BEIJING, Dec. 07, 2023 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) ("17EdTech" or the "Company"), a leading education technology company in China, today announced its unaudited financial results for the third quarter of 2023.
Third Quarter 2023 Highlights1
- Net revenues were RMB45.1 million (US$6.2 million), compared with net revenues of RMB124.6 million in the third quarter of 2022.
- Gross margin was 54.1%, compared with 74.5% in the third quarter of 2022.
- Net loss was RMB72.9 million (US$10.0 million), compared with net loss of RMB23.5 million in the third quarter of 2022.
- Net loss as a percentage of net revenues was negative 161.6% in the third quarter of 2023, compared with negative 18.9% in the third quarter of 2022.
- Adjusted net loss2 (non-GAAP), which excluded share-based compensation expenses of RMB19.2 million (US$2.6 million), was RMB53.7 million (US$7.4 million), compared with adjusted net income (non-GAAP) of RMB8.3 million in the third quarter of 2022.
- Adjusted net loss (non-GAAP) as a percentage of net revenues was negative 119.1% in the third quarter of 2023, compared with 6.7% adjusted net income (non-GAAP) as a percentage of net revenues in the third quarter of 2022.
First Nine Months 2023 Highlights
- Net revenues were RMB123.6 million (US$16.9 million), compared with net revenues of RMB491.5 million in the first nine months of 2022.
- Gross margin was 48.6%, compared with 61.9% in the first nine months of 2022.
- Net loss was RMB213.3 million (US$29.2 million), compared with net loss of RMB74.7 million in the first nine months of 2022.
- Net loss as a percentage of net revenues was negative 172.6% in the first nine months of 2023, compared with negative 15.2% in the first nine months of 2022.
- Adjusted net loss (non-GAAP), which excluded share-based compensation expenses of RMB67.1 million (US$9.2 million), was RMB146.3 million (US$20.1 million), compared with adjusted net income (non-GAAP) of RMB21.8 million in the first nine months of 2022.
- Adjusted net loss (non-GAAP) as a percentage of net revenues was negative 118.3% in the first nine months of 2023, compared with 4.4% of adjusted net income as a percentage of net revenues in the first nine months of 2022.
Mr. Andy Liu, Founder, Chairman and Chief Executive Officer of the Company commented, "In this quarter, our business continued to evolve and we are establishing more billing models to remain flexible under the current economic environment. In this quarter, we have successfully signed a number of new representative contracts, including a SaaS-based contract with a private school with expected annual revenue of approximately RMB10 million. We expect the SaaS billing model to pick up gradually as the market becomes more familiar with it. Despite the lower initial revenue recognition associated with the SaaS model, we see the strong benefits of its recurring nature as our business continues to grow."
____________________________
1 For a reconciliation of non-GAAP numbers, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" at the end of this press release.
2 Adjusted net income (loss) represents net income (loss) excluding share-based compensation expenses.
Mr. Michael Du, Director and Chief Financial Officer of the Company commented, "In this quarter, we managed to deliver a higher value of projects compared with the same quarter last year. The total revenue dropped nevertheless due to the decrease in our revenue from other educational services. There are two positive trends worth noting: (i) in the third quarter of 2023, we managed to sign contracts of higher total value compared to the second quarter of 2023, excluding the RMB116 million long-term Minhang project, and (ii) an increasing number of projects are now being signed under the SaaS billing model. Contracts under this model generate revenue over a longer period of time and are more likely to recur, helping us accumulating a healthier and more recurrent project portfolio. At the same time, we continued to pursue improvements in operational efficiency and reduce operational expenses. We are committed to building a business that enhances teachers' teaching and students' learning experience through our deep insights into education and technology."
Third Quarter 2023 Unaudited Financial Results
Net Revenues
Net revenues for the third quarter of 2023 were RMB45.1 million (US$6.2 million), representing a year-over-year decrease of 63.8% from RMB124.6 million in the third quarter of 2022. This was mainly due to (i) the reduction in net revenues from other educational services as we focus our resources on our core teaching and learning SaaS business, and (ii) a higher proportion of the new teaching and learning SaaS contracts we signed in the third quarter of 2023 are under the SaaS billing model, which recognizes revenue over a longer period and at a slower pace. This along with the large amount of revenue recognized in association with the major delivery for Minhang project in the second quarter of 2023, contributed to the lower net revenues in the third quarter compared to the second quarter of 2023.
