PNFP Reports 3Q23 Diluted EPS of $1.69, Diluted EPS of $1.79 Excluding Investment Losses

NASHVILLE, Tenn.--(BUSINESS WIRE)--Pinnacle Financial Partners, Inc. (Nasdaq/NGS: PNFP) reported net income per diluted common share of $1.69 for the quarter ended Sept. 30, 2023, compared to net income per diluted common share of $1.91 for the quarter ended Sept. 30, 2022, a decrease of 11.5 percent. Net income per diluted common share was $5.99 for the nine months ended Sept. 30, 2023, compared to $5.42 for the nine months ended Sept. 30, 2022, an increase of approximately 10.5 percent.

	Three Months Ended									Nine Months Ended
	September 30, 2023			June 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Diluted earnings per common share	$	1.69		$	2.54		$	1.91		$	5.99		$	5.42
Adjustments:
Investment losses on sales of securities, net		0.13			0.13			-			0.26			-
Gain on sale of fixed assets as a result of sale-leaseback transaction		-			(1.13	)		-			(1.13	)		-
Tax effect of above noted adjustments		(0.03	)		0.25			-			0.22			-
Diluted earnings per common share after adjustments	$	1.79		$	1.79		$	1.91		$	5.34		$	5.42

After considering the adjustments noted in the table above for the three months ended Sept. 30, 2023 and 2022, net income per diluted common share was $1.79, compared to $1.91 for the three months ended Sept. 30, 2022. Net income per diluted common share adjusted for the items noted in the table above was $5.34 for the nine months ended Sept. 30, 2023, compared to $5.42 for the nine months ended Sept. 30, 2022.

"Despite a volatile economic backdrop, our firm continues to benefit from our unmatched ability to attract talent and create raving clients that refuse to leave us," said M. Terry Turner, Pinnacle's president and chief executive officer. "We continued to deliver outsized growth to our already strong client deposit base, with our core deposits increasing by 10.1 percent annualized this quarter. The 2023 FDIC summary of deposits reflects significant market share growth over 2022 in all our major markets, validating both the exportability of our model and the sustainability of our outsized growth by taking market share from our larger, more vulnerable competitors.

"Additionally, during the quarter we continued to avoid certain asset classes and reduced our exposure in loan segments with elevated risks and expect that to continue for the next few quarters. Against that backdrop, we are also pleased that overall loan growth during the third quarter of 2023 was $790 million, or 10.1 percent linked-quarter annualized.

"We also added 29 revenue producers during the third quarter. Going forward, I have asked our line leadership to accelerate their efforts to recruit the best relationship bankers in our markets in order to seize on the vulnerabilities that exist at many of our larger competitors. It is this ability to attract market-leading revenue producers that enables us to continue compounding earnings and growing tangible book value more reliably than peers, even in a very challenging operating environment. Historically, our operating leverage has compared favorably to our peers; however, given the outsized number of non-revenue support hires we have invested in over the last few years, I would now expect our focus on recruiting more revenue producers to yield an even stronger operating leverage advantage for us as we move into 2024."

BALANCE SHEET GROWTH AND LIQUIDITY:

Total assets at Sept. 30, 2023 were $47.5 billion, an increase of approximately $6.5 billion from Sept. 30, 2022 and $647.8 million from June 30, 2023, reflecting a year-over-year increase of 15.9 percent and a linked-quarter annualized increase of 5.5 percent, respectively. A further analysis of select balance sheet trends follows:

	Balances at				Linked- Quarter Annualized % Change		Balances at		Year-over-Year % Change
(dollars in thousands)	Sept. 30, 2023		June 30, 2023				Sept. 30, 2022
Loans	$	31,943,284	$	31,153,290	10.1	%	$	27,711,694	15.3	%
Securities		6,882,276		6,623,457	15.6	%		6,481,018	6.2	%
Other interest-earning assets		3,512,452		4,001,844	(48.9	)%		2,225,435	57.8	%
Total interest-earning assets	$	42,338,012	$	41,778,591	5.4	%	$	36,418,147	16.3	%
Core deposits:
Noninterest-bearing deposits	$	8,324,325	$	8,436,799	(5.3	)%	$	10,567,873	(21.2	)%
Interest-bearing core deposits(1)		25,282,458		24,343,968	15.4	%		20,180,944	25.3	%
Noncore deposits and other funding(2)		7,420,341		7,731,082	(16.1	)%		4,444,868	66.9	%
Total funding	$	41,027,124	$	40,511,849	5.1	%	$	35,193,685	16.6	%

(1):	Interest-bearing core deposits are interest-bearing deposits, money market accounts, time deposits less than $250,000 including reciprocating time and money market deposits.
(2):	Noncore deposits and other funding consists of time deposits greater than $250,000, securities sold under agreements to repurchase, public funds, brokered deposits, FHLB advances and subordinated debt.

• Approximately 54 percent of third quarter 2023 loan growth was related to commercial and industrial and owner-occupied commercial real estate categories, two segments the firm intends to continue to emphasize for the remainder of 2023 and 2024.
• During the quarter ended Sept. 30, 2023, the firm acquired $583.6 million in floating rate US treasuries offset by the sale of $129.7 million in other investment securities, premium amortization and market value adjustments.
• On-balance sheet liquidity, defined as cash and cash equivalents plus unpledged securities, remained strong, totaling $7.4 billion as of Sept. 30, 2023, representing a $381 million decrease from the on-balance sheet liquidity level of $7.8 billion as of June 30, 2023.

"As we entered the third quarter, we expected three important deposit related trends to materialize for our firm," Turner said. "First, we believed that we would continue to grow our core deposit base more rapidly than peers. Our core deposits increased by 10.1 percent linked-quarter annualized in the third quarter, which we believe is exceptional in this environment. Second, we also believed the rate of decrease in noninterest bearing deposits should begin to subside, which it has. Demand deposit contraction in the third quarter was only $112.5 million, compared to $581.6 million and $794.3 million in the second and first quarters of 2023, respectively. And third, we expected the rate of increase in our overall deposit costs would lessen, which it did, having increased by 40 basis points in the third quarter, compared to 49 basis points and 63 basis points in the second and first quarters, respectively. We are pleased to see these three critical trends improve during the third quarter and are optimistic about continued improvement as we enter the fourth quarter of 2023."

PRE-TAX, PRE-PROVISION NET REVENUE (PPNR) GROWTH:

Pre-tax, pre-provision net revenues (PPNR) for the three and nine months ended Sept. 30, 2023 were $194.8 million and $662.4 million, respectively, a decrease of 7.8 percent and an increase of 17.1 percent, respectively, from the $211.3 million and $565.7 million, respectively, recognized in the three and nine months ended Sept. 30, 2022.

	Three months ended							Nine months ended
	Sept. 30,							Sept. 30,
(dollars in thousands)	2023		2022			% change		2023			2022			% change
Revenues:
Net interest income	$	317,242	$	305,784		3.7	%	$	944,866		$	809,833		16.7	%
Noninterest income		90,797		104,805		(13.4	)%		354,165			333,803		6.1	%
Total revenues		408,039		410,589		(0.6	)%		1,299,031			1,143,636		13.6	%
Noninterest expense		213,233		199,253		7.0	%		636,601			577,952		10.1	%
Pre-tax, pre-provision net revenue (PPNR)		194,806		211,336		(7.8	)%		662,430			565,684		17.1	%
Adjustments:
Investment losses (gains) on sales of securities, net		9,727		(217	)	NM			19,688			(156	)	NM
Gain on the sale of fixed assets as a result of sale leaseback		-		-		NM			(85,692	)		-		NM
ORE expense (benefit)		33		(90	)	NM			190			101		88.1	%
Adjusted PPNR	$	204,566	$	211,029		(3.1	)%	$	596,616		$	565,629		5.5	%

