGANIC REVENUE GROWTH (DECLINE) BY SEGMENT | |||||||||||
| Q2 2024 vs. Q2 2023 | |||||||||||
| (Unaudited) | |||||||||||
| Steelcase Inc. | Americas | International | |||||||||
| Q2 2023 revenue | $ | 863.3 | $ | 677.0 | $ | 186.3 | |||||
| Acquisition | 2.1 | 2.1 | - | ||||||||
| Divestitures | (5.7 | ) | (3.8 | ) | (1.9 | ) | |||||
| Currency translation effects | 5.0 | (1.1 | ) | 6.1 | |||||||
| Q2 2023 revenue, adjusted | 864.7 | 674.2 | 190.5 | ||||||||
| Q2 2024 revenue | 854.6 | 679.3 | 175.3 | ||||||||
| Organic growth (decline) $ | $ | (10.1 | ) | $ | 5.1 | $ | (15.2 | ) | |||
| Organic growth (decline) % | (1)% | 1 | % | (8)% | |||||||
| ADJUSTED EARNINGS PER SHARE | |||||||
| (Unaudited) | (Unaudited) | ||||||
| Three Months Ended | |||||||
| August 25, 2023 | August 26, 2022 | ||||||
| Earnings per share | $ | 0.23 | $ | 0.17 | |||
| Amortization of purchased intangible assets, per share | 0.03 | 0.05 | |||||
| Income tax effect of amortization of purchased intangible assets, per share | (0.01 | ) | (0.01 | ) | |||
| Restructuring costs, per share | 0.07 | - | |||||
| Income tax effect of restructuring costs, per share | (0.01 | ) | - | ||||
| Adjusted earnings per share | $ | 0.31 | $ | 0.21 | |||
| ADJUSTED EBITDA | |||||||||||||||||||
| (Unaudited) | |||||||||||||||||||
| Three Months Ended | Trailing Four Quarters Ended | ||||||||||||||||||
| November 25, 2022 | February 24, 2023 | May 26, 2023 | August 25, 2023 | August 25, 2023 | |||||||||||||||
| Net income | $ | 11.4 | $ | 15.7 | $ | 1.5 | $ | 27.5 | $ | 56.1 | |||||||||
| Income tax expense | 5.2 | 8.7 | 1.4 | 9.5 | 24.8 | ||||||||||||||
| Interest expense | 7.6 | 7.2 | 6.6 | 6.6 | 28.0 | ||||||||||||||
| Depreciation and amortization | 23.5 | 22.8 | 20.4 | 21.3 | 88.0 | ||||||||||||||
| Share-based compensation | 2.1 | 3.6 | 13.7 | 4.2 | 23.6 | ||||||||||||||
| Restructuring costs | 10.6 | 3.9 | 8.1 | 7.9 | 30.5 | ||||||||||||||
| Adjusted EBITDA | $ | 60.4 | $ | 61.9 | $ | 51.7 | $ | 77.0 | $ | 251.0 | |||||||||
| Revenue | $ | 826.9 | $ | 801.7 | $ | 751.9 | $ | 854.6 | $ | 3,235.1 | |||||||||
| Adjusted EBITDA as a percentage of revenue | 7.3 | % | 7.7 | % | 6.9 | % | 9.0 | % | 7.8 | % | |||||||||
| ADJUSTED EBITDA | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Three Months Ended | Trailing Four Quarters Ended | ||||||||||||||||
| November 26, 2021 | February 25, 2022 | May 27, 2022 | August 26, 2022 | August 26, 2022 | |||||||||||||
| Net income (loss) | $ | 9.6 | $ | (2.2 | ) | $ | (11.4 | ) | $ | 19.6 | $ | 15.6 | |||||
| Income tax expense (benefit) | 2.4 | 1.2 | (4.4 | ) | 6.8 | 6.0 | |||||||||||
| Interest expense | 6.5 | 6.4 | 6.4 | 7.2 | 26.5 | ||||||||||||
| Depreciation and amortization | 21.0 | 21.0 | 20.2 | 23.5 | 85.7 | ||||||||||||
| Share-based compensation | (2.0 | ) | 2.5 | 12.0 | 3.1 | 15.6 | |||||||||||
| Restructuring costs | - | - | 4.2 | 0.5 | 4.7 | ||||||||||||
