DJ Alina Holdings PLC:Annual Financial Report
Alina Holdings PLC (ALNA)
Alina Holdings PLC:Annual Financial Report
30-Apr-2024 / 11:26 GMT/BST
=----------------------------------------------------------------------------------------------------------------------
Alina Holdings PLC
Alina Holdings PLC
(Reuters: ALNA.L, Bloomberg: ALNA:LN)
("Alina", "ALNA" or the "Company")
AUDITED RESULTS FOR THE YEAR ENDED 31 DECEMBER 2023
The Company today announces its audited results for the year ended 31 December 2023.
The information set out below is extracted from the Company's Report and Accounts for the year ended 31 December 2023,
which will be published today on the Company's website www.alina-holdings.com. A copy has also been submitted to the
National Storage Mechanism where it will be available for inspection. Cross-references in the extracted information
below refer to pages and sections in the Company's Report and Accounts for the year ended 31 December 2023.
REPORT FOR THE YEAR TO 31 DECEMBER 2023
Alina Holdings PLC ("Alina" or the "Company") is a company registered on the Main Market of the London Stock Exchange.
The group financial statements consolidate those of the Company and its subsidiaries (together referred to as the
"Group").
CHAIRMAN'S STATEMENT
Writing one's own report card is always a time for self-reflection, particularly when the conclusion is "could have
done better".
In 2023 we.read I.definitely could have done better. Following the Q3 correction, the NASDAQ 100 (NDX) staged a
remarkable recovery and, from 27 October to 29 December, surged 27.6%. Driven by the Magnificent 7, which contributed
nearly half of the broader market's 2023 performance, and its poster child Nvidia (NVDA), which rose 239%, the NDX
registered a 54.9% for the year when many, including ourselves, had anticipated a recession due to higher interest
rates and sticky inflation. The irony is not lost on us as we have since been proven right and the anticipated Fed
Pivot has not yet happened, as inflation has proven stickier that most had predicted.
Alina's portfolio of assets is a mixture of Operating, financial (including cash) assets, and a limited number of hedge
positions. Clearly hedging doesn't always work, and on occasion it backfires and increases risk. In 2023, our hedging
activities were a small drag on our results but, as with any insurance policy, there is always a price for protection.
I am pleased to report that since the end of the year, our largest short position in Tesla (TSLA) generated a realised
gain of USD731k (GBP587K at GBP/USD 1.2437) or a return on average capital employed (ROACE) of 258%. The TSLA short position
was closed out on 23 April 2024, the morning before TSLA reported Q1 earnings.
Property Assets
Brislington, Bristol: Currently underperforming our expectations due to tenant problems, partially caused by
scaffolding erected for work on the Landlord's adjacent building that are currently moribund.
Castle Court, Hastings: Former Argos unit has now been refurbished and asbestos removed. Claim for expenditure plus
costs will now be submitted to Sainsbury's, the new owner's of Argos per the 'full repairing lease' that they have
ignored.
Former Italian Way (restaurant) unit has now been recovered from illegal tenant that had taken occupation without even
bothering to apply for a lease. Refurbishment will be undertaken and application to expand the unit will be sought from
Hastings Council, the Freehold owner.
Shaw, Suffolk: Small unit, in the process of being sold.
Outlook
Sadly, I do not believe that Geo-political risk is properly reflected in current US share prices. Therefore, the
likelihood of the correction we anticipated last year, but which turned into an enormous AI infused rally, still
exists. Whilst we will always be substantially skewed to the long side, we will continue to try and protect downside
risk.
Duncan Soukup
Chairman
Alina Holdings plc 29 April 2024
FINANCIAL REVIEW
The financial statements contained in this report have been prepared in accordance with UK Adopted International
Accounting Standards.