• Revenue per fully diluted common share was $5.35 for the third quarter of 2023, compared to $6.43 for the second quarter of 2023 and $5.40 for the third quarter of 2022, a decline of 0.9 percent year-over-year. Excluding net losses on sales of investment securities and ORE expense, revenue per fully diluted share for the third quarter of 2023 was $5.49.
• Net interest income for the quarter ended Sept. 30, 2023 was $317.2 million, compared to $315.4 million for the second quarter of 2023 and $305.8 million for the third quarter of 2022, a year-over-year growth rate of 3.7 percent.
• Noninterest income for the quarter ended Sept. 30, 2023 was $90.8 million, compared to $173.8 million for the second quarter of 2023 and $104.8 million for the third quarter of 2022, a year-over-year decrease of 13.4 percent.
  • Gain on the sale of fixed assets was $87,000 for the quarter ended Sept. 30, 2023, compared to $85.7 million and $227,000, respectively, for the quarters ended June 30, 2023 and Sept. 30, 2022. The quarter ended June 30, 2023 included a gain on the sale of fixed assets as a result of the sale-leaseback transaction completed in the second quarter of 2023 of $85.7 million.
  • Net losses on the sale of investment securities were $9.7 million for the quarter ended Sept. 30, 2023, compared to $10.0 million in net losses for the quarter ended June 30, 2023 and $217,000 in net gains for the quarter ended Sept. 30, 2022.
  • Wealth management revenues, which include investment, trust and insurance services, were $22.8 million for the third quarter of 2023, compared to $24.1 million for the second quarter of 2023 and $19.4 million for the third quarter of 2022, a year-over-year increase of 17.3 percent.
  • During the third quarter of 2023, mortgage loans sold resulted in a $2.0 million net gain, compared to $1.6 million in the second quarter of 2023 and $1.1 million in the third quarter of 2022.
  • Income from the firm's investment in BHG was $25.0 million for the third quarter 2023, compared to $26.9 million for the second quarter of 2023 and $41.3 million for the third quarter of 2022, a year-over-year decline of 39.6 percent. The firm estimated that BHG's overall impact to Pinnacle's earnings for the first nine months of 2023 amounted to $0.52, down from $1.09 for the comparable period in 2022, in each case, after considering reasonable funding costs to support the investment. BHG's impact on Pinnacle's earnings declined from 20.2 percent of Pinnacle's 2022 total diluted earnings per common share to 8.6 percent of Pinnacle's 2023 total diluted earnings per share.
    • BHG's loan originations decreased to $1.0 billion in the third quarter 2023 compared to $1.1 billion in the second quarter of 2023 and $1.2 billion in the third quarter of 2022.
    • Loans sold to BHG's community bank partners were approximately $435 million in the third quarter 2023 compared to approximately $523 million in the second quarter of 2023 and $555 million in the third quarter of 2022. BHG also sold $564 million in loans to private investors during the third quarter of 2022 compared to $557 million in the second quarter of 2023 and $452 million in the third quarter of 2022.
    • BHG increased its reserves for on-balance sheet loan losses to $213.5 million, or 6.44 percent of loans held for investment at Sept. 30, 2023, compared to 5.99 percent at June 30, 2023. BHG decreased its accrual for losses attributable to loan substitutions and prepayments for loans previously sold through its community bank auction platform to $350.3 million, or 5.46 percent of the loans that have been previously sold and were unpaid, at Sept. 30, 2023 compared to 5.87 percent at June 30, 2023.
• Noninterest expense for the quarter ended Sept. 30, 2023 was $213.2 million, compared to $211.6 million in the second quarter of 2023 and $199.3 million in the third quarter of 2022, reflecting a year-over-year increase of 7.0 percent.
  • Salaries and employee benefits were $130.3 million in the third quarter of 2023, compared to $132.4 million in the second quarter of 2023 and $129.9 million in the third quarter of 2022, reflecting a slight year-over-year increase. The reduction in salaries and employee benefits expense on a linked-quarter basis was primarily due to the year-over-year decrease in the costs related to the firm's annual cash and equity incentive plans. Offsetting this decrease in part was the impact of an increase in full-time equivalent associates, to 3,329.5 at Sept. 30, 2023 from 3,184.5 at Sept. 30, 2022, a year-over-year increase of 4.6 percent.
  • Equipment and occupancy costs were $36.9 million in the third quarter of 2023, compared to $33.7 million in the second quarter of 2023 and $27.9 million in the third quarter of 2022, reflecting a year-over-year increase of 32.3 percent. Contributing to the year-over-year increase is the impact of the sale leaseback transaction completed in the second quarter of 2023.
  • Noninterest expense categories, other than those specifically noted above, were $46.0 million in the third quarter of 2023, compared to $45.5 million in the second quarter of 2023 and $41.5 million in the third quarter of 2022, reflecting a year-over-year increase of 10.9 percent.

"To grow net interest income in this environment on a linked-quarter basis is a great achievement," said Harold R. Carpenter, Pinnacle's chief financial officer. "The net reduction in fee income in the third quarter of 2023 compared to the second quarter was largely attributable to the $85.7 million gain on sale of fixed assets recognized in connection with a sale-leaseback transaction during the prior quarter.

"BHG had a stronger quarter than we originally anticipated. Even though their pipelines remain strong and credit costs improved during the quarter, our 2023 outlook for BHG remains essentially unchanged at this time. Thus, we believe BHG's fourth quarter results will not be as strong as the last two quarters. Excluding the impact of BHG, the sale-leaseback transaction in the second quarter and the bond losses experienced in the second and third quarters, third quarter fee income increased slightly over the second quarter."

SOUNDNESS AND PROFITABILITY:

	Three months ended							Nine months ended
	September 30, 2023		June 30, 2023		September 30, 2022			September 30, 2023		September 30, 2022
Net interest margin	3.06	%	3.20	%	3.47	%		3.22	%	3.18	%
Efficiency ratio	52.26	%	43.26	%	48.53	%		49.01	%	50.54	%
Return on average assets	1.08	%	1.71	%	1.42	%		1.35	%	1.40	%
Return on average tangible common equity (TCE)	13.43	%	21.06	%	17.40	%		16.62	%	16.89	%

	As of
	September 30, 2023			June 30, 2023			September 30, 2022
Shareholders' equity to total assets		12.3	%		12.5	%		13.0	%
Average loan to deposit ratio		82.80	%		84.94	%		81.61	%
Uninsured/uncollateralized deposits to total deposits		28.89	%		28.31	%		39.71	%
Tangible common equity to tangible assets		8.2	%		8.3	%		8.3	%
Book value per common share	$	73.23		$	73.32		$	67.07
Tangible book value per common share	$	48.78		$	48.85		$	42.44
Annualized net loan charge-offs to avg. loans (1)		0.23	%		0.13	%		0.16	%
Nonperforming assets to total loans, ORE and other nonperforming assets (NPAs)		0.14	%		0.15	%		0.15	%
Classified asset ratio (Pinnacle Bank) (2)		4.60	%		3.30	%		2.60	%
Allowance for credit losses (ACL) to total loans		1.08	%		1.08	%		1.04	%

(1):	Annualized net loan charge-offs to average loans ratios are computed by annualizing quarterly net loan charge-offs and dividing the result by average loans for the quarter.
(2):	Classified assets as a percentage of Tier 1 capital plus allowance for credit losses.

• Net interest margin was 3.06 percent for the third quarter of 2023, compared to 3.20 percent for the second quarter of 2023 and 3.47 percent for the third quarter of 2022. Net interest margin increased to 3.22 percent for the nine months ended Sept. 30, 2023, compared to 3.18 percent for the nine months ended Sept. 30, 2022.
• Provision for credit losses was $26.8 million in the third quarter of 2023, compared to $31.7 million in the second quarter of 2023 and $27.5 million in the third quarter of 2022. Net charge-offs were $18.1 million for the quarter ended Sept. 30, 2023, compared to $9.8 million for the quarter ended June 30, 2023 and $11.0 million for the quarter ended Sept. 30, 2022. Annualized net charge-offs for the third quarter of 2023 were 0.23 percent.
• Nonperforming assets were $46.0 million at Sept. 30, 2023, compared to $47.4 million at June 30, 2023 and $41.9 million at Sept. 30, 2022, up 9.7 percent over the same quarter last year. The ratio of the allowance for credit losses to nonperforming loans at Sept. 30, 2023 was 806.0 percent, compared to 762.0 percent at June 30, 2023 and 844.5 percent at Sept. 30, 2022.
• Classified assets were $218.9 million at Sept. 30, 2023, compared to $153.9 million at June 30, 2023 and $107.9 at Sept. 30, 2022, up more than 100 percent over the same quarter last year.

"Although our net interest margin declined on a linked-quarter basis by approximately 14 basis points, we are pleased that the size of the decline was lower than what we experienced over the last several quarters," Carpenter said. "Increased deposit pricing and the continued reduction in our noninterest-bearing deposit account balances were again the primary contributors to our decreased net interest margin.

"Our investment securities portfolio, including both the held-to-maturity and available-for-sale portfolios, continues to perform well for us. Approximately 35 percent of our available-for-sale securities portfolio is effectively indexed to floating rates, which we consider to be a meaningful advantage. Despite this advantage, the impact of increased market interest rates on investment securities caused our accumulated other comprehensive loss to increase by $127 million this quarter, contributing to a slight decline in our tangible book value per share from $48.85 at June 30, 2023 to $48.78 at Sept. 30, 2023.

"Lastly, net charge-offs increased this quarter primarily due to a single loan acquired through our syndication platform. At June 30, 2023, we had placed this loan on nonperforming status and allocated approximately 50 percent of the loan to our allowance for credit losses. We were notified during the third quarter by the lead syndication bank that the borrower filed for bankruptcy protection, which prompted us to charge off substantially all of this loan, or $9.5 million, during the third quarter.

"Nevertheless, our asset quality metrics such as past due loans, classified assets and nonperforming loans continue to perform at historically low levels. Our strong credit culture, as well as operating in some of the best markets in the U.S., enable our portfolio to continue performing at peer-leading levels of classified and nonperforming loans."

