ABILENE, Texas, April 18, 2024 /PRNewswire/ -- First Financial Bankshares, Inc. (the "Company," "we," "us" or "our") (NASDAQ: FFIN) today reported earnings for the first quarter of 2024 of $53.40 million compared to earnings of $52.57 million for the same quarter a year ago. Basic and diluted earnings per share were $0.37 for both quarters ended March 31, 2024 and 2023, respectively.
As further described below, the results this quarter compared to the same quarter a year ago included (i) an increase in net interest income of $3.96 million, (ii) a decrease in provision for credit losses of $1.97 million, and (iii) an increase in trust fees of $1.53 million. Offsetting these items was an increase in salary and employee benefits expenses of $5.22 million when compared to the same period a year ago.
"Our results were highlighted by an increase in net interest income which was achieved through organic loan and deposit growth during the quarter," said F. Scott Dueser, our Chairman, President and CEO. "We are also pleased that, as our bond portfolio continues to mature, we have been able to use that cash flow to fund our organic loan growth, bolster our liquidity position and begin to repurchase securities at much higher rates. We remain financially safe, sound and secure which is reflected in our strong regulatory capital ratios, diversified deposit base and access to multiple liquidity sources. We appreciate the continued support of our customers, shareholders and associates," added Mr. Dueser.
Net interest income for the first quarter of 2024 was $100.24 million compared to $97.51 million for the fourth quarter of 2023 and $96.29 million for the first quarter of 2023. The net interest margin, on a taxable equivalent basis, was 3.34 percent in the first quarter of 2024 compared to 3.33 percent in the fourth quarter of 2023 and 3.34 percent in the first quarter of 2023. Average interest-earning assets were $12.37 billion for the first quarter of 2024 compared to $12.07 billion for the same quarter a year ago.
The Company recorded a provision for credit losses of $808 thousand for the first quarter of 2024 compared to a provision for credit losses of $2.78 million for the first quarter of 2023. At March 31, 2024, the allowance for credit losses totaled $89.56 million, or 1.24 percent of loans held-for-investment ("loans" hereafter), compared to $80.82 million, or 1.23 percent of loans, at March 31, 2023. Additionally, the reserve for unfunded commitments totaled $7.46 million at March 31, 2024 compared to $10.40 million at March 31, 2023.
Net charge-offs totaled $428 thousand for the first quarter of 2024 compared to net recoveries of $277 thousand for the first quarter of 2023. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.51 percent at March 31, 2024, compared with 0.37 percent at March 31, 2023. Classified loans totaled $201.59 million at March 31, 2024, compared to $157.06 million at March 31, 2023.
Noninterest income for the first quarter of 2024 was $29.38 million compared to $28.01 million for the first quarter of 2023, due to the following:
- Trust fees increased to $11.38 million for the first quarter of 2024 compared to $9.85 million for the first quarter of 2023, driven by the increase in market value of trust assets managed to $10.15 billion at March 31, 2024, compared to $9.10 billion at March 31, 2023.
- Service charges on deposits increased to $6.25 million for the first quarter of 2024 compared with $6.04 million for the first quarter of 2023, driven by the growth of over 2,000 net new accounts opened during the first quarter of 2024.
- Mortgage income increased to $3.13 million for the first quarter of 2024 compared to $2.97 million for the first quarter of 2023 due to a slight increase in mortgage loans originated.
- There were no gains on sales of assets, foreclosed assets and securities during the first quarter of 2024 compared to a gain of $976 thousand for the first quarter of 2023.
Noninterest expense for the first quarter of 2024 totaled $63.94 million compared to $57.26 million for the first quarter of 2023, as a result of the following:
- Salary, commissions, and employee benefit costs increased to $36.68 million for the first quarter of 2024, compared to $31.46 million in the first quarter of 2023 primarily resulting from merit-based and market driven pay increases, an increase of $1.65 million in profit sharing accruals, an increase of $1.29 million in medical insurance expense and an increase of $1.18 million in officer incentive accruals.