Result
The Group recorded an IFRS loss for the year to 31 December 2023 of GBP1,123,000, or 4.95p/shr (2022: loss
GBP136,000, or 0.60p/shr). The majority of the losses were associated with the decline in value of the Company's HEIQ
investment, and losses on hedges, partially offset by the increase in value (on a mark to market basis) of Dolphin
Capital Advisors (DCI).
Operating income is still substantially below Group target due to continued vacancy of the former Argos unit in the
Company's Hastings property. Further clouding the picture was the ongoing problem that we encountered in Hastings with
an illegal occupant who had taken occupancy illegally. The offending party had the temerity to blame us for not
extending them a lease, notwithstanding the fact that they had moved in without ever applying for a lease. We are
pleased to report that they have since departed.
Refurbishment of the former Argos unit is now complete, and we will now seek to relet both the Argos unit, and once
extended, the end restaurant unit at prevailing rates, whilst also commencing the refurbishment and conversion of the
first floor from office to residential. Unfortunately, building costs are currently in Lala-land ,such that finding a
builder to work at a reasonable price is somewhat akin to finding a needle in a haystack.
Key Performance Indicators ("KPI's")
Throughout the reporting period the Group had no borrowings and held cash reserves at 31 December 2023 of
GBP1.117 million (31 December 2022: GBP1.721 million). The KPI's relating to Interest Cover, Loan to Value and Gearing,
shown in previous reports, are therefore no longer applicable. The Net Asset Value per Share at 31 December 2023 was
21.9p (31 December 2022: 26.9p).
Property Operating Expenses
Property operating expenses for the year to 31 December 2023 were GBP298,000 (2022: GBP300,000). This was predominantly
caused by the property rates increases and the vacancy of a larger floorspace in Hastings. There was a release of bad
debt provision in the comparable period which increases the variance.
Administrative Expenses
Administrative expenses were GBP743,000 during the year to 31 December 2023 (2022: GBP604,000).
Net Asset Value ("NAV")
The NAV at 31 December 2023 was GBP4.97 million or 21.9p per share, based on 22.7 million shares in issue, excluding
those held in treasury (31 December 2022: GBP6.10 million, 26.9p per share, based on 22.7 million shares in issues).
At 31 December 2023 the Group held GBP1.117 million of cash (31 December 2022: GBP1.721 million). At 31 December 2023 the
Group had no banking debt (31 December 2022: GBPnil).
At 31 December 2023, investment properties were held at an assessed fair value of GBP2,371,000 (2022: GBP2,504,000). The
fair value has been assessed with reference to a third party valuation performed in 2020. The Board's assessment of the
carrying value remains unchanged, pending finding new tenants for vacant units.
One residential property in Stafford is considered to be held for sale at 31 December 2023, valued in the Company's
accounts at that date at its anticipated sale price.
The 2020 external valuation was undertaken in accordance with the Royal Institute of Chartered Surveyors Appraisal and
Valuation Standards on the basis of market value.. Market value is defined as the estimated amount for which a property
should exchange on the date of valuation between a willing buyer and a willing seller in an arm's length transaction,
after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion.
Financing
The Group had no borrowings during the year and the Group's operations were financed from its property income.
During the reporting period the Group held some of its cash in foreign currencies. These holdings generated a small
unrealised loss at the end of the period, principally from the reduction in USD value against GBP across the period.
The risk associated with foreign currency holdings is described in Note 16 to the financial statements.
Dividend
In line with the Group's current dividend distribution policy no dividend will be paid in respect of the reporting
period. The directors will continue to review the dividend policy in line with progress with the Group's investment
strategy.
Risk Management & Operational Controls
The directors recognize that commercial activities invariably involve an element of risk. A number of the risks to
which the business is exposed, such as the condition of the UK domestic economy and sentiment in the UK property
market, are beyond the Company's influence. However, such risk areas are monitored and appropriate mitigating action,
such as reviewing the substance and timing of the Company's operational plans, is taken wherever practicable in
response to significant changes. The directors consider the risk areas the Company is exposed to in the light of
prevailing economic conditions and the risk areas set out in this section are subject to review.