BOARD OF DIRECTORS DECLARES DIVIDENDS

On Oct. 17, 2023, Pinnacle Financial's Board of Directors approved a quarterly cash dividend of $0.22 per common share to be paid on Nov. 24, 2023 to common shareholders of record as of the close of business on Nov. 3, 2023. Additionally, the Board of Directors approved a quarterly cash dividend of approximately $3.8 million, or $16.88 per share (or $0.422 per depositary share), on Pinnacle Financial's 6.75 percent Series B Non-Cumulative Perpetual Preferred Stock payable on Dec. 1, 2023 to shareholders of record at the close of business on Nov. 16, 2023. The amount and timing of any future dividend payments to both preferred and common shareholders will be subject to the approval of Pinnacle's Board of Directors.

WEBCAST AND CONFERENCE CALL INFORMATION

Pinnacle will host a webcast and conference call at 8:30 a.m. CDT on Oct. 18, 2023, to discuss third quarter 2023 results and other matters. To access the call for audio only, please call 1-877-209-7255. For the presentation and streaming audio, please access the webcast on the investor relations page of Pinnacle's website at www.pnfp.com.

For those unable to participate in the webcast, it will be archived on the investor relations page of Pinnacle's website at www.pnfp.com for 90 days following the presentation.

Pinnacle Financial Partners provides a full range of banking, investment, trust, mortgage and insurance products and services designed for businesses and their owners and individuals interested in a comprehensive relationship with their financial institution. The firm is the No. 1 bank in the Nashville-Murfreesboro-Franklin MSA according to 2023 deposit data from the FDIC, is listed by Forbes among the top 25 banks in the nation and earned a spot on the 2022 list of 100 Best Companies to Work For® in the U.S., its sixth consecutive appearance. Pinnacle was also listed in Fortune magazine as the second best company to work for in the U.S. for women. American Banker recognized Pinnacle as one of America's Best Banks to Work For nine years in a row and No. 1 among banks with more than $11 billion in assets in 2021.

Pinnacle owns a 49 percent interest in Bankers Healthcare Group (BHG), which provides innovative, hassle-free financial solutions to healthcare practitioners and other professionals. Great Place to Work and FORTUNE ranked BHG No. 4 on its 2021 list of Best Workplaces in New York State in the small/medium business category.

The firm began operations in a single location in downtown Nashville, TN in October 2000 and has since grown to approximately $47.5 billion in assets as of Sept. 30, 2023. As the second-largest bank holding company in Tennessee, Pinnacle operates in 17 primarily urban markets and their surrounding communities.

Additional information concerning Pinnacle, which is included in the Nasdaq Financial-100 Index, can be accessed at www.pnfp.com.

Forward-Looking Statements

All statements, other than statements of historical fact, included in this press release, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The words "expect," "anticipate," "intend," "may," "should," "plan," "believe," "seek," "estimate" and similar expressions are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking statements. These forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from the statements, including, but not limited to: (i) deterioration in the financial condition of borrowers of Pinnacle Bank and its subsidiaries or BHG, including as a result of the negative impact of inflationary pressures on our and BHG's customers and their businesses, resulting in significant increases in loan losses and provisions for those losses and, in the case of BHG, substitutions; (ii) fluctuations or differences in interest rates on loans or deposits from those that Pinnacle Financial is modeling or anticipating, including as a result of Pinnacle Bank's inability to better match deposit rates with the changes in the short-term rate environment, or that affect the yield curve; (iii) the sale of investment securities in a loss position before their value recovers, including as a result of asset liability management strategies or in response to liquidity needs; (iv) adverse conditions in the national or local economies including in Pinnacle Financial's markets throughout Tennessee, North Carolina, South Carolina, Georgia, Alabama, Virginia and Kentucky, particularly in commercial and residential real estate markets; (v) the inability of Pinnacle Financial, or entities in which it has significant investments, like BHG, to maintain the long-term historical growth rate of its, or such entities', loan portfolio; (vi) the ability to grow and retain low-cost core deposits and retain large, uninsured deposits, including during times when Pinnacle Bank is seeking to limit the rates it pays on deposits or uncertainty exists in the financial services sector; (vii) changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments; (viii) effectiveness of Pinnacle Financial's asset management activities in improving, resolving or liquidating lower-quality assets; (ix) the impact of competition with other financial institutions, including pricing pressures and the resulting impact on Pinnacle Financial's results, including as a result of the negative impact to net interest margin from rising deposit and other funding costs; (x) the results of regulatory examinations; (xi) BHG's ability to profitably grow its business and successfully execute on its business plans; (xii) risks of expansion into new geographic or product markets; (xiii) any matter that would cause Pinnacle Financial to conclude that there was impairment of any asset, including goodwill or other intangible assets; (xiv) the ineffectiveness of Pinnacle Bank's hedging strategies, or the unexpected counterparty failure or hedge failure of the underlying hedges; (xv) reduced ability to attract additional financial advisors (or failure of such advisors to cause their clients to switch to Pinnacle Bank), to retain financial advisors (including as a result of the competitive environment for associates) or otherwise to attract customers from other financial institutions; (xvi) deterioration in the valuation of other real estate owned and increased expenses associated therewith; (xvii) inability to comply with regulatory capital requirements, including those resulting from changes to capital calculation methodologies, required capital maintenance levels or regulatory requests or directives, particularly if Pinnacle Bank's level of applicable commercial real estate loans were to exceed percentage levels of total capital in guidelines recommended by its regulators; (xviii) approval of the declaration of any dividend by Pinnacle Financial's board of directors; (xix) the vulnerability of Pinnacle Bank's network and online banking portals, and the systems of parties with whom Pinnacle Bank contracts, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches; (xx) the possibility of increased compliance and operational costs as a result of increased regulatory oversight (including by the Consumer Financial Protection Bureau), including oversight of companies in which Pinnacle Financial or Pinnacle Bank have significant investments, like BHG, and the development of additional banking products for Pinnacle Bank's corporate and consumer clients; (xi) Pinnacle Financial's ability to identify potential candidates for, consummate, and achieve synergies from, potential future acquisitions; (xii) difficulties and delays in integrating acquired businesses or fully realizing costs savings and other benefits from acquisitions; (xxiii) the risks associated with Pinnacle Bank being a minority investor in BHG, including the risk that the owners of a majority of the equity interests in BHG decide to sell the company or all or a portion of their ownership interests in BHG (triggering a similar sale by Pinnacle Bank); (xxiv) changes in state and federal legislation, regulations or policies applicable to banks and other financial service providers, like BHG, including regulatory or legislative developments; (xxv) fluctuations in the valuations of Pinnacle Financial's equity investments and the ultimate success of such investments; (xxvi) the availability of and access to capital; (xxvii) adverse results (including costs, fines, reputational harm, inability to obtain necessary approvals and/or other negative effects) from current or future litigation, regulatory examinations or other legal and/or regulatory actions; and (xxviii) general competitive, economic, political and market conditions. Additional factors which could affect the forward looking statements can be found in Pinnacle Financial's Annual Report on Form 10-K for the year ended December 31, 2022, and subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC and available on the SEC's website at http://www.sec.gov. Pinnacle Financial disclaims any obligation to update or revise any forward-looking statements contained in this press release, which speak only as of the date hereof, whether as a result of new information, future events or otherwise.

Non-GAAP Financial Matters

This release contains certain non-GAAP financial measures, including, without limitation, total revenues, net income to common shareholders, earnings per diluted common share, revenue per diluted common share, PPNR, efficiency ratio, noninterest expense, noninterest income and the ratio of noninterest expense to average assets, excluding in certain instances the impact of expenses related to other real estate owned, gains or losses on sale of investment securities, gains associated with the sale-leaseback transaction completed in the second quarter of 2023 and other matters for the accounting periods presented. This release may also contain certain other non-GAAP capital ratios and performance measures that exclude the impact of goodwill and core deposit intangibles associated with Pinnacle Financial's acquisitions of BNC, Avenue Bank, Magna Bank, CapitalMark Bank & Trust, Mid-America Bancshares, Inc., Cavalry Bancorp, Inc. and other acquisitions which collectively are less material to the non-GAAP measure as well as the impact of Pinnacle Financial's Series B Preferred Stock. The presentation of the non-GAAP financial information is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Because non-GAAP financial measures presented in this release are not measurements determined in accordance with GAAP and are susceptible to varying calculations, these non-GAAP financial measures, as presented, may not be comparable to other similarly titled measures presented by other companies.