Cost of Revenues
Cost of revenues for the third quarter of 2023 was RMB20.7 million (US$2.8 million), representing a year-over-year decrease of 34.7% from RMB31.7 million in the third quarter of 2022, which was mainly due to cost reduction in third-party service providers of other educational services.
Gross Profit and Gross Margin
Gross profit for the third quarter of 2023 was RMB24.4 million (US$3.3 million), representing a year-over-year decrease of 73.7% from RMB92.9 million in the third quarter of 2022.
Gross margin for the third quarter of 2023 was 54.1%, compared with 74.5% in the third quarter of 2022.
Total Operating Expenses
The following table sets forth a breakdown of operating expenses by amounts and percentages of revenue during the periods indicated (in thousands, except for percentages):
| For the three months ended September 30, | ||||||||||||||||||||||||
| 2022 | 2023 | Year- | ||||||||||||||||||||||
| RMB | % | RMB | USD | % | over- year | |||||||||||||||||||
| Sales and marketing expenses | 27,920 | 22.4 | % | 27,948 | 3,831 | 62.0 | % | 0.1 | % | |||||||||||||||
| Research and development expenses | 50,869 | 40.8 | % | 45,933 | 6,296 | 101.9 | % | -9.7 | % | |||||||||||||||
| General and administrative expenses | 41,680 | 33.5 | % | 29,177 | 3,999 | 64.7 | % | -30.0 | % | |||||||||||||||
| Total operating expenses | 120,469 | 96.7 | % | 103,058 | 14,126 | 228.6 | % | -14.5 | % | |||||||||||||||
Total operating expenses for the third quarter of 2023 were RMB103.1 million (US$14.1 million), including RMB19.2 million (US$2.6 million) of share-based compensation expenses, representing a year-over-year decrease of 14.5% from RMB120.5 million in the third quarter of 2022.
Sales and marketing expenses for the third quarter of 2023 were RMB27.9 million (US$3.8 million), including RMB4.4 million (US$0.6 million) of share-based compensation expenses, representing a year-over-year increase of 0.1% from RMB27.9 million in the third quarter of 2022.
Research and development expenses for the third quarter of 2023 were RMB45.9 million (US$6.3 million), including RMB7.1 million (US$1.0 million) of share-based compensation expenses, representing a year-over-year decrease of 9.7% from RMB50.9 million in the third quarter of 2022. The decrease was primarily due to staff optimization in line with business adjustment.
General and administrative expenses for the third quarter of 2023 were RMB29.2 million (US$4.0 million), including RMB7.7 million (US$1.1 million) of share-based compensation expenses, representing a year-over-year decrease of 30.0% from RMB41.7 million in the third quarter of 2022. The decrease was primarily due to the decrease of share-based compensation compared with the same period last year.
Loss from Operations
Loss from operations for the third quarter of 2023 was RMB78.7 million (US$10.8 million), compared with RMB27.6 million in the third quarter of 2022. Loss from operations as a percentage of net revenues for the third quarter of 2023 was negative 174.4%, compared with negative 22.2% in the third quarter of 2022.
Net Loss
Net loss for the third quarter of 2023 was RMB72.9 million (US$10.0 million), compared with net loss of RMB23.5 million in the third quarter of 2022. Net loss as a percentage of net revenues was negative 161.6% in the third quarter of 2023, compared with negative 18.9% in the third quarter of 2022.
Adjusted Net Income (Loss) (non-GAAP)
Adjusted net loss (non-GAAP) for the third quarter of 2023 was RMB53.7 million (US$7.4 million), compared with adjusted net income (non-GAAP) of RMB8.3 million in the third quarter of 2022. Adjusted net loss (non-GAAP) as a percentage of net revenues was negative 119.1% in the third quarter of 2023, compared with 6.7% of adjusted net income as a percentage of net revenues in the third quarter of 2022.