In relation to asset management, the Company's approach to risk reflects the Company's granular business model and
position in the market and involves the expertise of its directors, management and third-party advisers. Operational
progress and key investment and disposal decisions are considered in regular management team meetings as well as being
subject to informal peer review.
Higher level risks and financial exposures are subject to constant monitoring. Major investment and disposal decisions
are subject to review by the directors in accordance with a protocol set by the Board.
The Board's approach in this area is further explained in the Governance section, under Risk & Internal Control.
Principal Risks and Uncertainties
Rank Potential Risk Impact Mitigation
Property and Investment Portfolio Performance
-- Actual and prospective
voids and rental arrears
continually monitored.
-- Early identification of /
discussions with tenants in
difficulties
-- Regular review of all
properties for lease terminations
and tenant risk, with early action
to take control of units as
-- Tenant defaults appropriate
-- Limited requirement for
-- Reduced rental tenant incentives within sub-sector
Effect of downturn in income
1. macroeconomic environment -- Increased void -- Close liaison with local
costs agents enables swift decisions on
-- Reduction in Net individual properties
Asset Value and realisation -- Tendency of small traders
value of assets to take early action in response to
economic conditions
-- Diverse tenant base
-- Sustainable location and
property use
-- Ensuring positions are
sufficiently hedged to ensure long
and short positions are in place to
take advantage of the market
movements
-- Income -- All material expenditure
Higher than anticipated property insufficient to cover costs subject to authorisation regime
2. maintenance or improvement /
refurbishment costs -- Decline in -- Capital expenditure
property value subject to regular review
-- Adverse impact on -- Monitoring of UK property
portfolio environment and regulatory
Changes to legal environment, -- Loss of proposals
3. planning law or local planning development opportunity -- Close liaison with agents
policy and advisers
-- Reduction in -- Membership of and
realisation value of assets dialogue with relevant industry
bodies
-- Guidance on regulatory
requirements provided by managing
agents and professional advisers
-- Individual properties
-- Tenant and monitored by asset managers and
Failure to comply with regulatory third-party claims agents
4. requirements in connection with resulting in financial loss -- Managing agents operate
property portfolio, including formal regulatory certification
health, safety and environmental -- Reputational process for residential
damage accommodation
-- Ongoing programme of risk
assessments for key multi-tenanted
sites
-- Key risks covered by
insurance policies
Corporate Governance & Management
-- Impact on
operations and reporting
Non-availability of information ability -- Provision of effective
5. technology systems or failure of -- Financial claims security regime with automatic
data security arising from off-site data and systems back- up
-- leak of
confidential information
-- Insufficient
finance available at
acceptable rates to fulfil -- The Group is debt-free
business plans and debt finance has not been
-- Inability to required.
Financial and property market execute investment property -- Finance risks reduced
6. conditions disposal strategy owing to with provision of cash reserve
fall in property market
values -- Impact of interest rates
-- Financial impact on property yields monitored
of debt interest
-- Breach of banking
covenants Operational Controls
During the year, the directors continued to recognize that the Company's ability to operate successfully is largely dependent on the maintenance of its straightforward approach to doing business and its reputation for integrity. All those who act on the Company's behalf are required to behave and transact business in accordance with the highest professional standards. As well as compliance with all relevant regulatory requirements, this extends to customer care and external complaint guidelines. The Company has adopted a Code, Policy and Procedures under the Market Abuse Regulation. The majority of the operations were contracted to Eddisons Property Management. Eddisons have looked after the property management for previous years and include the provision of all applicable compliance procedures. The directors were satisfied that the governance procedures adopted by Eddisons in relation to its clients were appropriate and protected the Company's interests. The Company's corporate governance regime is underpinned by a whistle-blowing procedure, enabling perceived irregularities to be notified to members of the Board, principally the senior independent non-executive director.