Pinnacle Financial believes that these non-GAAP financial measures facilitate making period-to-period comparisons and are meaningful indications of its operating performance. In addition, because intangible assets such as goodwill and the core deposit intangible, and the other items excluded each vary extensively from company to company, Pinnacle Financial believes that the presentation of this information allows investors to more easily compare Pinnacle Financial's results to the results of other companies. Pinnacle Financial's management utilizes this non-GAAP financial information to compare Pinnacle Financial's operating performance for 2023 versus certain periods in 2022 and to internally prepared projections.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(dollars in thousands, except for share and per share data)	September 30, 2023			December 31, 2022			September 30, 2022
ASSETS
Cash and noninterest-bearing due from banks	$	279,652		$	268,649		$	168,010
Restricted cash		17,356			31,447			18,636
Interest-bearing due from banks		2,855,094			877,286			1,616,878
Cash and cash equivalents		3,152,102			1,177,382			1,803,524
Securities purchased with agreement to resell		500,000			513,276			528,999
Securities available-for-sale, at fair value		3,863,697			3,558,870			3,542,601
Securities held-to-maturity (fair value of $2.6 billion, $2.7 billion, and $2.5 billion, net of allowance for credit losses of $1.7 million, $1.6 million, and $1.6 million at Sept. 30, 2023, Dec. 31, 2022, and Sept. 30, 2022, respectively)		3,018,579			3,079,050			2,938,417
Consumer loans held-for-sale		119,489			42,237			45,509
Commercial loans held-for-sale		20,513			21,093			15,413
Loans		31,943,284			29,041,605			27,711,694
Less allowance for credit losses		(346,192	)		(300,665	)		(288,088	)
Loans, net		31,597,092			28,740,940			27,423,606
Premises and equipment, net		252,669			327,885			320,273
Equity method investment		480,996			443,185			425,892
Accrued interest receivable		177,390			161,182			110,170
Goodwill		1,846,973			1,846,973			1,846,466
Core deposits and other intangible assets		29,216			34,555			35,666
Other real estate owned		2,555			7,952			7,787
Other assets		2,462,519			2,015,441			1,955,795
Total assets	$	47,523,790		$	41,970,021		$	41,000,118
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Noninterest-bearing	$	8,324,325		$	9,812,744		$	10,567,873
Interest-bearing		10,852,086			7,884,605			7,549,510
Savings and money market accounts		14,306,359			13,774,534			12,712,809
Time		4,813,039			3,489,355			2,859,857
Total deposits		38,295,809			34,961,238			33,690,049
Securities sold under agreements to repurchase		195,999			194,910			190,554
Federal Home Loan Bank advances		2,110,598			464,436			889,248
Subordinated debt and other borrowings		424,718			424,055			423,834
Accrued interest payable		67,442			19,478			10,202
Other liabilities		591,583			386,512			454,119
Total liabilities		41,686,149			36,450,629			35,658,006
Preferred stock, no par value, 10.0 million shares authorized; 225,000 shares non-cumulative perpetual preferred stock, Series B, liquidation preference $225.0 million, issued and outstanding at Sept. 30, 2023, Dec. 31, 2022, and Sept. 30, 2022, respectively		217,126			217,126			217,126
Common stock, par value $1.00; 180.0 million shares authorized; 76.8 million, 76.5 million and 76.4 million shares issued and outstanding at Sept. 30, 2023, Dec. 31, 2022, and Sept. 30, 2022, respectively		76,753			76,454			76,413
Additional paid-in capital		3,097,702			3,074,867			3,066,527
Retained earnings		2,745,934			2,341,706			2,224,736
Accumulated other comprehensive loss, net of taxes		(299,874	)		(190,761	)		(242,690	)
Total shareholders' equity		5,837,641			5,519,392			5,342,112
Total liabilities and shareholders' equity	$	47,523,790		$	41,970,021		$	41,000,118
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(dollars in thousands, except for share and per share data)	Three months ended									Nine months ended
	September 30, 2023			June 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Interest income:
Loans, including fees	$	508,963		$	478,896		$	315,935		$	1,419,761		$	795,164
Securities
Taxable		36,525			31,967			18,204			97,850			41,977
Tax-exempt		24,185			24,603			21,408			72,590			58,752
Federal funds sold and other		57,621			39,773			16,217			118,371			26,864
Total interest income		627,294			575,239			371,764			1,708,572			922,757
Interest expense:
Deposits		280,305			228,668			55,189			685,562			83,620
Securities sold under agreements to repurchase		1,071			783			182			2,449			320
FHLB advances and other borrowings		28,676			30,395			10,609			75,695			28,984
Total interest expense		310,052			259,846			65,980			763,706			112,924
Net interest income		317,242			315,393			305,784			944,866			809,833
Provision for credit losses		26,826			31,689			27,493			77,282			43,120
Net interest income after provision for credit losses		290,416			283,704			278,291			867,584			766,713
Noninterest income:
Service charges on deposit accounts		12,665			12,180			10,906			36,563			33,552
Investment services		13,253			14,174			10,780			39,022			34,676
Insurance sales commissions		2,882			3,252			2,928			10,598			9,518
Gains on mortgage loans sold, net		2,012			1,567			1,117			5,632			7,333
Investment losses (gains) on sales, net		(9,727	)		(9,961	)		217			(19,688	)		156
Trust fees		6,640			6,627			5,706			19,696			17,744
Income from equity method investment		24,967			26,924			41,341			70,970			124,461
Gain on sale of fixed assets		87			85,724			227			85,946			425
Other noninterest income		38,018			33,352			31,583			105,426			105,938
Total noninterest income		90,797			173,839			104,805			354,165			333,803
Noninterest expense:
Salaries and employee benefits		130,344			132,443			129,910			398,495			378,373
Equipment and occupancy		36,900			33,706			27,886			100,959			80,343
Other real estate, net		33			58			(90	)		190			101
Marketing and other business development		5,479			5,664			4,958			17,085			13,494
Postage and supplies		2,621			2,863			2,795			8,303			7,486
Amortization of intangibles		1,765			1,780			1,951			5,339			5,873
Other noninterest expense		36,091			35,127			31,843			106,230			92,282
Total noninterest expense		213,233			211,641			199,253			636,601			577,952
Income before income taxes		167,980			245,902			183,843			585,148			522,564
Income tax expense		35,377			48,603			35,185			117,975			99,669
Net income		132,603			197,299			148,658			467,173			422,895
Preferred stock dividends		(3,798	)		(3,798	)		(3,798	)		(11,394	)		(11,394	)
Net income available to common shareholders	$	128,805		$	193,501		$	144,860		$	455,779		$	411,501
Per share information:
Basic net income per common share	$	1.69		$	2.55		$	1.91		$	6.00		$	5.43
Diluted net income per common share	$	1.69		$	2.54		$	1.91		$	5.99		$	5.42
Weighted average common shares outstanding:
Basic		76,044,182			76,030,081			75,761,930			75,998,965			75,723,129
Diluted		76,201,916			76,090,321			75,979,056			76,102,622			75,945,469
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)
(dollars and shares in thousands)	Preferred Stock Amount		Common Stock					Additional Paid-in Capital			Retained Earnings			Accumulated Other Comp. Income (Loss), net			Total Shareholders' Equity
			Shares		Amounts
Balance at December 31, 2021	$	217,126	76,143		$	76,143		$	3,045,802		$	1,864,350		$	107,186		$	5,310,607
Exercise of employee common stock options & related tax benefits		-	14			14			264			-			-			278
Preferred dividends paid ($50.64 per share)		-	-			-			-			(11,394	)		-			(11,394	)
Common dividends paid ($0.66 per share)		-	-			-			-			(51,115	)					(51,115	)
Issuance of restricted common shares, net of forfeitures		-	207			207			(169	)		-			-			38
Restricted shares withheld for taxes & related tax benefits		-	(46	)		(46	)		(4,657	)		-			-			(4,703	)
Issuance of common stock pursuant to restricted stock unit (RSU) and performance stock unit (PSU) agreements, net of shares withheld for taxes & related tax benefits		-	95			95			(5,595	)		-			-			(5,500	)
Compensation expense for restricted shares & performance stock units		-	-			-			30,882			-			-			30,882
Net income		-	-			-			-			422,895			-			422,895
Other comprehensive loss		-	-			-			-			-			(349,876	)		(349,876	)
Balance at Sept. 30, 2022	$	217,126	76,413		$	76,413		$	3,066,527		$	2,224,736		$	(242,690	)	$	5,342,112
Balance at December 31, 2022	$	217,126	76,454		$	76,454		$	3,074,867		$	2,341,706		$	(190,761	)	$	5,519,392
Exercise of employee common stock options & related tax benefits		-	40			40			931			-			-			971
Preferred dividends paid ($50.64 per share)		-	-			-			-			(11,394	)		-			(11,394	)
Common dividends paid ($0.66 per share)		-	-			-			-			(51,551	)		-			(51,551	)
Issuance of restricted common shares, net of forfeitures		-	219			219			(219	)		-			-			-
Restricted shares withheld for taxes & related tax benefits		-	(53	)		(53	)		(3,712	)		-			-			(3,765	)
Issuance of common stock pursuant to RSU and PSU agreements, net of shares withheld for taxes & related tax benefits		-	93			93			(3,738	)		-			-			(3,645	)
Compensation expense for restricted shares & performance stock units		-	-			-			29,573			-			-			29,573
Net income		-	-			-			-			467,173			-			467,173
Other comprehensive loss		-	-			-			-			-			(109,113	)		(109,113	)
Balance at Sept. 30, 2023	$	217,126	76,753		$	76,753		$	3,097,702		$	2,745,934		$	(299,874	)	$	5,837,641