Please refer to the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" at the end of this press release for a reconciliation of net loss under U.S. GAAP to adjusted net income (loss) (non-GAAP).
Cash and Cash Equivalents, Restricted Cash, Short-term Investments, and Term Deposit
Cash and cash equivalents, restricted cash, short-term investments and term deposit were RMB523.5 million (US$71.8 million) as of September 30, 2023, compared with RMB585.7 million as of June 30, 2023.
Appointment of Director
Ms. Na Ai has been appointed as a new director to the Company's board of directors (the "Board"), effective December 7, 2023. After the change, 17EdTech will meet the diversity objective required by Nasdaq's Board Diversity Rule.
Ms. Na Ai has served as 17EdTech's vice president of the human resources ("HR") department since April 2015. Prior to joining the Company, she served as the head of the HR department at Weibo, a leading social media in China, from May 2012 to March 2015. Prior to that, Ms. Ai held multiple roles at Lenovo, a multinational technology company in China, including HR director and HR senior manager at the research and technology department from July 2008 to July 2011 and from July 2005 to July 2008, respectively. She also served as an operation manager and corporate development supervisor at Lenovo Research from June 2003 to July 2005 and from July 2001 to June 2003, respectively. Ms. Ai received her bachelor's degree in economics and hotel management from Beijing International Studies University in July 1999.
Conference Call Information
The Company will hold a conference call on Wednesday, December 6, 2023 at 8:00 p.m. U.S. Eastern Time (Thursday, December 7, 2023 at 9:00 a.m. Beijing time) to discuss the financial results for the third quarter of 2023.
Please note that all participants will need to preregister for the conference call participation by navigating to https://register.vevent.com/register/BI69677469621248ae9f57bf55fdb9d3fc.
Upon registration, you will receive an email containing participant dial-in numbers, and PIN number. To join the conference call, please dial the number you receive, enter the PIN number, and you will be joined to the conference call instantly.
Additionally, a live and archived webcast of this conference call will be available at https://ir.17zuoye.com/.
Non-GAAP Financial Measures
17EdTech's management uses adjusted net income (loss) as a non-GAAP financial measure to gain an understanding of 17EdTech's comparative operating performance and future prospects.
Adjusted net income (loss) represents net loss excluding share-based compensation expenses and such adjustment has no impact on income tax.
Adjusted net income (loss) is used by 17EdTech's management in their financial and operating decision-making as a non-GAAP financial measure; because management believes it reflects 17EdTech's ongoing business and operating performance in a manner that allows meaningful period-to-period comparisons. 17EdTech's management believes that such non-GAAP measure provides useful information to investors and others in understanding and evaluating 17EdTech's operating performance in the same manner as management does, if they so choose. Specifically, 17EdTech believes the non-GAAP measure provides useful information to both management and investors by excluding certain charges that the Company believes are not indicative of its core operating results.
The non-GAAP financial measure has limitations. It does not include all items of income and expense that affect 17EdTech's income from operations. Specifically, the non-GAAP financial measure is not prepared in accordance with GAAP, may not be comparable to non-GAAP financial measures used by other companies and, with respect to the non-GAAP financial measure that excludes certain items under GAAP, does not reflect any benefit that such items may confer to 17EdTech. Management compensates for these limitations by also considering 17EdTech's financial results as determined in accordance with GAAP. The presentation of this additional information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with US GAAP.
Exchange Rate Information
The Company's business is primarily conducted in China and all of the revenues are denominated in Renminbi ("RMB"). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars ("USD" or "US$") using the exchange rate as of balance sheet date, for the convenience of the readers. Translations of balances in the consolidated balance sheets and the related consolidated statements of operations, comprehensive loss, change in shareholders' deficit and cash flows from RMB into USD as of and for the three months and the nine months ended September 30, 2023 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB7.2960 representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on September 30, 2023. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on September 30, 2023, or at any other rate.
About 17 Education & Technology Group Inc.
