FOSHAN, China, Nov. 27, 2023 /PRNewswire/ -- Bright Scholar Education Holdings Limited ("Bright Scholar," the "Company," "we" or "our") (NYSE: BEDU), a global premier education service company, today announced its unaudited financial results for the fourth fiscal quarter and fiscal year ended August 31, 2023 .
FINANCIAL PERFORMANCE HIGHLIGHTS
Fourth Fiscal Quarter Ended August 31, 2023 Financial Highlights
(in comparison to the same period of the last fiscal year):
RMB in millions Except EPS and % | Fourth Fiscal Quarter Ended August 31, 2023 | Fourth Fiscal Quarter Ended August 31, 2022 | YoY % Change |
Revenue | 559.8 | 402.9 | 38.9 % |
Gross Profit | 109.1 | 82.3 | 32.5 % |
Gross Margin | 19.5 % | 20.4 % | (0.9 %) |
Operating Loss | (286.2) | (602.9) | 52.5 % |
Operating Margin | (51.1 %) | (149.6 %) | 98.5 % |
Net Loss for the quarter | (340.3) | (643.5) | 47.1 % |
Adjusted Gross Profit (1) | 112.8 | 86.3 | 30.7 % |
Adjusted Operating Loss (2) | (57.2) | (50.3) | (13.6 %) |
Adjusted Net Loss (3) for the quarter | (111.9) | (91.8) | (21.9 %) |
Adjusted EBITDA (4) for the quarter | (43.7) | (49.7) | 12.0 % |
Basic and Diluted Loss per Share | (2.90) | (5.49) | 47.2 % |
Adjusted Basic and Diluted Loss per Share (5) for the quarter | (0.98) | (0.84) | (16.7 %) |
Basic and Diluted Loss per ADS | (11.60) | (21.96) | 47.2 % |
Adjusted Basic and Diluted Loss per ADS(6) for the quarter | (3.92) | (3.36) | (16.7 %) |
Fiscal Year 2023 Ended August 31, 2023 Financial Highlights
(in comparison to the last fiscal year):
RMB in millions Except EPS and % | Fiscal Year 2023 Ended August 31, 2023 | Fiscal Year 2022 Ended August 31, 2022 | YoY % Change |
Revenue | 2,123.8 | 1,714.0 | 23.9 % |
Gross Profit | 597.3 | 476.7 | 25.3 % |
Gross Margin | 28.1 % | 27.8 % | 0.3 % |
Operating Loss | (186.6) | (606.5) | 69.2 % |
Operating Margin | (8.8 %) | (35.4 %) | 26.6 % |
Net Loss for the year | (386.8) | (703.5) | 45.0 % |
Adjusted Gross Profit (1) | 612.2 | 494.5 | 23.8 % |
Adjusted Operating Income/(Loss) (2) | 53.7 | (40.9) | 231.4 % |
Adjusted Net Loss (3) for the year | (149.4) | (141.7) | (5.5 %) |
Adjusted EBITDA (4) for the year | 115.8 | 147.0 | (21.2 %) |
Basic and Diluted Loss per Share | (3.33) | (5.98) | 44.3 % |
Adjusted Basic and Diluted Loss per Share (5) for the year | (1.33) | (1.24) | (7.3 %) |
Basic and Diluted Loss per ADS | (13.32) | (23.92) | 44.3 % |
Adjusted Basic and Diluted Loss per ADS(6) for the year | (5.32) | (4.96) | (7.3 %) |
1. Adjusted gross profit/(loss) is defined as gross profit/(loss) excluding amortization of intangible assets. |
2. Adjusted operating income/(loss) is defined as operating income/(loss) excluding share-based compensation expense, amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment, and impairment loss on property and equipment. |
3. Adjusted net income/(loss) is defined as net income/(loss) excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment and impairment loss on property and equipment. |
4. Adjusted EBITDA is defined as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit; depreciation and amortization, share-based compensation expense, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment, and impairment loss on property and equipment. |
5. Adjusted basic and diluted earnings/(loss) per share is defined as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) attributable to ordinary shareholders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment, and impairment loss on property and equipment) divided by the weighted average number of basic and diluted ordinary shares. |
6. Adjusted basic and diluted earnings/(loss) per American depositary share ("ADS") is defined as adjusted net income/(loss) attributable to ADS shareholders (net income/(loss) attributable to ADS shareholders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment, and impairment loss on property and equipment)) divided by the weighted average number of basic and diluted ADSs. The number of shares used in calculating basic and diluted earnings/(loss) per ADS have been retrospectively adjusted to reflect the ADS ratio change from one ADS representing one Class A ordinary share to one ADS representing four Class A ordinary shares, which became effective on August 19, 2022. |
For more information on these adjusted financial measures, please see the section captioned under "Non-GAAP Financial Measures" and the tables captioned "Reconciliations of GAAP and Non-GAAP Results" set forth at the end of this release. |
Overseas Schools (CATS Global Schools)
CATS Global Schools included 3 Stafford House locations in UK, 4 CATS Colleges in US and UK, Cambridge School of Visual & Performing Arts and 3 independent boarding schools in UK as of August 31, 2023 .