| Adjusted EBITDA | $ | 37.5 | $ | 28.9 | $ | 27.0 | $ | 60.7 | $ | 154.1 | |||||||
| PROJECTED ORGANIC REVENUE DECLINE | |||
| Q3 2024 vs. Q3 2023 | |||
| Steelcase Inc. | |||
| Q3 2023 revenue | $ | 826.9 | |
| Divestitures | (12.0 | ) | |
| Currency translation effects | 13.5 | ||
| Q3 2023 revenue, adjusted | 828.4 | ||
| Q3 2024 revenue, projected | 780 - 805 | ||
| Organic decline $ | $ | (48) - (23) | |
| Organic decline % | (6)% - (3)% | ||
| PROJECTED ADJUSTED EARNINGS PER SHARE | ||||||||||||||||
| Three Months Ended | Twelve Months Ended | |||||||||||||||
| November 24, 2023 | November 25, 2022 | February 23, 2024 | February 24, 2023 | |||||||||||||
| Earnings per share | $ | 0.19 - 0.23 | $ | 0.10 | $ | 0.56 - 0.66 | $ | 0.30 | ||||||||
| Amortization of purchased intangible assets, per share | 0.04 | 0.05 | 0.15 | 0.19 | ||||||||||||
| Income tax effect of amortization of purchased intangible assets, per share | (0.01 | ) | (0.02 | ) | (0.04 | ) | (0.05 | ) | ||||||||
| Restructuring costs, per share | 0.01 | 0.09 | 0.17 | 0.16 | ||||||||||||
| Income tax effect of restructuring costs, per share | - | (0.02 | ) | (0.04 | ) | (0.04 | ) | |||||||||
| Adjusted earnings per share | $ | 0.23 - 0.27 | $ | 0.20 | $ | 0.80 - 0.90 | $ | 0.56 | ||||||||
| Steelcase Inc. | ||||||||||||||||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| August 25, 2023 | August 26, 2022 | August 25, 2023 | August 26, 2022 | |||||||||||||||||||||||||
| Revenue | $ | 854.6 | 100.0 | % | $ | 863.3 | 100.0 | % | $ | 1,606.5 | 100.0 | % | $ | 1,604.0 | 100.0 | % | ||||||||||||
| Cost of sales | 569.8 | 66.7 | 612.5 | 70.9 | 1,085.7 | 67.6 | 1,160.7 | 72.4 | ||||||||||||||||||||
| Restructuring costs | 1.4 | 0.1 | - | - | 2.8 | 0.2 | 0.9 | - | ||||||||||||||||||||
| Gross profit | 283.4 | 33.2 | 250.8 | 29.1 | 518.0 | 32.2 | 442.4 | 27.6 | ||||||||||||||||||||
| Operating expenses | 235.9 | 27.6 | 221.4 | 25.7 | 456.5 | 28.4 | 422.3 | 26.3 | ||||||||||||||||||||
| Restructuring costs | 6.5 | 0.8 | 0.5 | 0.1 | 13.2 | 0.8 | 3.8 | 0.3 | ||||||||||||||||||||
| Operating income | 41.0 | 4.8 | 28.9 | 3.3 | 48.3 | 3.0 | 16.3 | 1.0 | ||||||||||||||||||||
| Interest expense | (6.6 | ) | (0.8 | ) | (7.2 | ) | (0.8 | ) | (13.2 | ) | (0.8 | ) | (13.6 | ) | (0.8 | ) | ||||||||||||
| Investment income | 0.8 | 0.1 | 0.3 | - | 1.3 | 0.1 | 0.4 | - | ||||||||||||||||||||
| Other income, net | 1.8 | 0.2 | 4.4 | 0.6 | 3.5 | 0.2 | 7.5 | 0.5 | ||||||||||||||||||||
| Income before income tax expense | 37.0 | 4.3 | 26.4 | 3.1 | 39.9 | 2.5 | 10.6 | 0.7 | ||||||||||||||||||||
| Income tax expense | 9.5 | 1.1 | 6.8 | 0.8 | 10.9 | 0.7 | 2.4 | 0.2 | ||||||||||||||||||||
| Net income | $ | 27.5 | 3.2 | % | $ | 19.6 | 2.3 | % | $ | 29.0 | 1.8 | % | $ | 8.2 | 0.5 | % | ||||||||||||
| Operating income | $ | 41.0 | 4.8 | % | $ | 28.9 | 3.3 | % | $ | 48.3 | 3.0 | % | $ | 16.3 | 1.0 | % | ||||||||||||