- Noninterest expenses, excluding salary related costs, increased $1.46 million for the first quarter of 2024 compared to the same period in 2023 largely due to increases in software amortization and FDIC insurance fees. An additional $440 thousand was accrued in the first quarter of 2024 for the FDIC special assessment over the Company's regular accrual.
The Company's efficiency ratio was 48.37 percent for the first quarter of 2024 compared to 44.93 percent for the first quarter of 2023.
As of March 31, 2024, consolidated total assets were $13.19 billion compared to $13.01 billion at March 31, 2023. Loans totaled $7.23 billion at March 31, 2024, compared with loans of $6.58 billion at March 31, 2023. During the first quarter of 2024, loans grew $80.62 million, or 4.51 percent annualized, when compared to December 31, 2023 balances. Deposits totaled $11.29 billion at March 31, 2024, compared to $10.94 billion at March 31, 2023.
Shareholders' equity was $1.49 billion as of March 31, 2024, compared to $1.50 billion and $1.37 billion at December 31, 2023, and March 31, 2023, respectively. The unrealized loss on the securities portfolio, net of applicable tax, totaled $441.23 million at March 31, 2024, compared to an unrealized loss of $403.30 million and $458.25 million at December 31, 2023 and March 31, 2023, respectively.
About First Financial Bankshares, Inc.
Headquartered in Abilene, Texas, First Financial Bankshares, Inc. is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 79 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Franklin, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Lumberton, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Spring, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.
The Company is listed on The Nasdaq Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at https://www.ffin.com.
Certain statements contained herein may be considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as "expect," "plan," "anticipate," "target," "forecast," "project," and "goal." Because such "forward-looking statements" are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company's expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company's reports filed with the Securities and Exchange Commission, which may be obtained under "Investor Relations-Documents and Filings" on the Company's Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.
FIRST FINANCIAL BANKSHARES, INC. | |||||||||||||||
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED) | |||||||||||||||
(In thousands, except share and per share data) | |||||||||||||||
As of | |||||||||||||||
2024 | 2023 | ||||||||||||||
ASSETS | Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31, | ||||||||||
Cash and due from banks | $ | 222,464 | $ | 281,354 | $ | 208,277 | $ | 255,018 | $ | 224,875 | |||||
Interest-bearing demand deposits in banks | 365,397 | 255,237 | 180,008 | 23,839 | 221,336 | ||||||||||
Federal funds sold | 12,300 | - | - | - | - | ||||||||||
Investment securities | 4,658,526 | 4,732,762 | 4,652,537 | 5,066,262 | 5,298,557 | ||||||||||
Loans, held-for-investment | 7,229,410 | 7,148,791 | 6,994,696 | 6,777,570 | 6,576,215 | ||||||||||