- For the fourth fiscal quarter, revenue amounted to RMB184.8 million, representing a 51.9% increase compared to RMB121.6 million in the same fiscal quarter last year, and accounted for 33.0% of the total revenue.
- For the fiscal year, revenue amounted to RMB809.5 million, representing a 24.0% increase compared to RMB652.8 million for the last fiscal year, and accounted for 38.1% of the total revenue.
Complementary Education Services
The complementary education services business comprised language training, overseas study counselling, career counselling, study tour and camps as well as international contest training and others.
- For the fourth fiscal quarter, revenue amounted to RMB273.2 million, representing a 52.0% increase compared to RMB179.7 million in the same fiscal quarter last year, and accounted for 48.8% of the total revenue.
- For the fiscal year, revenue amounted to RMB846.0 million, representing a 32.9% increase compared to RMB636.6 million for the last fiscal year, and accounted for 39.8% of the total revenue.
Domestic Kindergartens & K-12 Operation Services
The domestic kindergartens & K-12 operation services business comprises of for-profit kindergartens and operation services for students of the domestic K-12 schools including catering and procurement services.
- For the fourth fiscal quarter, revenue amounted to RMB101.8 million, representing a 0.2% increase compared to RMB101.6 million in the same fiscal quarter last year, and accounted for 18.2% of the total revenue.
- For the fiscal year, revenue amounted to RMB468.3 million, representing a 10.3% increase compared to RMB424.6 million for the last fiscal year, and accounted for 22.1% of the total revenue.
MANAGEMENT COMMENTARY
"We concluded the fiscal year 2023 on a strong note, with total revenue greatly exceeding the top end of our guidance and bottom-line results surpassing internal expectations," said Mr. Tim Hongru Zhou, Chair and Chief Executive Office of Bright Scholar. "This marked a pivotal year for our company as we undertook steps to turnaround our core businesses and reposition ourselves for long-term success. These steps included strengthening our management team, refreshing our Board of Directors, establishing a cost-competitive base, and enhancing our financial sustainability. These actions have enabled us to refocus our vision on high-return businesses and consistently execute our financial and strategic objectives. To pursue greater efficiency and realign our portfolio of businesses and strategic priorities, we implemented a multi-year strategic plan for financial and operational improvement."
"These efforts yielded tremendous results in fiscal year 2023 and laid foundation for strengthening our balance sheet and financial profile in the coming quarters and fiscal years," Mr. Zhou continued. "During the fiscal fourth quarter of 2023, our revenue grew by an impressive 38.9%, with a 32.5% increase in gross profit. Furthermore, our operating and net losses decreased significantly by 52.5% and 47.1% respectively. Looking at the full fiscal year, we achieved a year-over-year revenue growth of 23.9%, surpassing our top-end guidance. Additionally, our gross profit grew by 25.3%, and our operating and net losses improved substantially by 69.2% and 45.0% respectively."
"The Overseas School segment played a significant role in our strong business performance, demonstrating continued recovery and growth traction. In the fourth fiscal quarter, revenue increased by 51.9%, and for the full fiscal year, it grew by 24.0%. This segment continues to be a major contributor to our improved bottom line as our operating leverage significantly increased. The Complementary Education Services segment also experienced strong revenue growth in the fiscal quarter of 52.0% and for the fiscal year of 32.9%. This growth was driven by performances across our core businesses. However, our Domestic Kindergartens & K-12 Operation Services segment faced challenges, with flat revenue in the fiscal quarter and only 10.3% growth for the fiscal year. We anticipate this segment will continue to encounter headwinds, resulting in a downward revenue trend heading into fiscal year 2024."
"Our relentless focus on executing our turnaround strategy in fiscal year 2023 enabled us to conclude the fiscal year strongly and positioned ourselves for a transformational fiscal year 2024. As we move forward, we will advance our transformation by intensifying the restructuring of our business portfolio, to be driven by three strategic imperatives. Firstly, we will prioritize our most promising businesses and capitalize on large market opportunities, particularly within the Overseas Schools segment. Secondly, we will further enhance the performance of our portfolio by divesting non-core education businesses in the Complementary Education Service and Domestic Kindergartens & K-12 Operation Services segments. And thirdly, we will continuously streamline our global operations and right-size our cost structure to align with these portfolio actions."