| Amortization of purchased intangible assets | 4.4 | 0.5 | 6.4 | 0.7 | 8.7 | 0.5 | 10.2 | 0.6 | ||||||||||||||||||||
| Restructuring costs | 7.9 | 0.9 | 0.5 | 0.1 | 16.0 | 1.0 | 4.7 | 0.3 | ||||||||||||||||||||
| Adjusted operating income | $ | 53.3 | 6.2 | % | $ | 35.8 | 4.1 | % | $ | 73.0 | 4.5 | % | $ | 31.2 | 1.9 | % | ||||||||||||
| Americas | ||||||||||||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||
| August 25, 2023 | August 26, 2022 | August 25, 2023 | August 26, 2022 | |||||||||||||||||||||
| Revenue | $ | 679.3 | 100.0 | % | $ | 677.0 | 100.0 | % | $ | 1,252.1 | 100.0 | % | $ | 1,220.8 | 100.0 | % | ||||||||
| Cost of sales | 443.4 | 65.3 | 471.1 | 69.6 | 832.0 | 66.5 | 874.9 | 71.6 | ||||||||||||||||
| Restructuring costs | - | - | - | - | 0.6 | - | 0.9 | 0.1 | ||||||||||||||||
| Gross profit | 235.9 | 34.7 | 205.9 | 30.4 | 419.5 | 33.5 | 345.0 | 28.3 | ||||||||||||||||
| Operating expenses | 175.8 | 25.9 | 167.8 | 24.7 | 338.9 | 27.0 | 314.3 | 25.8 | ||||||||||||||||
| Restructuring costs | 0.1 | - | 0.5 | 0.1 | 0.8 | 0.1 | 3.8 | 0.3 | ||||||||||||||||
| Operating income | 60.0 | 8.8 | 37.6 | 5.6 | 79.8 | 6.4 | 26.9 | 2.2 | ||||||||||||||||
| Amortization of purchased intangible assets | 3.2 | 0.5 | 5.3 | 0.7 | 6.3 | 0.5 | 7.9 | 0.6 | ||||||||||||||||
| Restructuring costs | 0.1 | - | 0.5 | 0.1 | 1.4 | 0.1 | 4.7 | 0.4 | ||||||||||||||||
| Adjusted operating income | $ | 63.3 | 9.3 | % | $ | 43.4 | 6.4 | % | $ | 87.5 | 7.0 | % | $ | 39.5 | 3.2 | % | ||||||||
| International | ||||||||||||||||||||||||||||
| (Unaudited) | (Unaudited) | |||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| August 25, 2023 | August 26, 2022 | August 25, 2023 | August 26, 2022 | |||||||||||||||||||||||||
| Revenue | $ | 175.3 | 100.0 | % | $ | 186.3 | 100.0 | % | $ | 354.4 | 100.0 | % | $ | 383.2 | 100.0 | % | ||||||||||||
| Cost of sales | 126.4 | 72.1 | 141.4 | 75.9 | 253.7 | 71.6 | 285.8 | 74.6 | ||||||||||||||||||||
| Restructuring costs | 1.4 | 0.8 | - | - | 2.2 | 0.6 | - | - | ||||||||||||||||||||
| Gross profit | 47.5 | 27.1 | 44.9 | 24.1 | 98.5 | 27.8 | 97.4 | 25.4 | ||||||||||||||||||||
| Operating expenses | 60.1 | 34.3 | 53.6 | 28.8 | 117.6 | 33.2 | 108.0 | 28.2 | ||||||||||||||||||||
| Restructuring costs | 6.4 | 3.6 | - | - | 12.4 | 3.5 | - | - | ||||||||||||||||||||
| Operating loss | (19.0 | ) | (10.8 | ) | (8.7 | ) | (4.7 | ) | (31.5 | ) | (8.9 | ) | (10.6 | ) | (2.8 | ) | ||||||||||||
| Amortization of purchased intangible assets | 1.2 | 0.7 | 1.1 | 0.6 | 2.4 | 0.7 | 2.3 | 0.6 | ||||||||||||||||||||
| Restructuring costs | 7.8 | 4.4 | - | - | 14.6 | 4.1 | - | - | ||||||||||||||||||||
| Adjusted operating loss | $ | (10.0 | ) | (5.7)% | $ | (7.6 | ) | (4.1)% | $ | (14.5 | ) | (4.1)% | $ | (8.3 | ) | (2.2)% | ||||||||||||
Webcast
Steelcase will discuss second quarter results and business outlook on a conference call at 8:30 a.m. Eastern time tomorrow.