Allowance for credit losses | (89,562) | (88,734) | (89,714) | (86,541) | (80,818) | ||||||||||
Net loans, held-for-investment | 7,139,848 | 7,060,057 | 6,904,982 | 6,691,029 | 6,495,397 | ||||||||||
Loans, held-for-sale | 16,109 | 14,253 | 12,229 | 19,220 | 11,996 | ||||||||||
Premises and equipment, net | 151,953 | 151,788 | 152,936 | 152,876 | 153,718 | ||||||||||
Goodwill | 313,481 | 313,481 | 313,481 | 313,481 | 313,481 | ||||||||||
Other intangible assets | 984 | 1,141 | 1,369 | 1,597 | 1,825 | ||||||||||
Other assets | 310,096 | 295,521 | 351,599 | 302,115 | 286,801 | ||||||||||
Total assets | $ | 13,191,158 | $ | 13,105,594 | $ | 12,777,418 | $ | 12,825,437 | $ | 13,007,986 | |||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Noninterest-bearing deposits | $ | 3,348,147 | $ | 3,435,586 | $ | 3,477,553 | $ | 3,578,483 | $ | 3,890,991 | |||||
Interest-bearing deposits | 7,941,661 | 7,702,714 | 7,238,970 | 7,229,077 | 7,045,427 | ||||||||||
Total deposits | 11,289,808 | 11,138,300 | 10,716,523 | 10,807,560 | 10,936,418 | ||||||||||
Repurchase agreements | 307,297 | 381,928 | 621,791 | 559,479 | 608,299 | ||||||||||
Borrowings | 26,803 | 22,153 | 129,753 | 28,177 | 24,628 | ||||||||||
Trade date payable | - | - | 2,500 | - | - | ||||||||||
Other liabilities | 75,883 | 64,313 | 66,741 | 62,988 | 65,788 | ||||||||||
Shareholders' equity | 1,491,367 | 1,498,900 | 1,240,110 | 1,367,233 | 1,372,853 | ||||||||||
Total liabilities and shareholders' equity | $ | 13,191,158 | $ | 13,105,594 | $ | 12,777,418 | $ | 12,825,437 | $ | 13,007,986 | |||||
Quarter Ended | |||||||||||||||
2024 | 2023 | ||||||||||||||
INCOME STATEMENTS | Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31, | ||||||||||
Interest income | $ | 149,495 | $ | 142,207 | $ | 135,351 | $ | 129,005 | $ | 121,508 | |||||
Interest expense | 49,253 | 44,699 | 41,202 | 33,139 | 25,222 | ||||||||||
Net interest income | 100,242 | 97,508 | 94,149 | 95,866 | 96,286 | ||||||||||
Provision for credit losses | 808 | - | 2,276 | 5,573 | 2,781 | ||||||||||
Net interest income after provision for credit losses | 99,434 | 97,508 | 91,873 | 90,293 | 93,505 | ||||||||||
Noninterest income | 29,383 | 21,979 | 28,070 | 29,947 | 28,007 | ||||||||||
Noninterest expense | 63,940 | 63,474 | 59,539 | 57,613 | 57,256 | ||||||||||
Net income before income taxes | 64,877 | 56,013 | 60,404 | 62,627 | 64,256 | ||||||||||
Income tax expense | 11,480 | 10,031 | 10,848 | 11,754 | 11,688 | ||||||||||
Net income | $ | 53,397 | $ | 45,982 | $ | 49,556 | $ | 50,873 | $ | 52,568 | |||||
PER COMMON SHARE DATA | |||||||||||||||
Net income - basic | $ | 0.37 | $ | 0.32 | $ | 0.35 | $ | 0.36 | $ | 0.37 | |||||
Net income - diluted | 0.37 | 0.32 | 0.35 | 0.36 | 0.37 | ||||||||||
Cash dividends declared | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | ||||||||||
Book value | 10.44 | 10.50 | 8.69 | 9.58 | 9.62 | ||||||||||
Tangible book value | 8.24 | 8.30 | 6.48 | 7.37 | 7.41 | ||||||||||
Market value | 32.81 | 30.30 | 25.12 | 28.49 | 31.90 | ||||||||||
Shares outstanding - end of period | 142,817,159 | 142,716,939 | 142,677,069 | 142,741,196 | 142,703,531 | ||||||||||
Average outstanding shares - basic | 142,724,674 | 142,680,263 | 142,707,260 | 142,700,805 | 142,665,646 | ||||||||||