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED
(dollars in thousands)	September			June		March		December		September		June
	2023			2023		2023		2022		2022		2022
Balance sheet data, at quarter end:
Commercial and industrial loans	$	11,307,611		10,983,911		10,723,327		10,241,362		9,748,994		9,295,808
Commercial real estate - owner occupied loans		3,944,616		3,845,359		3,686,796		3,587,257		3,426,271		3,243,018
Commercial real estate - investment loans		5,957,426		5,682,652		5,556,484		5,277,454		5,122,127		4,909,598
Commercial real estate - multifamily and other loans		1,490,184		1,488,236		1,331,249		1,265,165		1,042,854		951,998
Consumer real estate - mortgage loans		4,768,780		4,692,673		4,531,285		4,435,046		4,271,913		4,047,051
Construction and land development loans		3,942,143		3,904,774		3,909,024		3,679,498		3,548,970		3,386,866
Consumer and other loans		532,524		555,685		559,706		555,823		550,565		498,757
Total loans		31,943,284		31,153,290		30,297,871		29,041,605		27,711,694		26,333,096
Allowance for credit losses		(346,192	)	(337,459	)	(313,841	)	(300,665	)	(288,088	)	(272,483	)
Securities		6,882,276		6,623,457		6,878,831		6,637,920		6,481,018		6,553,893
Total assets		47,523,790		46,875,982		45,119,587		41,970,021		41,000,118		40,121,292
Noninterest-bearing deposits		8,324,325		8,436,799		9,018,439		9,812,744		10,567,873		11,058,198
Total deposits		38,295,809		37,722,661		36,178,553		34,961,238		33,690,049		32,595,303
Securities sold under agreements to repurchase		195,999		163,774		149,777		194,910		190,554		199,585
FHLB advances		2,110,598		2,200,917		2,166,508		464,436		889,248		1,289,059
Subordinated debt and other borrowings		424,718		424,497		424,276		424,055		423,834		423,614
Total shareholders' equity		5,837,641		5,843,759		5,684,128		5,519,392		5,342,112		5,315,239
Balance sheet data, quarterly averages:
Total loans	$	31,529,854		30,882,205		29,633,640		28,402,197		27,021,031		25,397,389
Securities		6,801,285		6,722,247		6,765,126		6,537,262		6,542,026		6,446,774
Federal funds sold and other		4,292,956		3,350,705		2,100,757		1,828,588		2,600,978		2,837,679
Total earning assets		42,624,095		40,955,157		38,499,523		36,768,047		36,164,035		34,681,842
Total assets		47,266,199		45,411,961		42,983,854		41,324,251		40,464,649		38,780,786
Noninterest-bearing deposits		8,515,733		8,599,781		9,332,317		10,486,233		10,926,069		10,803,439
Total deposits		38,078,665		36,355,859		35,291,775		34,177,281		33,108,415		31,484,100
Securities sold under agreements to repurchase		184,681		162,429		219,082		199,610		215,646		216,846
FHLB advances		2,132,638		2,352,045		1,130,356		701,813		1,010,865		1,095,531
Subordinated debt and other borrowings		426,855		426,712		426,564		427,503		426,267		427,191
Total shareholders' equity		5,898,196		5,782,239		5,605,604		5,433,274		5,403,244		5,316,219
Statement of operations data, for the three months ended:
Interest income	$	627,294		575,239		506,039		451,178		371,764		292,376
Interest expense		310,052		259,846		193,808		131,718		65,980		27,802
Net interest income		317,242		315,393		312,231		319,460		305,784		264,574
Provision for credit losses		26,826		31,689		18,767		24,805		27,493		12,907
Net interest income after provision for credit losses		290,416		283,704		293,464		294,655		278,291		251,667
Noninterest income		90,797		173,839		89,529		82,321		104,805		125,502
Noninterest expense		213,233		211,641		211,727		202,047		199,253		196,038
Income before income taxes		167,980		245,902		171,266		174,929		183,843		181,131
Income tax expense		35,377		48,603		33,995		37,082		35,185		36,004
Net income		132,603		197,299		137,271		137,847		148,658		145,127
Preferred stock dividends		(3,798	)	(3,798	)	(3,798	)	(3,798	)	(3,798	)	(3,798	)
Net income available to common shareholders	$	128,805		193,501		133,473		134,049		144,860		141,329
Profitability and other ratios:
Return on avg. assets (1)		1.08	%	1.71	%	1.26	%	1.29	%	1.42	%	1.46	%
Return on avg. equity (1)		8.66	%	13.42	%	9.66	%	9.79	%	10.64	%	10.66	%
Return on avg. common equity (1)		9.00	%	13.95	%	10.05	%	10.20	%	11.08	%	11.12	%
Return on avg. tangible common equity (1)		13.43	%	21.06	%	15.43	%	15.95	%	17.40	%	17.62	%
Common stock dividend payout ratio (14)		11.35	%	11.04	%	12.07	%	12.26	%	12.34	%	12.63	%
Net interest margin (2)		3.06	%	3.20	%	3.40	%	3.60	%	3.47	%	3.17	%
Noninterest income to total revenue (3)		22.25	%	35.53	%	22.28	%	20.49	%	25.53	%	32.17	%
Noninterest income to avg. assets (1)		0.76	%	1.54	%	0.84	%	0.79	%	1.03	%	1.30	%
Noninterest exp. to avg. assets (1)		1.79	%	1.87	%	2.00	%	1.94	%	1.95	%	2.03	%
Efficiency ratio (4)		52.26	%	43.26	%	52.70	%	50.29	%	48.53	%	50.26	%
Avg. loans to avg. deposits		82.80	%	84.94	%	83.97	%	83.10	%	81.61	%	80.67	%
Securities to total assets		14.48	%	14.13	%	15.25	%	15.82	%	15.81	%	16.34	%
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
ANALYSIS OF INTEREST INCOME AND EXPENSE, RATES AND YIELDS-UNAUDITED
(dollars in thousands)	Three months ended							Three months ended
	September 30, 2023							September 30, 2022
	Average Balances		Interest		Rates/ Yields			Average Balances		Interest		Rates/ Yields
Interest-earning assets
Loans (1) (2)	$	31,529,854	$	508,963	6.50	%		$	27,021,031	$	315,935	4.73	%
Securities
Taxable		3,542,383		36,525	4.09	%			3,436,460		18,204	2.10	%
Tax-exempt (2)		3,258,902		24,185	3.51	%			3,105,566		21,408	3.28	%
Interest-bearing due from banks		3,553,640		51,109	5.71	%			1,491,338		8,666	2.31	%
Resell agreements		503,153		3,258	2.57	%			920,786		5,616	2.42	%
Federal funds sold		-		-	-	%			-		-	-	%
Other		236,163		3,254	5.47	%			188,854		1,935	4.06	%
Total interest-earning assets		42,624,095	$	627,294	5.95	%			36,164,035	$	371,764	4.20	%
Nonearning assets
Intangible assets		1,877,340							1,883,350
Other nonearning assets		2,764,764							2,417,264
Total assets	$	47,266,199						$	40,464,649
Interest-bearing liabilities
Interest-bearing deposits:
Interest checking		10,414,869		98,974	3.77	%			6,763,990		18,008	1.06	%
Savings and money market		14,131,277		128,453	3.61	%			12,765,435		29,347	0.91	%
Time		5,016,786		52,878	4.18	%			2,652,921		7,834	1.17	%
Total interest-bearing deposits		29,562,932		280,305	3.76	%			22,182,346		55,189	0.99	%
Securities sold under agreements to repurchase		184,681		1,071	2.30	%			215,646		182	0.34	%
Federal Home Loan Bank advances		2,132,638		22,710	4.22	%			1,010,865		5,762	2.26	%
Subordinated debt and other borrowings		426,855		5,966	5.54	%			426,267		4,847	4.51	%
Total interest-bearing liabilities		32,307,106		310,052	3.81	%			23,835,124		65,980	1.10	%
Noninterest-bearing deposits		8,515,733		-	-				10,926,069		-	-
Total deposits and interest-bearing liabilities		40,822,839	$	310,052	3.01	%			34,761,193	$	65,980	0.75	%
Other liabilities		545,164							300,212
Shareholders' equity		5,898,196							5,403,244
Total liabilities and shareholders' equity	$	47,266,199						$	40,464,649
Net interest income			$	317,242						$	305,784
Net interest spread (3)					2.14	%						3.10	%
Net interest margin (4)					3.06	%						3.47	%
(1) Average balances of nonperforming loans are included in the above amounts.
(2) Yields computed on tax-exempt instruments on a tax equivalent basis and included $12.0 million of taxable equivalent income for the three months ended September 30, 2023 compared to $10.8 million for the three months ended September 30, 2022. The tax-exempt benefit has been reduced by the projected impact of tax-exempt income that will be disallowed pursuant to IRS Regulations as of and for the then current period presented.
(3) Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the three months ended September 30, 2023 would have been 2.94% compared to a net interest spread of 3.44% for the three months ended September 30, 2022.
(4) Net interest margin is the result of annualized net interest income calculated on a tax equivalent basis divided by average interest-earning assets for the period.
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
ANALYSIS OF INTEREST INCOME AND EXPENSE, RATES AND YIELDS-UNAUDITED
(dollars in thousands)	Nine months ended							Nine months ended
	September 30, 2023							September 30, 2022
	Average Balances		Interest		Rates/ Yields			Average Balances		Interest		Rates/ Yields
Interest-earning assets
Loans (1) (2)	$	30,688,846	$	1,419,761	6.27	%		$	25,433,939	$	795,164	4.27	%
Securities
Taxable		3,482,068		97,850	3.76	%			3,400,046		41,977	1.65	%
Tax-exempt (2)		3,280,951		72,590	3.53	%			2,978,901		58,752	3.18	%
Interest-bearing due from banks		2,522,300		100,275	5.32	%			2,050,401		12,580	0.82	%
Resell agreements		508,467		9,960	2.62	%			1,175,119		10,674	1.21	%
Federal funds sold		-		-	-	%			-		-	-	%
Other		225,402		8,136	4.83	%			179,293		3,610	2.69	%
Total interest-earning assets		40,708,034	$	1,708,572	5.72	%			35,217,699	$	922,757	3.61	%
Nonearning assets
Intangible assets		1,879,100							1,876,614
Other nonearning assets		2,649,291							2,206,600
Total assets	$	45,236,425						$	39,300,913
Interest-bearing liabilities
Interest-bearing deposits:
Interest checking		9,199,603		227,263	3.30	%			6,560,068		26,741	0.54	%
Savings and money market		14,063,699		335,997	3.19	%			12,479,841		43,542	0.47	%
Time		4,509,386		122,302	3.63	%			2,272,063		13,337	0.78	%
Total interest-bearing deposits		27,772,688		685,562	3.30	%			21,311,972		83,620	0.52	%
Securities sold under agreements to repurchase		188,605		2,449	1.74	%			204,251		320	0.21	%