The Board has overall responsibility for the Company's internal control systems and for monitoring its effectiveness. The Board's approach is designed to manage rather than eliminate the risk of failure to achieve business objectives and can only provide reasonable assurance against material misstatements or loss. The directors have not considered it appropriate to establish a separate internal audit function, having regard to the Company's size. The Board's approach to internal controls covers all companies within the Group and there are no associate or joint venture entities which it does not cover.
The principal foundations of the Company's internal control framework during the reporting period were:
-- statements of areas of responsibility reserved to the directors, with prescribed limits to executive authority to commit to expenditure and borrowing;
-- effective committee structure with terms of reference and reporting arrangements to the Board;
-- clear remits for the delegation of executive direction and internal operational management functions;
-- framework for independent directors to provide advice and support to executive directors on an individualbasis;
-- top-level risk identification, evaluation and management framework;
-- effective systems for recognized capital expenditure and significant revenue items and monitoring actualcost incurred;
-- ongoing reporting to the Board of operational activity and results;
-- regular review of operational forecasts and consideration by the directors;
-- ongoing reporting to the directors on health, safety and environmental matters.
The Board reviews the effectiveness of the Company's risk management systems against the principal risks facing the business and their associated mitigating factors, taking account of the findings and recommendations of the auditors at the Company's half-year and year-end. Following its review of the auditors' findings during the reporting period, the Board considers that the Company's approach remains effective and appropriate for a business of the Company's size and complexity. Key Contracts
There are currently no contracts which require third party approval for any change to the nature, constitution, management or ownership of the business. The appointment agreements of directors do not contain any provisions specifically relating to a change of control. Charitable and Political Donations
During the reporting period the Group made GBP650 donations for charitable purposes and no donations for political purposes (2022: nil). Section 172 Companies Act 2006
The Directors acknowledge their duty under s.172 of the Companies Act 2006 and consider that they have, both individually and together, acted in the way that, in good faith, would be most likely to promote the success of the Company for the benefit of its members as a whole. In doing so, they have had regard (amongst other matters) to:
-- the likely consequences of any decision in the long term. The Group's long-term investment strategy is shown in the Chairman's Report, with associated risks highlighted in the Strategic report.
-- the impact of the Group's operations on the community and the environment. The Group operates honestly and transparently. We consider the impact on the environment on our day-to-day operations and how we can recognize this.
-- the desirability of the Group maintaining a reputation for high standards of business conduct. Our intention is to behave in a responsible manner, operating within the high standard of business conduct and good corporate governance, as highlighted in the Corporate Governance Statement on page 12.
-- the need to act fairly as between members of the Group. Our intention is to behave responsibly towards our shareholders and treat them fairly and equally so that they may benefit from the successful delivery of ourstrategic objectives.
This Financial Review was approved by the directors on 26 April 2024. Duncan Soukup, Chairman
29 April 2024 CORPORATE RESPONSIBILITY STATEMENT
During the year we continued to focus on the three principal contributors to the success of our business:
-- the talent and commitment of our executives;
-- our relationships with national and local advisers, partners and clients; and
-- the well-being of the businesses that occupy our properties and the communities in which they operate.
The directors remain conscious that the Group's ability to operate effectively rests on our reputation for fairness and a straightforward and honest approach to conducting business. We therefore strive to transact business in accordance with the highest professional standards and all those who act on our behalf are expected to do the same. Besides complying with all relevant legislation and professional guidelines, this includes customer care and external complaint procedures.
We have again considered whether it is appropriate to report on relevant human rights issues. In the context of our business and the reduced size of our investment portfolio, we do not believe that the provision of detailed information in this area would provide any meaningful enhancement to the understanding of the performance of our business. However, we are confident that our approach to doing business does not contravene any human rights principles or applicable legislation.