17 Education & Technology Group Inc. is a leading education technology company in China, offering smart in-school classroom solution that delivers data-driven teaching, learning and assessment products to teachers, students and parents. Leveraging its extensive knowledge and expertise obtained from in-school business over the past decade, the Company provides teaching and learning SaaS offerings to facilitate the digital transformation and upgrade at Chinese schools, with a focus on improving the efficiency and effectiveness of core teaching and learning scenarios such as homework assignments and in-class teaching. The product utilizes the Company's technology and data insights to provide personalized and targeted learning and exercise content that is aimed at improving students' learning efficiency.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Statements that are not historical facts, including statements about 17EdTech's beliefs and expectations, are forward-looking statements. 17EdTech may also make written or oral forward-looking statements in its periodic reports to the SEC, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: 17EdTech's growth strategies; its future business development, financial condition and results of operations; its ability to continue to attract and retain users; its ability to carry out its business and organization transformation, its ability to implement and grow its new business initiatives; the trends in, and size of, China's online education market; competition in and relevant government policies and regulations relating to China's online education market; its expectations regarding demand for, and market acceptance of, its products and services; its expectations regarding its relationships with business partners; general economic and business conditions; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in 17EdTech's filings with the SEC. All information provided in this press release is as of the date of this press release, and 17EdTech does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
17 Education & Technology Group Inc.
Ms Lara Zhao
Investor Relations Manager
E-mail: ir@17zuoye.com
| 17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
| (In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | ||||||||||||
| As of December 31, | As of September 30, | |||||||||||
| 2022 | 2023 | 2023 | ||||||||||
| RMB | RMB | USD | ||||||||||
| ASSETS | ||||||||||||
| Current assets | ||||||||||||
| Cash and cash equivalents | 707,895 | 431,379 | 59,125 | |||||||||
| Restricted cash | 10,231 | 19,186 | 2,630 | |||||||||
| Short-term investments | 19,531 | - | - | |||||||||
| Term deposit | - | 72,960 | 10,000 | |||||||||
| Accounts receivable | 34,824 | 84,140 | 11,532 | |||||||||
| Amount due from a related party | - | 218 | 30 | |||||||||
| Prepaid expenses and other current assets | 140,894 | 133,230 | 18,261 | |||||||||
| Total current assets | 913,375 | 741,113 | 101,578 | |||||||||
| Non-current assets | ||||||||||||
| Property and equipment, net | 32,295 | 21,190 | 2,904 | |||||||||
| Right-of-use assets | 30,052 | 23,109 | 3,167 | |||||||||
| Long-term investment | - | 5,002 | 686 | |||||||||
| Other non-current assets | 4,802 | 5,032 | 690 | |||||||||
| TOTAL ASSETS | 980,524 | 795,446 | 109,025 | |||||||||
| LIABILITIES | ||||||||||||
| Current liabilities | ||||||||||||
| Accrued expenses and other current liabilities | 153,023 | 136,078 | 18,651 | |||||||||
| Deferred revenue and customer advances, current | 42,385 | 41,238 | 5,652 | |||||||||
| Operating lease liabilities, current | 18,719 | 9,744 | 1,336 | |||||||||
| Total current liabilities | 214,127 | 187,060 | 25,639 | |||||||||