Federal Home Loan Bank advances		1,875,351		58,284	4.16	%			998,828		15,467	2.07	%
Subordinated debt and other borrowings		426,711		17,411	5.46	%			431,681		13,517	4.19	%
Total interest-bearing liabilities		30,263,355		763,706	3.37	%			22,946,732		112,924	0.66	%
Noninterest-bearing deposits		8,812,953		-	-				10,737,610		-	-
Total deposits and interest-bearing liabilities		39,076,308	$	763,706	2.61	%			33,684,342	$	112,924	0.45	%
Other liabilities		396,965							266,018
Shareholders' equity		5,763,152							5,350,553
Total liabilities and shareholders' equity	$	45,236,425						$	39,300,913
Net interest income			$	944,866						$	809,833
Net interest spread (3)					2.35	%						2.95	%
Net interest margin (4)					3.22	%						3.18	%
(1) Average balances of nonperforming loans are included in the above amounts.
(2) Yields computed on tax-exempt instruments on a tax equivalent basis and included $34.1 million of taxable equivalent income for the nine months ended September 30, 2023 compared to $28.8 million for the nine months ended September 30, 2022. The tax-exempt benefit has been reduced by the projected impact of tax-exempt income that will be disallowed pursuant to IRS Regulations as of and for the then current period presented.
(3) Yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. The net interest spread calculation excludes the impact of demand deposits. Had the impact of demand deposits been included, the net interest spread for the nine months ended September 30, 2023 would have been 3.11% compared to a net interest spread of 3.16% for the nine months ended September 30, 2022.
(4) Net interest margin is the result of annualized net interest income calculated on a tax equivalent basis divided by average interest-earning assets for the period.
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED
(dollars in thousands)	September			June		March		December		September		June
	2023			2023		2023		2022		2022		2022
Asset quality information and ratios:
Nonperforming assets:
Nonaccrual loans	$	42,950		44,289		36,988		38,116		34,115		15,459
ORE and other nonperforming assets (NPAs)		3,019		3,105		7,802		7,952		7,787		8,237
Total nonperforming assets	$	45,969		47,394		44,790		46,068		41,902		23,696
Past due loans over 90 days and still accruing interest	$	4,969		5,257		5,284		4,406		6,757		3,840
Accruing purchase credit deteriorated loans	$	7,010		7,415		7,684		8,060		8,759		9,194
Net loan charge-offs	$	18,093		9,771		7,291		11,729		10,983		877
Allowance for credit losses to nonaccrual loans		806.0	%	762.0	%	848.5	%	788.8	%	844.5	%	1,762.6	%
As a percentage of total loans:
Past due accruing loans over 30 days		0.16	%	0.14	%	0.14	%	0.15	%	0.13	%	0.11	%
Potential problem loans		0.42	%	0.32	%	0.22	%	0.19	%	0.21	%	0.32	%
Allowance for credit losses		1.08	%	1.08	%	1.04	%	1.04	%	1.04	%	1.03	%
Nonperforming assets to total loans, ORE and other NPAs		0.14	%	0.15	%	0.15	%	0.16	%	0.15	%	0.09	%
Classified asset ratio (Pinnacle Bank) (6)		4.6	%	3.3	%	2.7	%	2.4	%	2.6	%	2.9	%
Annualized net loan charge-offs to avg. loans (5)		0.23	%	0.13	%	0.10	%	0.17	%	0.16	%	0.01	%
Interest rates and yields:
Loans		6.50	%	6.30	%	6.00	%	5.54	%	4.73	%	4.07	%
Securities		3.81	%	3.66	%	3.47	%	3.19	%	2.66	%	2.29	%
Total earning assets		5.95	%	5.74	%	5.45	%	5.02	%	4.20	%	3.49	%
Total deposits, including non-interest bearing		2.92	%	2.52	%	2.03	%	1.40	%	0.66	%	0.23	%
Securities sold under agreements to repurchase		2.30	%	1.93	%	1.10	%	0.94	%	0.34	%	0.15	%
FHLB advances		4.22	%	4.20	%	3.94	%	3.04	%	2.26	%	1.92	%
Subordinated debt and other borrowings		5.54	%	5.44	%	5.38	%	4.98	%	4.51	%	4.04	%
Total deposits and interest-bearing liabilities		3.01	%	2.65	%	2.12	%	1.47	%	0.75	%	0.34	%
Capital and other ratios (6):
Pinnacle Financial ratios:
Shareholders' equity to total assets		12.3	%	12.5	%	12.6	%	13.2	%	13.0	%	13.2	%
Common equity Tier one		10.3	%	10.2	%	9.9	%	10.0	%	10.0	%	10.2	%
Tier one risk-based		10.9	%	10.8	%	10.5	%	10.5	%	10.7	%	10.9	%
Total risk-based		12.8	%	12.7	%	12.4	%	12.4	%	12.6	%	12.9	%
Leverage		9.4	%	9.5	%	9.6	%	9.7	%	9.7	%	9.8	%
Tangible common equity to tangible assets		8.2	%	8.3	%	8.3	%	8.5	%	8.3	%	8.4	%
Pinnacle Bank ratios:
Common equity Tier one		11.2	%	11.1	%	10.8	%	10.9	%	11.1	%	11.0	%
Tier one risk-based		11.2	%	11.1	%	10.8	%	10.9	%	11.1	%	11.0	%
Total risk-based		12.0	%	11.9	%	11.6	%	11.6	%	11.8	%	11.7	%
Leverage		9.7	%	9.8	%	9.9	%	10.1	%	10.1	%	9.9	%
Construction and land development loans as a percentage of total capital (17)		83.1	%	84.5	%	88.5	%	85.9	%	85.4	%	87.4	%
Non-owner occupied commercial real estate and multi-family as a percentage of total capital (17)		256.4	%	256.7	%	261.1	%	249.6	%	244.0	%	250.2	%
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED
(dollars in thousands, except per share data)	September			June		March		December		September		June
	2023			2023		2023		2022		2022		2022
Per share data:
Earnings per common share - basic	$	1.69		2.55		1.76		1.77		1.91		1.87
Earnings per common share - basic, excluding non-GAAP adjustments	$	1.79		1.80		1.76		1.77		1.91		1.87
Earnings per common share - diluted	$	1.69		2.54		1.76		1.76		1.91		1.86
Earnings per common share - diluted, excluding non-GAAP adjustments	$	1.79		1.79		1.76		1.76		1.91		1.86
Common dividends per share	$	0.22		0.22		0.22		0.22		0.22		0.22
Book value per common share at quarter end (7)	$	73.23		73.32		71.24		69.35		67.07		66.74
Tangible book value per common share at quarter end (7)	$	48.78		48.85		46.75		44.74		42.44		42.08
Revenue per diluted common share	$	5.35		6.43		5.28		5.27		5.40		5.14
Revenue per diluted common share, excluding non-GAAP adjustments	$	5.48		5.43		5.28		5.27		5.40		5.14
Investor information:
Closing sales price of common stock on last trading day of quarter	$	67.04		56.65		55.16		73.40		81.10		72.31
High closing sales price of common stock during quarter	$	75.95		57.93		82.79		87.81		87.66		91.42
Low closing sales price of common stock during quarter	$	56.41		46.17		52.51		70.74		68.68		68.56
Closing sales price of depositary shares on last trading day of quarter	$	22.70		23.75		24.15		25.35		25.33		25.19
High closing sales price of depositary shares during quarter	$	23.85		24.90		25.71		25.60		26.23		26.44
Low closing sales price of depositary shares during quarter	$	21.54		19.95		20.77		23.11		24.76		24.75
Other information:
Residential mortgage loan sales:
Gross loans sold	$	198,247		192,948		120,146		134,514		181,139		239,736
Gross fees (8)	$	4,350		4,133		2,795		3,149		3,189		6,523
Gross fees as a percentage of loans originated		2.19	%	2.14	%	2.33	%	2.34	%	1.76	%	2.72	%
Net gain (loss) on residential mortgage loans sold	$	2,012		1,567		2,053		(65	)	1,117		2,150
Investment gains (losses) on sales of securities, net (13)	$	(9,727	)	(9,961	)	-		-		217		-
Brokerage account assets, at quarter end (9)	$	9,041,716		9,007,230		8,634,339		8,049,125		7,220,405		6,761,480
Trust account managed assets, at quarter end	$	5,047,128		5,084,592		4,855,951		4,560,752		4,162,639		4,207,406
Core deposits (10)	$	33,606,783		32,780,767		32,054,111		31,301,077		30,748,817		30,011,444
Core deposits to total funding (10)		81.9	%	80.9	%	82.4	%	86.8	%	87.4	%	87.0	%
Risk-weighted assets	$	39,527,086		38,853,588		38,117,659		36,216,901		35,281,315		33,366,074
Number of offices		128		127		126		123		120		119
Total core deposits per office	$	262,553		258,116		254,398		254,480		256,240		252,197
Total assets per full-time equivalent employee	$	14,274		14,166		13,750		12,948		12,875		13,052
Annualized revenues per full-time equivalent employee	$	486.2		593.0		496.5		491.8		511.5		509.0
Annualized expenses per full-time equivalent employee	$	254.1		256.5		261.7		247.3		248.2		255.8
Number of employees (full-time equivalent)		3,329.5		3,309.0		3,281.5		3,241.5		3,184.5		3,074.0
Associate retention rate (11)		93.6	%	94.1	%	93.8	%	93.8	%	93.6	%	93.3	%
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED
	Three months ended								Nine months ended
(dollars in thousands, except per share data)	September			June		September			September		September
	2023			2023		2022			2023		2022
Net interest income	$	317,242		315,393		305,784			944,866		809,833
Noninterest income		90,797		173,839		104,805			354,165		333,803
Total revenues		408,039		489,232		410,589			1,299,031		1,143,636
Less: Investment losses (gains) on sales of securities, net		9,727		9,961		(217	)		19,688		(156	)
Gain on sale of fixed assets as a result of sale-leaseback transaction		-		(85,692	)	-			(85,692	)	-
Total revenues excluding the impact of adjustments noted above	$	417,766		413,501		410,372			1,233,027		1,143,480
Noninterest expense	$	213,233		211,641		199,253			636,601		577,952
Less: ORE expense (benefit)		33		58		(90	)		190		101
Noninterest expense excluding the impact of adjustments noted above	$	213,200		211,583		199,343			636,411		577,851
Pre-tax income	$	167,980		245,902		183,843			585,148		522,564
Provision for credit losses		26,826		31,689		27,493			77,282		43,120
Pre-tax pre-provision net revenue		194,806		277,591		211,336			662,430		565,684
Less: Adjustments noted above		9,760		(75,673	)	(307	)		(65,814	)	(55	)
Adjusted pre-tax pre-provision net revenue (12)	$	204,566		201,918		211,029			596,616		565,629
Noninterest income	$	90,797		173,839		104,805			354,165		333,803
Less: Adjustments noted above		9,727		(75,731	)	(217	)		(66,004	)	(156	)
Noninterest income excluding the impact of adjustments noted above	$	100,524		98,108		104,588			288,161		333,647