Average outstanding shares - diluted | 143,029,449 | 143,069,900 | 143,149,373 | 143,087,555 | 143,066,011 | ||||||||||
PERFORMANCE RATIOS | |||||||||||||||
Return on average assets | 1.62 | % | 1.42 | % | 1.53 | % | 1.58 | % | 1.65 | % | |||||
Return on average equity | 14.43 | 14.26 | 14.51 | 14.89 | 16.32 | ||||||||||
Return on average tangible equity | 18.29 | 18.92 | 18.90 | 19.33 | 21.51 | ||||||||||
Net interest margin (tax equivalent) | 3.34 | 3.33 | 3.22 | 3.29 | 3.34 | ||||||||||
Efficiency ratio | 48.37 | 51.97 | 47.62 | 44.74 | 44.93 | ||||||||||
FIRST FINANCIAL BANKSHARES, INC. | |||||||||||||||
SELECTED FINANCIAL DATA (UNAUDITED) | |||||||||||||||
(In thousands) | |||||||||||||||
Quarter Ended | |||||||||||||||
2024 | 2023 | ||||||||||||||
ALLOWANCE FOR LOAN LOSSES | Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31, | ||||||||||
Balance at beginning of period | $ | 88,734 | $ | 89,714 | $ | 86,541 | $ | 80,818 | $ | 75,834 | |||||
Loans charged-off | (850) | (1,213) | (1,080) | (1,118) | (288) | ||||||||||
Loan recoveries | 422 | 233 | 432 | 319 | 565 | ||||||||||
Net recoveries (charge-offs) | (428) | (980) | (648) | (799) | 277 | ||||||||||
Provision for loan losses | 1,256 | - | 3,821 | 6,522 | 4,707 | ||||||||||
Balance at end of period | $ | 89,562 | $ | 88,734 | $ | 89,714 | $ | 86,541 | $ | 80,818 | |||||
ALLOWANCE FOR UNFUNDED COMMITMENTS | |||||||||||||||
Balance at beginning of period | $ | 7,903 | $ | 7,903 | $ | 9,448 | $ | 10,397 | $ | 12,323 | |||||
Provision for unfunded commitments | (448) | - | (1,545) | (949) | (1,926) | ||||||||||
Balance at end of period | $ | 7,455 | $ | 7,903 | $ | 7,903 | $ | 9,448 | $ | 10,397 | |||||
Allowance for loan losses / | |||||||||||||||
period-end loans held-for-investment | 1.24 | % | 1.24 | % | 1.28 | % | 1.28 | % | 1.23 | % | |||||
Allowance for loan losses / | |||||||||||||||
nonperforming loans | 247.48 | 256.36 | 229.44 | 296.13 | 334.06 | ||||||||||
Net charge-offs (recoveries) / average total loans | |||||||||||||||
(annualized) | 0.02 | 0.06 | 0.04 | 0.05 | (0.02) | ||||||||||
Quarter Ended | |||||||||||||||
2024 | 2023 | ||||||||||||||
COMPOSITION OF LOANS HELD-FOR-INVESTMENT | Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31, | ||||||||||
Commercial: | |||||||||||||||
C&I | $ | 1,191,516 | $ | 1,164,811 | $ | 1,108,240 | $ | 1,021,863 | $ | 954,686 | |||||
Municipal | 211,013 | 214,850 | 218,358 | 215,977 | 221,379 | ||||||||||
Total Commercial | 1,402,529 | 1,379,661 | 1,326,598 | 1,237,840 | 1,176,065 | ||||||||||
Agricultural | 87,882 | 84,890 | 81,876 | 82,032 | 77,017 | ||||||||||
Real Estate: | |||||||||||||||
Construction & Development | 921,773 | 963,158 | 929,570 | 915,221 | 921,190 | ||||||||||
Farm | 311,002 | 344,954 | 341,052 | 335,644 | 307,706 | ||||||||||
Non-Owner Occupied CRE | 853,721 | 827,969 | 828,900 | 811,347 | 737,117 | ||||||||||
Owner Occupied CRE | 1,032,845 | 1,037,281 | 1,002,913 | 1,011,511 | 1,043,018 | ||||||||||
Residential | 1,918,573 | 1,834,593 | 1,788,913 | 1,698,679 | 1,628,841 | ||||||||||
Total Real Estate | 5,037,914 | 5,007,955 | 4,891,348 | 4,772,402 | 4,637,872 | ||||||||||
Consumer: | |||||||||||||||