"These strategic priorities of focusing on high-growth and high-return businesses and strengthening our balance sheet are crucial in improving the efficiency and returns of our portfolio of businesses. They will position us favorably to pursue scalable expansion with higher financial predictability in fiscal years 2025 and 2026. Our goal remains maximizing value creation for our shareholders and delivering impact for all stakeholders. The actions we are taking will materially improve our margins and balance sheets in fiscal years 2024, paving the way for sustained, profitable growth in the years to come." Mr. Zhou concluded.
GUIDANCE AND QUARTERLY REPORTING FOR FISCAL YEAR 2024
Given the uncertainties around the scope, timing and impact of portfolio actions, the management is currently not in a position to provide a meaningful estimate of the Company's future financial performance. For that reason, the Company has decided not to provide a revenue guidance for fiscal year 2024.
The Company is committed to keeping our shareholders and stakeholders well-informed of any developments. Therefore, we will resume quarterly earnings reporting in fiscal year 2024, ensuring transparency and providing regular updates.
UNAUDITED FINANCIAL RESULTS FOR THE FOURTH FISCAL QUARTER ENDED AUGUST 31, 2023
Revenue
Revenue for the fourth fiscal quarter was RMB559.8 million, representing a 38.9% increase from RMB402.9 million for the same quarter of the last fiscal year.
Overseas Schools: Revenue contribution for the fourth fiscal quarter was RMB184.8 million, representing a 51.9% increase from RMB121.6 million for the same quarter of the last fiscal year. The increase was mainly attributable to the continuous recovery of overseas schools' operation from the pandemic.
Complementary Education Services: Revenue contribution for the fourth fiscal quarter was RMB273.2 million, representing a 52.0% increase from RMB179.7 million for the same quarter of the last fiscal year. The increase was mainly attributable to the continuous recovery of study tour and camps, international contest training and other complementary business.
Domestic Kindergartens & K-12 Operation Services: Revenue contribution for the fourth fiscal quarter was RMB101.8 million, representing a 0.2% increase from RMB101.6 million for the same quarter of the last fiscal year. The increase was primarily driven by the short term rebound of various service revenues.
Cost of Revenue
Cost of revenue for the fourth fiscal quarter was RMB450.7 million, as compared to RMB320.6 million for the same quarter of the last fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross profit for the fourth fiscal quarter was RMB109.1 million, representing a 32.5% increase from RMB82.3 million for the same quarter of the last fiscal year. Gross margin for the fourth quarter was 19.5%, as compared to 20.4% for the same quarter of the last fiscal year.
Adjusted gross profit for the fourth fiscal quarter was RMB112.8 million, representing a 30.7% increase from RMB86.3 million for the same quarter of the last fiscal year.
Selling, General and Administrative (SG&A) Expenses
Total SG&A expenses for the fourth fiscal quarter were RMB176.8 million, as compared to RMB137.8 million for the same quarter of the last fiscal year.
Operating Loss, Operating Margin and Adjusted Operating Loss
Operating loss for the fourth fiscal quarter was RMB286.2 million, representing a 52.5% decrease in loss from operating loss of RMB602.9 million for the same quarter of the last fiscal year. Operating loss margin was 51.1% for the fourth fiscal quarter, as compared to operating loss margin of 149.6% for the same quarter of the last fiscal year.
Adjusted operating loss for the fourth fiscal quarter was RMB57.2 million, as compared to adjusted operating loss of RMB50.3 million for the same quarter of the last fiscal year.
Net Loss and Adjusted Net Loss
Net loss for the fourth fiscal quarter was RMB340.3 million, representing a 47.1% decrease in loss from net loss of RMB643.5 million for the same quarter of the last fiscal year. This was attributed partly to the recovery of our overall businesses, but mainly to the notable improvement and commendable progress achieved in both top-line and bottom-line performance of Overseas Schools segment.
Adjusted net loss for the fourth fiscal quarter was RMB111.9 million, as compared to adjusted net loss of RMB91.8 million for the same quarter of the last fiscal year.
Net Loss per ordinary share/ADS and Adjusted Net Loss per ordinary share/ADS
Basic and diluted net loss per ordinary share attributable to ordinary shareholders for the fourth fiscal quarter were RMB2.90 and RMB2.90, respectively, as compared to loss of RMB5.49 and RMB5.49, respectively, for the same quarter of the last fiscal year.