Efficiency ratio (4)		52.26	%	43.26	%	48.53	%		49.01	%	50.54	%
Adjustments noted above		(1.23	)%	7.91	%	0.05	%		2.60	%	(0.01	)%
Efficiency ratio excluding adjustments noted above (4)		51.03	%	51.17	%	48.58	%		51.61	%	50.53	%
Total average assets	$	47,266,199		45,411,961		40,464,649			45,236,425		39,300,913
Noninterest income to average assets (1)		0.76	%	1.54	%	1.03	%		1.05	%	1.14	%
Less: Adjustments noted above		0.08	%	(0.67	)%	-	%		(0.20	)%	-	%
Noninterest income (excluding adjustments noted above) to average assets (1)		0.84	%	0.87	%	1.03	%		0.85	%	1.14	%
Noninterest expense to average assets (1)		1.79	%	1.87	%	1.95	%		1.88	%	1.97	%
Adjustments as noted above		-	%	-	%	-	%		-	%	-	%
Noninterest expense (excluding adjustments noted above) to average assets (1)		1.79	%	1.87	%	1.95	%		1.88	%	1.97	%
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED
	Three months ended
(dollars in thousands, except per share data)	September			June		March		December		September		June
	2023			2023		2023		2022		2022		2022
Net income available to common shareholders	$	128,805		193,501		133,473		134,049		144,860		141,329
Investment (gains) losses on sales of securities, net		9,727		9,961		-		-		(217	)	-
Gain on sale of fixed assets as a result of sale-leaseback transaction		-		(85,692	)	-		-		-		-
ORE expense (benefit)		33		58		99		179		(90	)	86
Tax effect on adjustments noted above (16)		(2,440	)	18,918		(25	)	(47	)	80		(22	)
Net income available to common shareholders excluding adjustments noted above	$	136,125		136,746		133,547		134,181		144,633		141,393
Basic earnings per common share	$	1.69		2.55		1.76		1.77		1.91		1.87
Adjustment due to investment (gains) losses on sales of securities, net		0.13		0.13		-		-		-		-
Adjustment due to gain on sale of fixed assets as a result of sale-leaseback transaction		-		(1.13	)	-		-		-		-
Adjustment due to ORE expense (benefit)		-		-		-		-		-		-
Adjustment due to tax effect on adjustments noted above (16)		(0.03	)	0.25		-		-		-		-
Basic earnings per common share excluding adjustments noted above	$	1.79		1.80		1.76		1.77		1.91		1.87
Diluted earnings per common share	$	1.69		2.54		1.76		1.76		1.91		1.86
Adjustment due to investment (gains) losses on sales of securities, net		0.13		0.13		-		-		-		-
Adjustment due to gain on sale of fixed assets as a result of sale-leaseback transaction		-		(1.13	)	-		-		-		-
Adjustment due to ORE expense (benefit)		-		-		-		-		-		-
Adjustment due to tax effect on adjustments noted above (16)		(0.03	)	0.25		-		-		-		-
Diluted earnings per common share excluding the adjustments noted above	$	1.79		1.79		1.76		1.76		1.91		1.86
Revenue per diluted common share	$	5.35		6.43		5.28		5.27		5.40		5.14
Adjustments due to revenue-impacting items as noted above		0.13		(1.00	)	-		-		-		-
Revenue per diluted common share excluding adjustments due to revenue-impacting items as noted above	$	5.48		5.43		5.28		5.27		5.40		5.14
Book value per common share at quarter end (7)	$	73.23		73.32		71.24		69.35		67.07		66.74
Adjustment due to goodwill, core deposit and other intangible assets		(24.45	)	(24.47	)	(24.49	)	(24.61	)	(24.63	)	(24.66	)
Tangible book value per common share at quarter end (7)	$	48.78		48.85		46.75		44.74		42.44		42.08
Equity method investment (15)
Fee income from BHG, net of amortization	$	24,967		26,924		19,079		21,005		41,341		49,465
Funding cost to support investment		6,546		6,005		5,768		5,438		4,680		3,887
Pre-tax impact of BHG		18,421		20,919		13,311		15,567		36,661		45,578
Income tax expense at statutory rates (16)		4,605		5,230		3,328		4,069		9,583		11,914
Earnings attributable to BHG	$	13,816		15,689		9,983		11,498		27,078		33,664
Basic earnings per common share attributable to BHG	$	0.18		0.21		0.13		0.15		0.36		0.44
Diluted earnings per common share attributable to BHG	$	0.18		0.21		0.13		0.15		0.36		0.44
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED
		Nine months ended
(dollars in thousands, except per share data)		Sept. 30,
		2023			2022
Net income available to common shareholders		$	455,779		411,501
Investment losses on sales of securities, net			19,688		(156	)
Gain on sale of fixed assets as a result of sale-leaseback transaction			(85,692	)	-
ORE expense			190		101
Tax effect on adjustments noted above (16)			16,454		14
Net income available to common shareholders excluding adjustments noted above		$	406,419		411,460
Basic earnings per common share		$	6.00		5.43
Adjustment due to investment losses on sales of securities, net			0.26		-
Adjustment due to gain on sale of fixed assets as a result of sale-leaseback transaction			(1.13	)	-
Adjustment due to ORE expense			-		-
Adjustment due to tax effect on adjustments noted above (16)			0.22		-
Basic earnings per common share excluding adjustments noted above		$	5.35		5.43
Diluted earnings per common share			5.99		5.42
Adjustment due to investment losses on sales of securities, net			0.26		-
Adjustment due to gain on sale of fixed assets as a result of sale-leaseback transaction			(1.13	)	-
Adjustment due to ORE expense			-		-
Adjustment due to tax effect on adjustments noted above (16)			0.22		-
Diluted earnings per common share excluding the adjustments noted above		$	5.34		5.42
Revenue per diluted common share		$	17.07		15.06
Adjustments due to revenue-impacting items as noted above			(0.87	)	-
Revenue per diluted common share excluding adjustments due to revenue-impacting items noted above		$	16.20		15.06
Equity method investment (15)
Fee income from BHG, net of amortization		$	70,970		124,461
Funding cost to support investment			18,332		12,102
Pre-tax impact of BHG			52,638		112,359
Income tax expense at statutory rates (16)			13,160		29,371
Earnings attributable to BHG		$	39,478		82,988
Basic earnings per common share attributable to BHG		$	0.52		1.10
Diluted earnings per common share attributable to BHG		$	0.52		1.09
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED
	Three months ended								Nine months ended
(dollars in thousands, except per share data)	September			June		September			September			September
	2023			2023		2022			2023			2022
Return on average assets (1)		1.08	%	1.71	%	1.42	%			1.35	%	1.40	%
Adjustments as noted above		0.06	%	(0.50	)%	-	%			(0.15	)%	-	%
Return on average assets excluding adjustments noted above (1)		1.14	%	1.21	%	1.42	%			1.20	%	1.40	%
Tangible assets:
Total assets	$	47,523,790		46,875,982		41,000,118			$	47,523,790		41,000,118
Less: Goodwill		(1,846,973	)	(1,846,973	)	(1,846,466	)			(1,846,973	)	(1,846,466	)
Core deposit and other intangible assets		(29,216	)	(30,981	)	(35,666	)			(29,216	)	(35,666	)
Net tangible assets	$	45,647,601		44,998,028		39,117,986			$	45,647,601		39,117,986
Tangible common equity:
Total shareholders' equity	$	5,837,641		5,843,759		5,342,112			$	5,837,641		5,342,112
Less: Preferred shareholders' equity		(217,126	)	(217,126	)	(217,126	)			(217,126	)	(217,126	)
Total common shareholders' equity		5,620,515		5,626,633		5,124,986				5,620,515		5,124,986
Less: Goodwill		(1,846,973	)	(1,846,973	)	(1,846,466	)			(1,846,973	)	(1,846,466	)
Core deposit and other intangible assets		(29,216	)	(30,981	)	(35,666	)			(29,216	)	(35,666	)
Net tangible common equity	$	3,744,326		3,748,679		3,242,854			$	3,744,326		3,242,854
Ratio of tangible common equity to tangible assets		8.20	%	8.33	%	8.29	%			8.20	%	8.29	%
Average tangible assets:
Average assets	$	47,266,199		45,411,961		40,464,649			$	45,236,425		39,300,913
Less: Average goodwill		(1,846,973	)	(1,846,973	)	(1,846,466	)			(1,846,973	)	(1,842,777	)
Average core deposit and other intangible assets		(30,367	)	(32,135	)	(36,884	)			(32,127	)	(33,837	)
Net average tangible assets	$	45,388,859		43,532,853		38,581,299			$	43,357,325		37,424,299
Return on average assets (1)		1.08	%	1.71	%	1.42	%			1.35	%	1.40	%
Adjustment due to goodwill, core deposit and other intangible assets		0.05	%	0.07	%	0.07	%			0.06	%	0.07	%
Return on average tangible assets (1)		1.13	%	1.78	%	1.49	%			1.41	%	1.47	%
Adjustments as noted above		0.06	%	(0.52	)%	-	%			(0.16	)%	-	%
Return on average tangible assets excluding adjustments noted above (1)		1.19	%	1.26	%	1.49	%			1.25	%	1.47	%
Average tangible common equity:
Average shareholders' equity	$	5,898,196		5,782,239		5,403,244			$	5,763,152		5,350,553
Less: Average preferred equity		(217,126	)	(217,126	)	(217,126	)			(217,126	)	(217,126	)
Average common equity		5,681,070		5,565,113		5,186,118				5,546,026		5,133,427
Less: Average goodwill		(1,846,973	)	(1,846,973	)	(1,846,466	)			(1,846,973	)	(1,842,777	)
Average core deposit and other intangible assets		(30,367	)	(32,135	)	(36,884	)			(32,127	)	(33,837	)
Net average tangible common equity	$	3,803,730		3,686,005		3,302,768			$	3,666,926		3,256,813
Return on average equity (1)		8.66	%	13.42	%	10.64	%			10.57	%	10.28	%
Adjustment due to average preferred shareholders' equity		0.34	%	0.53	%	0.44	%			0.42	%	0.44	%
Return on average common equity (1)		9.00	%	13.95	%	11.08	%			10.99	%	10.72	%
Adjustment due to goodwill, core deposit and other intangible assets		4.43	%	7.11	%	6.32	%			5.63	%	6.17	%
Return on average tangible common equity (1)		13.43	%	21.06	%	17.40	%			16.62	%	16.89	%
Adjustments as noted above		0.77	%	(6.18	)%	(0.03	)%			(1.80	)%	-	%
Return on average tangible common equity excluding adjustments noted above (1)		14.20	%	14.88	%	17.37	%			14.82	%	16.89	%
This information is preliminary and based on company data available at the time of the presentation.