Non-GAAP Financial Measures
This earnings release contains certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP in the condensed consolidated statements of operations, balance sheets or statements of cash flows of the company. The non-GAAP financial measures used are (1) organic revenue growth (decline), (2) adjusted operating income (loss), (3) adjusted earnings per share and (4) adjusted EBITDA. Pursuant to the requirements of Regulation G, the company has provided a reconciliation of each of the non-GAAP financial measures to the most directly comparable GAAP financial measure in the tables above. These measures are supplemental to, and should be used in conjunction with, the most comparable GAAP measures. Management uses these non-GAAP financial measures to monitor and evaluate financial results and trends.
Organic Revenue Growth (Decline)
The company defines organic revenue growth (decline) as revenue growth (decline) excluding the impact of acquisitions and divestitures and foreign currency translation effects. Organic revenue growth (decline) is calculated by adjusting prior year revenue to include revenues of acquired companies prior to the date of the company's acquisition, to exclude revenues of divested companies and to use current year average exchange rates in the calculation of foreign-denominated revenue. The company believes organic revenue growth (decline) is a meaningful metric to investors as it provides a more consistent comparison of the company's revenue to prior periods as well as to industry peers.
Adjusted Operating Income (Loss) and Adjusted Earnings Per Share
The company defines adjusted operating income (loss) as operating income (loss) excluding amortization of purchased intangible assets and restructuring costs. The company defines adjusted earnings per share as earnings per share, on a diluted basis, excluding amortization of purchased intangible assets and restructuring costs, net of related income tax effects.
Amortization of purchased intangible assets: The company may record intangible assets (such as backlog, dealer relationships, trademarks, know-how and designs and proprietary technology) when it acquires companies. The company allocates the fair value of purchase consideration to net tangible and intangible assets acquired based on their estimated fair values. The fair value estimates for these intangible assets require management to make significant estimates and assumptions, which include the useful lives of intangible assets. The company believes that adjusting for amortization of purchased intangible assets provides a more consistent comparison of its operating performance to prior periods as well as to industry peers. As the company's business strategy in recent years has included an increased number of acquisitions, intangible asset amortization has become more significant.
Restructuring costs: Restructuring costs may be recorded as the company's business strategies change or in response to changing market trends and economic conditions. The company believes that adjusting for restructuring costs, which are primarily associated with business exit and workforce reduction costs, provides a more consistent comparison of its operating performance to prior periods as well as to industry peers.
Adjusted EBITDA
The company defines adjusted EBITDA as earnings before interest, taxes, depreciation and amortization ("EBITDA") adjusted to exclude share-based compensation and restructuring costs. The company believes adjusted EBITDA provides investors with useful information regarding the operating profitability of the company as well as a useful comparison to other companies. EBITDA is a measurement commonly used in capital markets to value companies and is used by the company's lenders and rating agencies to evaluate its performance. The company adjusts EBITDA for share-based compensation as it represents a significant non-cash item which impacts its earnings. The company also adjusts EBITDA for restructuring costs to provide a more consistent comparison of its earnings to prior periods as well as to industry peers.
Forward-looking Statements
From time to time, in written and oral statements, the company discusses its expectations regarding future events and its plans and objectives for future operations. These forward-looking statements discuss goals, intentions and expectations as to future trends, plans, events, results of operations or financial condition, or state other information relating to the company, based on current beliefs of management as well as assumptions made by, and information currently available to, the company. Forward-looking statements generally are accompanied by words such as "anticipate," "believe," "could," "estimate," "expect," "forecast," "intend," "may," "possible," "potential," "predict," "project," "target" or other similar words, phrases or expressions. Although the company believes these forward-looking statements are reasonable, they are based upon a number of assumptions concerning future conditions, any or all of which may ultimately prove to be inaccurate. Forward-looking statements involve a number of risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements and vary from the company's expectations because of factors such as, but not limited to, competitive and general economic conditions domestically and internationally; acts of terrorism, war, governmental action, natural disasters, pandemics and other Force Majeure events; cyberattacks; changes in the legal and regulatory environment; changes in raw material, commodity and other input costs; currency fluctuations; changes in customer demand; and the other risks and contingencies detailed in the company's most recent Annual Report on Form 10-K and its other filings with the Securities and Exchange Commission. Steelcase undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.
About Steelcase Inc.