Adjusted basic and diluted net loss per ordinary share attributable to ordinary shareholders for the fourth fiscal quarter were RMB0.98 and RMB0.98, respectively, as compared to loss of RMB0.84 and RMB0.84, respectively, for the same quarter of the last fiscal year.
Basic and diluted net loss per ADS attributable to ADS holders for the fourth fiscal quarter were RMB11.60 and RMB11.60, respectively, as compared to loss of RMB21.96 and RMB21.96, respectively, for the same quarter of the last fiscal year.
Adjusted basic and diluted net loss per ADS attributable to ADS holders for the fourth fiscal quarter were RMB3.92 and RMB3.92, respectively, as compared to loss of RMB3.36 and RMB3.36, respectively, for the same quarter of the last fiscal year.
Adjusted EBITDA Loss
Adjusted EBITDA loss for the fourth fiscal quarter was RMB43.7 million, representing a 12.0% decrease in loss from adjusted EBITDA loss of RMB49.7 million for the same quarter of the last fiscal year. This is due to the strong recovery of our complementary education services' operation.
UNAUDITED FINANCIAL RESULTS FOR THE FISCAL YEAR ENDED AUGUST 31, 2023
Revenue
Revenue for the fiscal year was RMB2,123.8 million, representing a 23.9% increase from RMB1,714.0 million for the last fiscal year.
Overseas Schools: Revenue contribution for the fiscal year was RMB809.5 million, representing a 24.0% increase from RMB652.8 million for the last fiscal year. The increase was mainly attributable to the continuous recovery of overseas schools' operation from the pandemic.
Complementary Education Services: Revenue contribution for the fiscal year was RMB846.0 million, representing a 32.9% increase from RMB636.6 million for the last fiscal year. The increase was mainly attributable to the continuous recovery of study tour and camps, international contest training and other complementary business.
Domestic Kindergartens & K-12 Operation Services: Revenue contribution for the fiscal year was RMB468.3 million, representing a 10.3% increase from RMB424.6 million for the last fiscal year. The increase was primarily driven by the short term rebound of various service revenues.
Cost of Revenue
Cost of revenue for the fiscal year was RMB1,526.4 million, as compared to RMB1,237.3 million for the last fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross profit for the fiscal year was RMB597.3 million, representing a 25.3% increase from RMB476.7 million for the last fiscal year. Gross margin increased to 28.1% from 27.8% for the last fiscal year.
Adjusted gross profit for the fiscal year was RMB612.2 million, representing a 23.8% increase from RMB494.5 million for the last fiscal year.
Selling, General and Administrative (SG&A) Expenses
Total SG&A expenses for the fiscal year were RMB614.6 million, as compared to RMB539.9 million for the last fiscal year.
Operating Loss, Operating Margin and Adjusted Operating Income/Loss
Operating loss for the fiscal year was RMB186.6 million, representing a 69.2% decrease in loss from operating loss of RMB606.5 million for the last fiscal year. Operating loss margin was 8.8% for the fiscal year, as compared to operating loss margin of 35.4% for the last fiscal year.
Adjusted operating income for the fiscal year was RMB53.7 million, as compared to adjusted operating loss of RMB40.9 million for the last fiscal year.
Net Loss and Adjusted Net Loss
Net loss for the fiscal year was RMB386.8 million, representing a 45.0% decrease in loss from net loss of RMB703.5 million for the last fiscal year. This was attributed partly to the recovery of our overall businesses, but mainly to the notable improvement and commendable progress achieved in both top-line and bottom-line performance of Overseas Schools segment.
Adjusted net loss for the fiscal year was RMB149.4 million, as compared to adjusted net loss of RMB141.7 million for the last fiscal year.
Net Loss per ordinary share/ADS and Adjusted Net Loss per ordinary share/ADS
Basic and diluted net loss per ordinary share attributable to ordinary shareholders for the fiscal year were RMB3.33 and RMB3.33, respectively, as compared to loss of RMB5.98 and RMB5.98, respectively, for the last fiscal year.
Adjusted basic and diluted net loss per ordinary share attributable to ordinary shareholders for the fiscal year were RMB1.33 and RMB1.33, respectively, as compared to loss of RMB1.24 and RMB1.24, respectively, for the last fiscal year.
Basic and diluted net loss per ADS attributable to ADS holders for the fiscal year were RMB13.32 and RMB13.32, respectively, as compared to loss of RMB23.92 and RMB23.92, respectively, for the last fiscal year.