Auto | 549,837 | 521,859 | 540,382 | 534,603 | 537,410 | ||||||||||
Non-Auto | 151,248 | 154,426 | 154,492 | 150,693 | 147,851 | ||||||||||
Total Consumer | 701,085 | 676,285 | 694,874 | 685,296 | 685,261 | ||||||||||
Total loans held-for-investment | $ | 7,229,410 | $ | 7,148,791 | $ | 6,994,696 | $ | 6,777,570 | $ | 6,576,215 | |||||
SUMMARY OF LOAN CLASSIFICATION | |||||||||||||||
Special Mention | $ | 62,623 | $ | 40,834 | $ | 60,939 | $ | 66,960 | $ | 65,141 | |||||
Substandard | 138,964 | 135,379 | 118,166 | 108,179 | 91,915 | ||||||||||
Doubtful | - | - | - | - | - | ||||||||||
Total classified loans | $ | 201,587 | $ | 176,213 | $ | 179,105 | $ | 175,139 | $ | 157,056 | |||||
NONPERFORMING ASSETS | |||||||||||||||
Nonaccrual loans | $ | 36,157 | $ | 33,609 | $ | 38,812 | $ | 28,672 | $ | 24,171 | |||||
Accruing loans 90 days past due | 33 | 1,004 | 289 | 552 | 22 | ||||||||||
Total nonperforming loans | 36,190 | 34,613 | 39,101 | 29,224 | 24,193 | ||||||||||
Foreclosed assets | 1,014 | 483 | 597 | 25 | 196 | ||||||||||
Total nonperforming assets | $ | 37,204 | $ | 35,096 | $ | 39,698 | $ | 29,249 | $ | 24,389 | |||||
As a % of loans held-for-investment and foreclosed assets | 0.51 | % | 0.49 | % | 0.57 | % | 0.43 | % | 0.37 | % | |||||
As a % of end of period total assets | 0.28 | 0.27 | 0.31 | 0.23 | 0.19 | ||||||||||
Quarter Ended | |||||||||||||||
2024 | 2023 | ||||||||||||||
CAPITAL RATIOS | Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31, | ||||||||||
Common equity Tier 1 capital ratio | 18.60 | % | 18.50 | % | 18.35 | % | 18.48 | % | 18.68 | % | |||||
Tier 1 capital ratio | 18.60 | 18.50 | 18.35 | 18.48 | 18.68 | ||||||||||
Total capital ratio | 19.70 | 19.62 | 19.49 | 19.62 | 19.79 | ||||||||||
Tier 1 leverage ratio | 12.12 | 12.06 | 12.00 | 11.81 | 11.53 | ||||||||||
Tangible common equity ratio | 9.14 | 9.26 | 7.42 | 8.41 | 8.33 | ||||||||||
Equity/Assets ratio | 11.31 | 11.44 | 9.71 | 10.66 | 10.55 | ||||||||||
Quarter Ended | |||||||||||||||
2024 | 2023 | ||||||||||||||
NONINTEREST INCOME | Mar. 31, | Dec. 31, | Sept. 30, | June 30, | Mar. 31, | ||||||||||
Trust fees | $ | 11,379 | $ | 10,678 | $ | 10,050 | $ | 9,883 | $ | 9,845 | |||||
Service charges on deposits | 6,246 | 6,523 | 6,509 | 6,310 | 6,036 | ||||||||||
Debit card fees | 4,891 | 5,024 | 5,041 | 6,720 | 4,936 | ||||||||||
Credit card fees | 631 | 631 | 694 | 711 | 609 | ||||||||||
Gain on sale and fees on mortgage loans | 3,128 | 1,940 | 3,442 | 3,534 | 2,974 | ||||||||||
Net gain (loss) on sale of available-for-sale securities | - | (6,205) | (972) | 46 | 12 | ||||||||||
Net gain (loss) on sale of foreclosed assets | - | 23 | (10) | (1) | 34 | ||||||||||
Net gain (loss) on sale of assets | - | (101) | 696 | - | 930 | ||||||||||
Interest on loan recoveries | 555 | 536 | 698 | 475 | 346 | ||||||||||
Other noninterest income | 2,553 | 2,930 | 1,922 | 2,269 | 2,285 | ||||||||||
Total noninterest income | $ | 29,383 | $ | 21,979 | $ | 28,070 | $ | 29,947 | $ | 28,007 | |||||
NONINTEREST EXPENSE | |||||||||||||||
Salaries, commissions and employee benefits, excluding profit sharing | $ | 35,003 | $ | 34,560 | $ | 32,755 | $ | 31,796 | $ | 31,431 | |||||