Established in 1912, Steelcase is a global design and thought leader in the world of work. We help people do their best work by creating places that work better. Along with more than 35 creative and technology partner brands, we research, design and manufacture furnishings and solutions for the many places where work happens - including learning, health and work from home. Our solutions come to life through our community of expert Steelcase dealers in approximately 770 locations, as well as our online Steelcase store and other retail partners. Founded in Grand Rapids, Michigan, Steelcase is a publicly traded company with fiscal year 2023 revenue of $3.2 billion. With 12,000 global employees and our dealer community, we come together for people and the planet - using our business to help the world work better.
| STEELCASE INC. | ||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||||||||||
| (in millions, except per share data) | ||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||
| August 25, 2023 | August 26, 2022 | August 25, 2023 | August 26, 2022 | |||||||||||||
| Revenue | $ | 854.6 | $ | 863.3 | $ | 1,606.5 | $ | 1,604.0 | ||||||||
| Cost of sales | 569.8 | 612.5 | 1,085.7 | 1,160.7 | ||||||||||||
| Restructuring costs | 1.4 | - | 2.8 | 0.9 | ||||||||||||
| Gross profit | 283.4 | 250.8 | 518.0 | 442.4 | ||||||||||||
| Operating expenses | 235.9 | 221.4 | 456.5 | 422.3 | ||||||||||||
| Restructuring costs | 6.5 | 0.5 | 13.2 | 3.8 | ||||||||||||
| Operating income | 41.0 | 28.9 | 48.3 | 16.3 | ||||||||||||
| Interest expense | (6.6 | ) | (7.2 | ) | (13.2 | ) | (13.6 | ) | ||||||||
| Investment income | 0.8 | 0.3 | 1.3 | 0.4 | ||||||||||||
| Other income, net | 1.8 | 4.4 | 3.5 | 7.5 | ||||||||||||
| Income before income tax expense | 37.0 | 26.4 | 39.9 | 10.6 | ||||||||||||
| Income tax expense | 9.5 | 6.8 | 10.9 | 2.4 | ||||||||||||
| Net income | $ | 27.5 | $ | 19.6 | $ | 29.0 | $ | 8.2 | ||||||||
| Earnings per share: | ||||||||||||||||
| Basic | $ | 0.23 | $ | 0.17 | $ | 0.24 | $ | 0.07 | ||||||||
| Diluted | $ | 0.23 | $ | 0.17 | $ | 0.24 | $ | 0.07 | ||||||||
| Weighted average shares outstanding - basic | 118.8 | 117.2 | 118.4 | 117.0 | ||||||||||||
| Weighted average shares outstanding - diluted | 119.1 | 117.7 | 118.6 | 117.5 | ||||||||||||
| Dividends declared and paid per common share | $ | 0.100 | $ | 0.145 | $ | 0.200 | $ | 0.290 | ||||||||
| STEELCASE INC. | |||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) | |||||||
| (in millions) | |||||||
| (Unaudited) | |||||||
| August 25, 2023 | February 24, 2023 | ||||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 153.6 | $ | 90.4 | |||
| Accounts receivable, net of allowance of $6.9 and $6.5 | 372.9 | 373.3 | |||||
| Inventories | 271.0 | 319.7 | |||||
| Prepaid expenses | 38.4 | 28.9 | |||||
| Assets held for sale | 19.3 | 29.0 | |||||
| Other current assets | 46.0 | 42.7 | |||||
| Total current assets | 901.2 | 884.0 | |||||
| Property, plant and equipment, net of accumulated depreciation of $1,114.0 and $1,088.6 | 365.3 | 376.5 | |||||
| Company-owned life insurance ("COLI") | 160.9 | 157.3 | |||||
| Deferred income taxes | 118.9 | 117.3 | |||||
| Goodwill | 277.3 | 276.8 | |||||
| Other intangible assets, net of accumulated amortization of $106.9 and $97.6 | 103.7 | 111.2 | |||||
| Investments in unconsolidated affiliates | 54.6 | 51.1 | |||||
| Right-of-use operating lease assets | 183.9 | 198.3 | |||||
| Other assets | 32.8 | 30.3 | |||||
| Total assets | $ | 2,198.6 | $ | 2,202.8 | |||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 227.0 | $ | 203.5 | |||
| Short-term borrowings and current portion of long-term debt | 5.2 | 35.7 | |||||
| Current operating lease obligations | 47.3 | 44.7 | |||||
| Accrued expenses: | |||||||