Adjusted basic and diluted net loss per ADS attributable to ADS holders for the fiscal year were RMB5.32 and RMB5.32, respectively, as compared to loss of RMB4.96 and RMB4.96, respectively, for the last fiscal year.
Adjusted EBITDA
Adjusted EBITDA for the fiscal year was RMB115.8 million, as compared to RMB147.0 million for the last fiscal year.
Cash and Working Capital
As of August 31, 2023, the Company's cash and cash equivalents and restricted cash were RMB567.2 million ( US$78.2 million ), as compared to RMB765.4 million as of May 31, 2023.
CONVENIENCE TRANSLATION
The Company's reporting currency is Renminbi ("RMB"). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars using the prevailing exchange rates at the balance sheet date, for the convenience of readers. Translations of balances in the condensed consolidated balance sheets, and the related condensed consolidated statements of operations, and cash flows from RMB into U.S. dollars as of and for the quarter and fiscal year ended August 31, 2023 are solely for the convenience of the readers and were calculated at the rate of US$1.00 = RMB7.2582, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on August 31, 2023 . No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on August 31, 2023 or at any other rate.
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted gross profit/(loss) as gross profit/(loss) excluding amortization of intangible assets. We define adjusted EBITDA as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit, depreciation and amortization, share-based compensation expense, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment, and impairment loss on property and equipment. We define adjusted net income/(loss) as net income/(loss) excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment, and impairment loss on property and equipment. We define adjusted operating income/(loss) as operating income/(loss) excluding share-based compensation expense, amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment, and impairment loss on property and equipment. Additionally, we define adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted, as adjusted net income/(loss) attributable to ordinary shareholders/ADS holders (net income/(loss) to ordinary shareholders/ADS holders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets, impairment loss on operating lease right-of-use assets, impairment loss on goodwill, impairment loss on intangible assets, impairment loss on the long-term investment, and impairment loss on property and equipment) divided by the weighted average number of basic and diluted ordinary shares or ADSs.
We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company's newly-acquired and long-held business as the related intangibles do not have significant connection to the growth of the business. Therefore, we provide exclusion of amortization of intangible assets to define adjusted gross profit, adjusted operating income/(loss), adjusted net income/(loss), and adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expense, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit; share-based compensation expense; amortization of intangible assets, and tax effect of amortization of intangible assets. We also believe that the use of these non-GAAP measures facilitates investors' assessment of our operating performance.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense; and tax effect of amortization of intangible assets, have been and may continue to be incurred in our business and are not reflected in the presentation of these non-GAAP measures, including adjusted EBITDA or adjusted net income/(loss). Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
About Bright Scholar Education Holdings Limited
Bright Scholar is a global premier education service company, which primarily provides quality international education to global students and equip them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, the Company's business plans and development, which can be identified by terminology such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "potential," "continue," "is/are likely to" or other similar expressions. Such statements are based upon management's current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company's control, which may cause the Company's actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.