| As of December 31, | As of September 30, | |||||||||||
| 2022 | 2023 | 2023 | ||||||||||
| RMB | RMB | USD | ||||||||||
| Non-current liabilities | ||||||||||||
| Operating lease liabilities, non-current | 7,534 | 8,815 | 1,208 | |||||||||
| TOTAL LIABILITIES | 221,661 | 195,875 | 26,847 | |||||||||
| SHAREHOLDERS' EQUITY | ||||||||||||
| Class A ordinary shares | 300 | 304 | 42 | |||||||||
| Class B ordinary shares | 38 | 38 | 5 | |||||||||
| Treasury stock | (21 | ) | (62 | ) | (8 | ) | ||||||
| Additional paid-in capital | 10,954,822 | 10,982,754 | 1,505,312 | |||||||||
| Accumulated other comprehensive income | 62,689 | 88,843 | 12,176 | |||||||||
| Accumulated deficit | (10,258,965 | ) | (10,472,306 | ) | (1,435,349 | ) | ||||||
| TOTAL SHAREHOLDERS' EQUITY | 758,863 | 599,571 | 82,178 | |||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 980,524 | 795,446 | 109,025 | |||||||||
| 17 EDUCATION & TECHNOLOGY GROUP INC. | |||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||
| (In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | |||||||||||||
| For the three months ended September 30, | |||||||||||||
| 2022 | 2023 | 2023 | |||||||||||
| RMB | RMB | USD | |||||||||||
| Net revenues | 124,570 | 45,097 | 6,181 | ||||||||||
| Cost of revenues | (31,712 | ) | (20,708 | ) | (2,838 | ) | |||||||
| Gross profit | 92,858 | 24,389 | 3,343 | ||||||||||
| Operating expenses (Note 1) | |||||||||||||
| Sales and marketing expenses | (27,920 | ) | (27,948 | ) | (3,831 | ) | |||||||
| Research and development expenses | (50,869 | ) | (45,933 | ) | (6,296 | ) | |||||||
| General and administrative expenses | (41,680 | ) | (29,177 | ) | (3,999 | ) | |||||||
| Total operating expenses | (120,469 | ) | (103,058 | ) | (14,126 | ) | |||||||
| Loss from operations | (27,611 | ) | (78,669 | ) | (10,783 | ) | |||||||
| Interest income | 3,001 | 6,163 | 845 | ||||||||||
| Foreign currency exchange loss | (26 | ) | (89 | ) | (12 | ) | |||||||
| Other income (loss), net | 1,099 | (282 | ) | (39 | ) | ||||||||
| Loss before provision for income tax and loss from equity method investments | (23,537 | ) | (72,877 | ) | (9,989 | ) | |||||||
| Income tax expenses | - | - | - | ||||||||||
| Loss from equity method investments | - | (1 | ) | - | |||||||||
| Net loss | (23,537 | ) | (72,878 | ) | (9,989 | ) | |||||||
| Net loss available to ordinary shareholders of 17 | (23,537 | ) | (72,878 | ) | (9,989 | ) | |||||||
| Education & Technology Group Inc. | |||||||||||||
| Net loss per ordinary share | |||||||||||||
| Basic and diluted | (0.05 | ) | (0.17 | ) | (0.02 | ) | |||||||
| Net loss per ADS (Note 2) | |||||||||||||
| Basic and diluted | (0.50 | ) | (1.70 | ) | (0.20 | ) | |||||||
| Weighted average shares used in calculating net loss per ordinary share | |||||||||||||
| Basic and diluted | 501,316,949 | 435,674,849 | 435,674,849 | ||||||||||
| Note 1: Share-based compensation expenses were included in the operating expenses as follows: | |||||||||||||
| For the three months ended September 30, | |||||||||||||
| 2022 | 2023 | 2023 | |||||||||||
| RMB | RMB | USD | |||||||||||
| Share-based compensation expenses: | |||||||||||||
| Sales and marketing expenses | 4,689 | 4,380 | 600 | ||||||||||
| Research and development expenses | 6,912 | 7,086 | 971 | ||||||||||
| General and administrative expenses | 20,248 | 7,714 | 1,057 | ||||||||||
| Total | 31,849 | 19,180 | 2,628 | ||||||||||
| Note 2: Each one ADS represents ten Class A ordinary shares. | |||||||||||||
| 17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||||||
| Reconciliations of non-GAAP measures to the most comparable GAAP measures | ||||||||||||