Profit sharing expense | 1,680 | 1,193 | 180 | (30) | 30 | ||||||||||
Net occupancy expense | 3,470 | 3,348 | 3,565 | 3,423 | 3,430 | ||||||||||
Equipment expense | 2,237 | 2,020 | 2,200 | 2,198 | 2,127 | ||||||||||
FDIC insurance premiums | 1,965 | 3,105 | 1,573 | 1,417 | 1,654 | ||||||||||
Debit card expense | 3,058 | 3,229 | 3,284 | 3,221 | 3,199 | ||||||||||
Legal, tax and professional fees | 2,734 | 3,125 | 3,007 | 2,847 | 2,687 | ||||||||||
Audit fees | 333 | 587 | 551 | 563 | 540 | ||||||||||
Printing, stationery and supplies | 447 | 492 | 512 | 740 | 710 | ||||||||||
Amortization of intangible assets | 157 | 228 | 228 | 228 | 228 | ||||||||||
Advertising, meals and public relations | 1,455 | 1,146 | 1,622 | 1,789 | 1,475 | ||||||||||
Operational and other losses | 1,154 | 1,096 | 959 | 856 | 931 | ||||||||||
Software amortization and expense | 3,005 | 3,017 | 2,441 | 2,519 | 2,311 | ||||||||||
Other noninterest expense | 7,242 | 6,328 | 6,662 | 6,046 | 6,503 | ||||||||||
Total noninterest expense | $ | 63,940 | $ | 63,474 | $ | 59,539 | $ | 57,613 | $ | 57,256 | |||||
TAX EQUIVALENT YIELD ADJUSTMENT | $ | 2,573 | $ | 2,649 | $ | 2,823 | $ | 2,950 | $ | 3,131 | |||||
FIRST FINANCIAL BANKSHARES, INC. | |||||||||||||||||||||
SELECTED FINANCIAL DATA (UNAUDITED) | |||||||||||||||||||||
(In thousands) | |||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||
Mar. 31, 2024 | Dec. 31, 2023 | ||||||||||||||||||||
Average | Tax Equivalent | Yield / | Average | Tax Equivalent | Yield / | ||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Federal funds sold | $ | 3,923 | $ | 57 | 5.85 | % | $ | 1,768 | $ | 25 | 5.72 | % | |||||||||
Interest-bearing demand deposits in nonaffiliated banks | 344,969 | 4,657 | 5.43 | 145,839 | 1,961 | 5.33 | |||||||||||||||
Taxable securities | 3,376,324 | 19,952 | 2.36 | 3,317,114 | 19,686 | 2.37 | |||||||||||||||
Tax-exempt securities | 1,434,505 | 9,794 | 2.73 | 1,410,148 | 10,188 | 2.89 | |||||||||||||||
Loans | 7,205,424 | 117,608 | 6.56 | 7,052,463 | 112,996 | 6.36 | |||||||||||||||
Total interest-earning assets | 12,365,145 | $ | 152,068 | 4.95 | % | 11,927,332 | $ | 144,856 | 4.82 | % | |||||||||||
Noninterest-earning assets | 864,885 | 886,811 | |||||||||||||||||||
Total assets | $ | 13,230,030 | $ | 12,814,143 | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Deposits | $ | 7,878,094 | $ | 45,250 | 2.31 | % | $ | 7,371,260 | $ | 39,225 | 2.11 | % | |||||||||
Repurchase Agreements | 317,439 | 2,562 | 3.25 | 558,592 | 4,627 | 3.29 | |||||||||||||||
Borrowings | 132,963 | 1,441 | 4.36 | 78,066 | 847 | 4.30 | |||||||||||||||
Total interest-bearing liabilities | 8,328,496 | $ | 49,253 | 2.38 | % | 8,007,918 | $ | 44,699 | 2.21 | % | |||||||||||
Noninterest-bearing deposits | 3,346,757 | 3,461,544 | |||||||||||||||||||
Other noninterest-bearing liabilities | 66,134 | 65,524 | |||||||||||||||||||
Shareholders' equity | 1,488,643 | 1,279,157 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 13,230,030 | $ | 12,814,143 | |||||||||||||||||
Net interest income and margin (tax equivalent) | $ | 102,815 | 3.34 | % | $ | 100,157 | 3.33 | % | |||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||
Sept. 30, 2023 | June 30, 2023 | ||||||||||||||||||||