IR Contact:
Email: [email protected]
Media Contact:
Email: [email protected]
Phone: +86-757-2991-6814
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
(Amounts in thousands) | |||||||
As of | |||||||
August 31, | August 31, | ||||||
2022 | 2023 | ||||||
RMB | RMB | USD | |||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | 664,769 | 537,325 | 74,030 | ||||
Restricted cash, net | 191,365 | 28,261 | 3,894 | ||||
Accounts receivable, net | 18,084 | 19,209 | 2,647 | ||||
Amounts due from related parties, net | 196,626 | 188,445 | 25,963 | ||||
Other receivables, deposits and other assets, net | 112,762 | 148,679 | 20,483 | ||||
Inventories | 6,869 | 5,480 | 755 | ||||
Held for sale assets | 11,258 | - | - | ||||
Total current assets | 1,201,733 | 927,399 | 127,772 | ||||
Restricted cash - non-current | 1,650 | 1,650 | 227 | ||||
Property and equipment, net | 393,277 | 414,225 | 57,070 | ||||
Intangible assets, net | 322,896 | 343,077 | 47,268 | ||||
Goodwill, net | 1,433,916 | 1,328,872 | 183,086 | ||||
Long-term investments | 40,486 | 36,070 | 4,970 | ||||
Prepayments for construction contracts | 4,894 | 1,711 | 236 | ||||
Deferred tax assets, net | 85,103 | 1,810 | 249 | ||||
Other non-current assets, net | 15,343 | 15,249 | 2,101 | ||||
Operating lease right-of-use assets | 1,453,833 | 1,549,447 | 213,475 | ||||
Total non-current assets | 3,751,398 | 3,692,111 | 508,682 | ||||
TOTAL ASSETS | 4,953,131 | 4,619,510 | 636,454 | ||||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED | |||||||
(Amounts in thousands) | |||||||
As of | |||||||
August 31, | August 31, | ||||||
2022 | 2023 | ||||||
RMB | RMB | USD | |||||
LIABILITIES AND EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | 100,229 | 105,193 | 14,493 | ||||
Amounts due to related parties | 343,032 | 311,451 | 42,910 | ||||
Accrued expenses and other current liabilities | 262,490 | 279,690 | 38,535 | ||||
Short-term loans | 149,239 | - | - | ||||
Income tax payable | 85,856 | 99,367 | 13,690 | ||||
Contract liabilities | 516,731 | 541,683 | 74,630 | ||||
Refund liabilities | 20,517 | 17,572 | 2,421 | ||||
Operating lease liabilities | 104,515 | 125,447 | 17,283 | ||||
Total current liabilities | 1,582,609 | 1,480,403 | 203,962 | ||||
Contract liabilities - non-current | 2,203 | 2,116 | 292 | ||||
Deferred tax liabilities | 21,707 | 42,093 | 5,799 | ||||
Other non-current liabilities due to related parties | 11,197 | - | - | ||||
Long-term loan | 633 | - | - | ||||
Operating lease liabilities - non-current | 1,439,239 | 1,523,242 | 209,865 | ||||
Total non-current liabilities | 1,474,979 | 1,567,451 | 215,956 | ||||
TOTAL LIABILITIES | 3,057,588 | 3,047,854 | 419,918 | ||||
EQUITY | |||||||
Share capital | 8 | 8 | 1 | ||||
Additional paid-in capital | 1,693,358 | 1,697,370 | 233,856 | ||||
Statutory reserves | 14,872 | 20,155 | 2,777 | ||||
Accumulated other comprehensive income | 34,401 | 172,230 | 23,729 | ||||
Accumulated deficit | (72,737) | (473,154) | (65,189) | ||||
Shareholders' equity | 1,669,902 | 1,416,609 | 195,174 | ||||
Non-controlling interests | 225,641 | 155,047 | 21,362 | ||||
TOTAL EQUITY | 1,895,543 | 1,571,656 | 216,536 | ||||
TOTAL LIABILITIES AND EQUITY | 4,953,131 | 4,619,510 | 636,454 | ||||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(Amounts in thousands, except for shares and per share data) | |||||||||||
Three Months Ended August 31, | Twelve Months Ended August 31, | ||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||
Revenue | 402,911 | 559,775 | 77,123 | 1,713,965 | 2,123,751 | 292,600 | |||||
Cost of revenue | (320,564) | (450,651) | (62,089) | (1,237,306) | (1,526,419) | (210,303) | |||||
Gross profit | 82,347 | 109,124 | 15,034 | 476,659 | 597,332 | 82,297 | |||||
Selling, general and administrative expenses | (137,825) | (176,841) | (24,364) | (539,893) | (614,571) | (84,673) | |||||