PINNACLE FINANCIAL PARTNERS, INC. AND SUBSIDIARIES

SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED

1. Ratios are presented on an annualized basis.

2. Net interest margin is the result of net interest income on a tax equivalent basis divided by average interest earning assets.

3. Total revenue is equal to the sum of net interest income and noninterest income.

4. Efficiency ratios are calculated by dividing noninterest expense by the sum of net interest income and noninterest income.

5. Annualized net loan charge-offs to average loans ratios are computed by annualizing quarter-to-date net loan charge-offs and dividing the result by average loans for the quarter-to-date period.

6. Capital ratios are calculated using regulatory reporting regulations enacted for such period and are defined as follows:

Equity to total assets - End of period total shareholders' equity as a percentage of end of period assets.

Tangible common equity to tangible assets - End of period total shareholders' equity less end of period preferred stock, goodwill, core deposit and other intangibles as a percentage of end of period assets less end of period goodwill, core deposit and other intangibles.

Leverage - Tier I capital (pursuant to risk-based capital guidelines) as a percentage of adjusted average assets.

Tier I risk-based - Tier I capital (pursuant to risk-based capital guidelines) as a percentage of total risk-weighted assets.

Total risk-based - Total capital (pursuant to risk-based capital guidelines) as a percentage of total risk-weighted assets.

Classified asset - Classified assets as a percentage of Tier 1 capital plus allowance for credit losses.

Tier I common equity to risk weighted assets - Tier 1 capital (pursuant to risk-based capital guidelines) less the amount of any preferred stock or subordinated indebtedness that is considered as a component of Tier 1 capital as a percentage of total risk-weighted assets.

7. Book value per common share computed by dividing total common shareholders' equity by common shares outstanding. Tangible book value per common share computed by dividing total common shareholders' equity, less goodwill, core deposit and other intangibles by common shares outstanding.

8. Amounts are included in the statement of income in "Gains on mortgage loans sold, net", net of commissions paid on such amounts.

9. At fair value, based on information obtained from Pinnacle's third party broker/dealer for non-FDIC insured financial products and services.

10. Core deposits include all transaction deposit accounts, money market and savings accounts and all certificates of deposit issued in a denomination of less than $250,000. The ratio noted above represents total core deposits divided by total funding, which includes total deposits, FHLB advances, securities sold under agreements to repurchase, subordinated indebtedness and all other interest-bearing liabilities.

11. Associate retention rate is computed by dividing the number of associates employed at quarter end less the number of associates that have resigned in the last 12 months by the number of associates employed at quarter end.

12. Adjusted pre-tax, pre-provision net revenue excludes the impact of ORE expenses and income, investment gains and losses on sales of securities and gain on sale of fixed assets as a result of the sale-leaseback transaction.

13. Represents investment gains (losses) on sales and impairments, net occurring as a result of gains or losses incurred as the result of a change in management's intention to sell a bond prior to the recovery of its amortized cost basis.

14. The dividend payout ratio is calculated as the sum of the annualized dividend rate for dividends paid on common shares divided by the trailing 12-months fully diluted earnings per common share as of the dividend declaration date.

15. Earnings from equity method investment includes the impact of the funding costs of the overall franchise calculated using the firm's subordinated and other borrowing rates. Income tax expense is calculated using statutory tax rates.

16. Tax effect calculated using the blended statutory rate of 25.00 percent for 2023. For periods prior to 2023, tax effect calculated using the blended statutory rate of 26.14 percent.

17. Calculated using the same guidelines as are used in the Federal Financial Institutions Examination Council's Uniform Bank Performance Report.

pnfp-earnings

Contacts

MEDIA CONTACT: Joe Bass, 615-743-8219
FINANCIAL CONTACT: Harold Carpenter, 615-744-3742
WEBSITE: www.pnfp.com