Average | Tax Equivalent | Yield / | Average | Tax Equivalent | Yield / | ||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Federal funds sold | $ | 2,383 | $ | 35 | 5.79 | % | $ | 2,242 | $ | 30 | 5.45 | % | |||||||||
Interest-bearing demand deposits in nonaffiliated banks | 55,231 | 757 | 5.44 | 119,168 | 1,553 | 5.23 | |||||||||||||||
Taxable securities | 3,429,290 | 19,425 | 2.27 | 3,589,381 | 20,032 | 2.23 | |||||||||||||||
Tax-exempt securities | 1,578,660 | 11,085 | 2.81 | 1,653,418 | 11,799 | 2.85 | |||||||||||||||
Loans | 6,894,064 | 106,872 | 6.15 | 6,683,276 | 98,541 | 5.91 | |||||||||||||||
Total interest-earning assets | 11,959,628 | $ | 138,174 | 4.58 | % | 12,047,485 | $ | 131,955 | 4.39 | % | |||||||||||
Noninterest-earning assets | 850,855 | 842,284 | |||||||||||||||||||
Total assets | $ | 12,810,483 | $ | 12,889,769 | |||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Deposits | $ | 7,259,252 | $ | 36,165 | 1.98 | % | $ | 7,037,677 | $ | 27,629 | 1.57 | % | |||||||||
Repurchase Agreements | 567,064 | 4,518 | 3.16 | 570,071 | 3,949 | 2.78 | |||||||||||||||
Borrowings | 54,124 | 519 | 3.80 | 145,000 | 1,561 | 4.32 | |||||||||||||||
Total interest-bearing liabilities | 7,880,440 | $ | 41,202 | 2.07 | % | 7,752,748 | $ | 33,139 | 1.71 | % | |||||||||||
Noninterest-bearing deposits | 3,509,809 | 3,704,143 | |||||||||||||||||||
Other noninterest-bearing liabilities | 65,094 | 62,227 | |||||||||||||||||||
Shareholders' equity | 1,355,140 | 1,370,651 | |||||||||||||||||||
Total liabilities and shareholders' equity | $ | 12,810,483 | $ | 12,889,769 | |||||||||||||||||
Net interest income and margin (tax equivalent) | $ | 96,972 | 3.22 | % | $ | 98,816 | 3.29 | % | |||||||||||||
Three Months Ended | |||||||||||||||||||||
Mar. 31, 2023 | |||||||||||||||||||||
Average | Tax Equivalent | Yield / | |||||||||||||||||||
Balance | Interest | Rate | |||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||
Federal funds sold | $ | 2,507 | $ | 32 | 5.12 | % | |||||||||||||||
Interest-bearing demand deposits in nonaffiliated banks | 143,542 | 1,618 | 4.57 | ||||||||||||||||||
Taxable securities | 3,672,257 | 20,782 | 2.26 | ||||||||||||||||||
Tax-exempt securities | 1,750,533 | 12,743 | 2.91 | ||||||||||||||||||
Loans | 6,500,332 | 89,464 | 5.58 | ||||||||||||||||||
Total interest-earning assets | 12,069,171 | $ | 124,639 | 4.19 | % | ||||||||||||||||
Noninterest-earning assets | 863,342 | ||||||||||||||||||||
Total assets | $ | 12,932,513 | |||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||
Deposits | $ | 7,080,518 | $ | 21,812 | 1.25 | % | |||||||||||||||
Repurchase Agreements | 577,314 | 3,045 | 2.14 | ||||||||||||||||||
Borrowings | 47,823 | 365 | 3.10 | ||||||||||||||||||
Total interest-bearing liabilities | 7,705,655 | $ | 25,222 | 1.33 | % | ||||||||||||||||
Noninterest-bearing deposits | 3,860,472 | ||||||||||||||||||||
Other noninterest-bearing liabilities | 60,028 | ||||||||||||||||||||
Shareholders' equity | 1,306,358 | ||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 12,932,513 | |||||||||||||||||||
Net interest income and margin (tax equivalent) | $ | 99,417 | 3.34 | % | |||||||||||||||||
SOURCE First Financial Bankshares, Inc.