| (In thousands of RMB and USD, except for share, per share and per ADS data) | ||||||||||||
| For the three months ended September 30, | ||||||||||||
| 2022 | 2023 | 2023 | ||||||||||
| RMB | RMB | USD | ||||||||||
| Net Loss | (23,537 | ) | (72,878 | ) | (9,989 | ) | ||||||
| Share-based compensation | 31,849 | 19,180 | 2,628 | |||||||||
| Income tax effect | - | - | - | |||||||||
| Adjusted net income (loss) | 8,312 | (53,698 | ) | (7,361 | ) | |||||||
| 17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||
| (In thousands of RMB and USD, except for share and per ADS data, or otherwise noted) | ||||||||||||
| For the nine months ended September 30, | ||||||||||||
| 2022 | 2023 | 2023 | ||||||||||
| RMB | RMB | USD | ||||||||||
| Net revenues | 491,508 | 123,616 | 16,943 | |||||||||
| Cost of revenues | (187,270 | ) | (63,484 | ) | (8,701 | ) | ||||||
| Gross profit | 304,238 | 60,132 | 8,242 | |||||||||
| Operating expenses (Note 1) | ||||||||||||
| Sales and marketing expenses | (61,567 | ) | (71,357 | ) | (9,780 | ) | ||||||
| Research and development expenses | (184,054 | ) | (127,002 | ) | (17,407 | ) | ||||||
| General and administrative expenses | (149,422 | ) | (102,263 | ) | (14,016 | ) | ||||||
| Total operating expenses | (395,043 | ) | (300,622 | ) | (41,203 | ) | ||||||
| Loss from operations | (90,805 | ) | (240,490 | ) | (32,961 | ) | ||||||
| Interest income | 6,647 | 22,006 | 3,016 | |||||||||
| Foreign currency exchange gain | 159 | 72 | 10 | |||||||||
| Other income, net | 9,265 | 5,069 | 695 | |||||||||
| Loss before provision for income tax and income from equity method investments | (74,734 | ) | (213,343 | ) | (29,240 | ) | ||||||
| Income tax expenses | - | - | - | |||||||||
| Income from equity method investments | - | 2 | - | |||||||||
| Net loss | (74,734 | ) | (213,341 | ) | (29,240 | ) | ||||||
| Net loss available to ordinary shareholders of 17 | (74,734 | ) | (213,341 | ) | (29,240 | ) | ||||||
| Education & Technology Group Inc. | ||||||||||||
| Net loss per ordinary share | ||||||||||||
| Basic and diluted | (0.15 | ) | (0.46 | ) | (0.06 | ) | ||||||
| Net loss per ADS (Note 2) | ||||||||||||
| Basic and diluted | (1.50 | ) | (4.60 | ) | (0.60 | ) | ||||||
| Weighted average shares used in calculating net loss per ordinary share | ||||||||||||
| Basic and diluted | 506,333,040 | 466,663,905 | 466,663,905 | |||||||||
| Note 1: Share-based compensation expenses were included in the operating expenses as follows: | ||||||||||||
| For the nine months ended September 30, | ||||||||||||
| 2022 | 2023 | 2023 | ||||||||||
| RMB | RMB | USD | ||||||||||
| Share-based compensation expenses: | ||||||||||||
| Sales and marketing expenses | 12,037 | 14,337 | 1,965 | |||||||||
| Research and development expenses | 21,272 | 20,920 | 2,867 | |||||||||
| General and administrative expenses | 63,244 | 31,792 | 4,357 | |||||||||
| Total | 96,553 | 67,049 | 9,189 | |||||||||
| Note 2: Each one ADS represents ten Class A ordinary shares. | ||||||||||||
| 17 EDUCATION & TECHNOLOGY GROUP INC. | ||||||||||||||
| Reconciliations of non-GAAP measures to the most comparable GAAP measures | ||||||||||||||
| (In thousands of RMB and USD, except for share, per share and per ADS data) | ||||||||||||||
| For the nine months ended September 30, | ||||||||||||||
| 2022 | 2023 | 2023 | ||||||||||||
| RMB | RMB | USD | ||||||||||||
| Net Loss | (74,734 | ) | (213,341 | ) | (29,240 | ) | ||||||||
| Share-based compensation | 96,553 | 67,049 | 9,189 | |||||||||||
| Income tax effect | - | - | - | |||||||||||
| Adjusted net income (loss) | 21,819 | (146,292 | ) | (20,051 | ) | |||||||||