Impairment loss on goodwill | (419,805) | (207,830) | (28,633) | (419,805) | (207,830) | (28,633) | |||||
Impairment loss on operating lease right-of use | (8,861) | - | - | (8,861) | - | - | |||||
Impairment loss on property and equipment | (6,586) | (12,891) | (1,776) | (6,586) | (12,891) | (1,776) | |||||
Impairment loss on intangible assets | (113,385) | (2,052) | (283) | (113,385) | (2,052) | (283) | |||||
Impairment loss on the long-term investment | - | (2,613) | (360) | - | (2,613) | (360) | |||||
Other operating income | 1,252 | 6,923 | 954 | 5,339 | 56,043 | 7,722 | |||||
Operating loss | (602,863) | (286,180) | (39,428) | (606,532) | (186,582) | (25,706) | |||||
Interest expense, net | (17,093) | 1,220 | 168 | (127,840) | (7,367) | (1,015) | |||||
Investment income | 28,200 | 909 | 125 | 135,309 | 60 | 8 | |||||
Other expenses | (579) | (3,902) | (537) | (5,808) | (6,677) | (920) | |||||
Loss before income taxes and share of equity | (592,335) | (287,953) | (39,672) | (604,871) | (200,566) | (27,633) | |||||
Income tax expense | (11,667) | (52,425) | (7,223) | (58,919) | (185,918) | (25,615) | |||||
Share of equity in (loss)/profit of unconsolidated | (39,515) | 61 | 8 | (39,747) | (339) | (47) | |||||
Net loss | (643,517) | (340,317) | (46,887) | (703,537) | (386,823) | (53,295) | |||||
Net loss attributable to non-controlling interests | 7,556 | 4,291 | 591 | 5,803 | 8,311 | 1,145 | |||||
Net loss attributable to ordinary shareholders | (651,073) | (344,608) | (47,478) | (709,340) | (395,134) | (54,440) | |||||
Net loss per share attributable to | |||||||||||
ordinary shareholders | |||||||||||
-Basic | (5.49) | (2.90) | (0.40) | (5.98) | (3.33) | (0.46) | |||||
-Diluted | (5.49) | (2.90) | (0.40) | (5.98) | (3.33) | (0.46) | |||||
Weighted average shares used in | |||||||||||
calculating net loss per ordinary share: | |||||||||||
-Basic | 118,669,795 | 118,669,795 | 118,669,795 | 118,697,495 | 118,669,795 | 118,669,795 | |||||
-Diluted | 118,669,795 | 118,669,795 | 118,669,795 | 118,697,495 | 118,669,795 | 118,669,795 | |||||
Net loss per ADS | |||||||||||
-Basic | (21.96) | (11.60) | (1.60) | (23.92) | (13.32) | (1.84) | |||||
-Diluted | (21.96) | (11.60) | (1.60) | (23.92) | (13.32) | (1.84) | |||||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(Amounts in thousands) | |||||||||||
Three Months Ended August 31, | Twelve Months Ended August 31, | ||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||
Net cash generated from operating activities | 167,161 | 6,923 | 954 | 47,173 | 22,261 | 3,067 | |||||
Net cash generated from/(used in) investing | 310,193 | (20,003) | (2,756) | (836,769) | (52,949) | (7,295) | |||||
Net cash (used in)/generated from financing | (1,001,420) | (208,397) | (28,712) | 101,383 | (298,794) | (41,166) | |||||
Effect of exchange rate changes on cash and | 10,260 | 23,319 | 3,213 | 30,834 | 38,934 | 5,364 | |||||
Net change in cash and cash equivalents, | (513,806) | (198,158) | (27,301) | (657,379) | (290,548) | (40,030) | |||||
Cash and cash equivalents, and restricted cash | 1,371,590 | 765,394 | 105,452 | 1,515,163 | 857,784 | 118,181 | |||||
Cash and cash equivalents, and restricted cash | 857,784 | 567,236 | 78,151 | 857,784 | 567,236 | 78,151 | |||||
BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED | |||||||||||
Reconciliations of GAAP and Non-GAAP Results | |||||||||||
(Amounts in thousands, except for shares and per share data) | |||||||||||
Three Months Ended August 31, | Twelve Months Ended August 31, | ||||||||||
2022 | 2023 | 2022 | 2023 | ||||||||
RMB | RMB | USD | RMB | RMB | USD | ||||||
Gross profit | 82,347 | 109,124 | 15,034 | 476,659 | 597,332 | 82,297 | |||||
Add: Amortization of intangible assets | 3,931 | 3,642 | 502 | 17,814 | 14,916 | 2,055 | |||||
Adjusted gross profit | 86,278 | 112,766 | 15,536 | 494,473 | 612,248 | 84,352 | |||||
Operating loss | (602,863) | (286,180) | (39,428) | (606,532) | (186,582) | (25,706) | |||||
Add: Share-based compensation expense | - | - | - | (816) | - | - | |||||
Add: Amortization of intangible assets | 3,931 | 3,642 | 502 | 17,814 | 14,916 | 2,055 | |||||
Add: Impairment loss on operating lease right-of-use | 8,861 | - | - | 8,861 | - | - | |||||