| Employee compensation | 116.0 | 120.0 | |||||
| Employee benefit plan obligations | 28.2 | 31.2 | |||||
| Accrued promotions | 18.6 | 26.7 | |||||
| Customer deposits | 52.6 | 50.8 | |||||
| Other | 95.0 | 90.7 | |||||
| Total current liabilities | 589.9 | 603.3 | |||||
| Long-term liabilities: | |||||||
| Long-term debt less current maturities | 445.9 | 445.5 | |||||
| Employee benefit plan obligations | 97.2 | 103.0 | |||||
| Long-term operating lease obligations | 153.0 | 169.9 | |||||
| Other long-term liabilities | 59.5 | 54.9 | |||||
| Total long-term liabilities | 755.6 | 773.3 | |||||
| Total liabilities | 1,345.5 | 1,376.6 | |||||
| Shareholders' equity: | |||||||
| Additional paid-in capital | 34.6 | 19.4 | |||||
| Accumulated other comprehensive income (loss) | (65.9 | ) | (72.5 | ) | |||
| Retained earnings | 884.4 | 879.3 | |||||
| Total shareholders' equity | 853.1 | 826.2 | |||||
| Total liabilities and shareholders' equity | $ | 2,198.6 | $ | 2,202.8 | |||
| STEELCASE INC. | |||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) | |||||||
| (in millions) | |||||||
| Six Months Ended | |||||||
| August 25, 2023 | August 26, 2022 | ||||||
| OPERATING ACTIVITIES | |||||||
| Net income | $ | 29.0 | $ | 8.2 | |||
| Depreciation and amortization | 41.7 | 43.7 | |||||
| Share-based compensation | 18.5 | 15.6 | |||||
| Restructuring costs | 16.0 | 4.7 | |||||
| Other | (8.5 | ) | (2.4 | ) | |||
| Changes in operating assets and liabilities: | |||||||
| Accounts receivable | 2.7 | (83.6 | ) | ||||
| Inventories | 48.6 | (67.4 | ) | ||||
| Income taxes receivable | (6.8 | ) | 22.2 | ||||
| Other assets | (3.3 | ) | (21.2 | ) | |||
| Accounts payable | 22.5 | 33.5 | |||||
| Employee compensation liabilities | (17.9 | ) | 1.3 | ||||
| Employee benefit obligations | (10.9 | ) | (18.6 | ) | |||
| Customer deposits | 1.8 | (10.8 | ) | ||||
| Accrued expenses and other liabilities | (2.2 | ) | 0.4 | ||||
| Net cash provided by (used in) operating activities | 131.2 | (74.4 | ) | ||||
| INVESTING ACTIVITIES | |||||||
| Capital expenditures | (24.3 | ) | (28.9 | ) | |||
| Proceeds from disposal of fixed assets | 15.7 | 5.6 | |||||
| Acquisitions, net of cash acquired | - | (105.4 | ) | ||||
| Other | (1.3 | ) | 13.4 | ||||
| Net cash used in investing activities | (9.9 | ) | (115.3 | ) | |||
| FINANCING ACTIVITIES | |||||||
| Dividends paid | (23.9 | ) | (34.0 | ) | |||
| Borrowings on global committed bank facility | 69.0 | 266.8 | |||||
| Repayments on global committed bank facility | (69.0 | ) | (187.0 | ) | |||
| Repayments on note payable | (32.2 | ) | - | ||||
| Other | (1.6 | ) | (2.5 | ) | |||
| Net cash (used in) provided by financing activities | (57.7 | ) | 43.3 | ||||
| Effect of exchange rate changes on cash and cash equivalents | (0.2 | ) | (2.0 | ) | |||
| Net increase (decrease) in cash, cash equivalents and restricted cash | 63.4 | (148.4 | ) | ||||
| Cash and cash equivalents and restricted cash, beginning of period (1) | 97.2 | 207.0 | |||||
| Cash and cash equivalents and restricted cash, end of period (2) | $ | 160.6 | $ | 58.6 | |||
(1) These amounts include restricted cash of $6.8 and $6.1 as of February 24, 2023 and February 25, 2022, respectively.
(2) These amounts include restricted cash of $7.0 and $6.4 as of August 25, 2023 and August 26, 2022, respectively.
Restricted cash primarily represents funds held in escrow for potential future workers' compensation and product liability claims. Restricted cash is included as part of Other assets on the Condensed Consolidated Balance Sheets.
| CONTACT: | Investor Contact: |
| Mike O'Meara | |
| Investor Relations | |
| (616) 246 - 4251 | |
| Media Contact: | |
| Katie Woodruff | |
| Corporate Communications | |
| (616) 915 - 8505 | |
| Source: Steelcase | |
| SC-ERR | |