Add: Impairment loss on goodwill | 419,805 | 207,830 | 28,633 | 419,805 | 207,830 | 28,633 | |||||
Add: Impairment loss on intangible assets | 113,385 | 2,052 | 283 | 113,385 | 2,052 | 283 | |||||
Add: Impairment loss on property and equipment | 6,586 | 12,891 | 1,776 | 6,586 | 12,891 | 1,776 | |||||
Add: Impairment loss on the long-term investment | - | 2,613 | 360 | - | 2,613 | 360 | |||||
Adjusted operating (loss)/income | (50,295) | (57,152) | (7,874) | (40,897) | 53,720 | 7,401 | |||||
Net loss | (643,517) | (340,317) | (46,887) | (703,537) | (386,823) | (53,295) | |||||
Add: Share-based compensation expense | - | - | - | (816) | - | - | |||||
Add: Amortization of intangible assets | 3,931 | 3,642 | 502 | 17,814 | 14,916 | 2,055 | |||||
Add: Tax effect of amortization of intangible assets | (811) | (581) | (80) | (3,764) | (2,883) | (397) | |||||
Add: Impairment loss on operating lease right-of-use | 8,861 | - | - | 8,861 | - | - | |||||
Add: Impairment loss on goodwill | 419,805 | 207,830 | 28,633 | 419,805 | 207,830 | 28,633 | |||||
Add: Impairment loss on intangible assets | 113,385 | 2,052 | 283 | 113,385 | 2,052 | 283 | |||||
Add: Impairment loss on property and equipment | 6,586 | 12,891 | 1,776 | 6,586 | 12,891 | 1,776 | |||||
Add: Impairment loss on the long-term investment | - | 2,613 | 360 | - | 2,613 | 360 | |||||
Adjusted net loss | (91,760) | (111,870) | (15,413) | (141,666) | (149,404) | (20,585) | |||||
Net loss attributable to ordinary shareholders | (651,073) | (344,608) | (47,478) | (709,340) | (395,134) | (54,440) | |||||
Add: Share-based compensation expense | - | - | - | (816) | - | - | |||||
Add: Amortization of intangible assets | 3,931 | 3,642 | 502 | 17,814 | 14,916 | 2,055 | |||||
Add: Tax effect of amortization of intangible assets | (811) | (581) | (80) | (3,764) | (2,883) | (397) | |||||
Add: Impairment loss on operating lease right-of-use | 8,861 | - | - | 8,861 | - | - | |||||
Add: Impairment loss on goodwill | 419,805 | 207,830 | 28,633 | 419,805 | 207,830 | 28,633 | |||||
Add: Impairment loss on intangible assets | 113,385 | 2,052 | 283 | 113,385 | 2,052 | 283 | |||||
Add: Impairment loss on property and equipment | 6,586 | 12,891 | 1,776 | 6,586 | 12,891 | 1,776 | |||||
Add: Impairment loss on the long-term investment | - | 2,613 | 360 | - | 2,613 | 360 | |||||
Adjusted net loss attributable to ordinary | (99,316) | (116,161) | (16,004) | (147,469) | (157,715) | (21,730) | |||||
Net loss | (643,517) | (340,317) | (46,887) | (703,537) | (386,823) | (53,295) | |||||
Add: Interest expense, net | 17,093 | (1,220) | (168) | 127,840 | 7,367 | 1,015 | |||||
Add: Income tax expense | 11,667 | 52,425 | 7,223 | 58,919 | 185,918 | 25,615 | |||||
Add: Depreciation and amortization | 16,442 | 19,990 | 2,754 | 115,934 | 83,919 | 11,562 | |||||
Add: Share-based compensation expense | - | - | - | (816) | - | - | |||||
Add: Impairment loss on operating lease right-of-use | 8,861 | - | - | 8,861 | - | - | |||||
Add: Impairment loss on goodwill | 419,805 | 207,830 | 28,633 | 419,805 | 207,830 | 28,633 | |||||
Add: Impairment loss on intangible assets | 113,385 | 2,052 | 283 | 113,385 | 2,052 | 283 | |||||
Add: Impairment loss on property and equipment | 6,586 | 12,891 | 1,776 | 6,586 | 12,891 | 1,776 | |||||
Add: Impairment loss on the long-term investment | - | 2,613 | 360 | - | 2,613 | 360 | |||||
Adjusted EBITDA | (49,678) | (43,736) | (6,026) | 146,977 | 115,767 | 15,949 | |||||
Weighted average shares used | |||||||||||
in calculating adjusted net loss per ordinary | |||||||||||
-Basic and Diluted | 118,669,795 | 118,669,795 | 118,669,795 | 118,697,495 | 118,669,795 | 118,669,795 | |||||
Adjusted net loss per share attributable | |||||||||||
to ordinary shareholders | |||||||||||
-Basic | (0.84) | (0.98) | (0.13) | (1.24) | (1.33) | (0.18) | |||||
-Diluted | (0.84) | (0.98) | (0.13) | (1.24) | (1.33) | (0.18) | |||||
Adjusted net loss per ADS | |||||||||||
-Basic | (3.36) | (3.92) | (0.52) | (4.96) | (5.32) | (0.72) | |||||
-Diluted | (3.36) | (3.92) | (0.52) | (4.96) | (5.32) | (0.72) | |||||
SOURCE Bright Scholar Education Holdings Ltd.