Our approach to corporate responsibility matters is underpinned by a whistle-blowing procedure, enabling perceived irregularities to be notified to directors, principally the independent non-executive directors. DIVERSITY
The Group has a formal diversity and equal opportunities policy in place and is committed to a culture of equal opportunities for all regardless of age, race or gender. The Board currently comprises three male directors. HEALTH, SAFETY AND WELFARE
The directors were responsible for ensuring that the Group discharged its obligations for health, safety and welfare during the reporting period, including matters delegated to the Group's managing agents and other contractors. No material health, safety and welfare incidents were notified during the period. Our property managers and contractors continued to be required to ensure that property management, maintenance and construction activities conform to all relevant regulations, with due consideration being given to the welfare of occupants and neighbours. ANTI-CORRUPTION AND ANTI-BRIBERY
The Company has in place an Anti-Bribery and Anti-Corruption Policy which the directors consider fulfils UK Government guidelines for compliance with UK Bribery Act 2010. GOVERNANCE REGULATORY COMPLIANCE
The Company is subject to, and seeks to comply with, the Financial Conduct Authority's ("FCA") Listing Rules ("Listing Rules"), the Market Abuse Regulation and the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority. The Company is also subject to the UK City Code on Takeovers and Mergers.
In the prior period the Company adopted the Corporate Governance Code of the Quoted Companies Alliance (the "QCA Code"). The directors consider that the QCA Code provides a corporate governance framework proportionate to the risks inherent to the size and complexity of the Company's operations. The directors apply the QCA Code in the ways set out below. BOARD LEVEL RESPONSIBILITY
The Company's directors are ultimately responsible for the effective stewardship of the business, with the Chairman holding specific responsibility for corporate governance and effective leadership of the Board. In discharging this obligation, the Chairman regularly consults the Company's Independent Non-Executive Directors (who are qualified by background and experience to assist in this sphere), as well as the Company's legal advisers and the Company Secretary. CONFLICTS OF INTEREST
The Company's Articles of Association provide a framework for directors to report actual or potential situational conflicts, enabling the Board to give such situational conflicts appropriate and early consideration. All directors are aware of the importance of consulting the Company Secretary regarding possible situational conflicts. BOARD LEADERSHIP
The Company is led by its Board, which is responsible for determining the strategy of the business and its effective stewardship. All major strategic and investment decisions are taken by the Board as a whole, which monitors the resources available to the Company, to ensure that they are sufficient to enable its goals to be achieved. The Board meets regularly to review the Company's operations and progress with its strategy. The directors are in regular liaison outside formal meetings. Risk management and controls are reviewed in the light of advice from the external auditors, who have access to all the directors.
The Board comprises an executive Chairman and two independent non-executive directors, as set out below. Duncan Soukup
Executive Chairman, aged 69
Duncan Soukup is the founder and Executive Chairman of Thalassa Holdings Ltd ("Thalassa"), a company listed on the London Stock Exchange, and has over 35 years of investment experience. Prior to establishing Thalassa, Mr Soukup worked in investment banking for 10 years, including as managing director in charge of the non-US equity business of Bear Sterns. Thereafter, he established the AIM-listed investment management business Acquisitor plc.
As the executive chairman with a beneficial interest in the Company's shares, Mr Soukup is not considered to be independent. Martyn Porter (Appointed May 2022)
Non-Executive Director, aged 53
Martyn has over 25 years' experience in international banking and financial services with the HSBC Group. He has held senior leadership positions in the UK, Malta, the Philippines, Hong Kong, Vietnam, Luxembourg and latterly Monaco, where he served as Chief Executive Officer of the HSBC Private Bank and Asset Management companies. As a board director and regulated officer of HSBC companies in Ireland, Luxembourg and Monaco, Mr. Porter has significant knowledge and understanding of corporate governance and regulatory compliance. He also has a highly successful track record in the leadership of businesses undergoing complex strategic change and transformation. During his career, Mr. Porter has built a wide and diverse network of business relationships, as well as demonstrating strong values and business ethics. Tim Donell (Appointed February 2022)
Non-Executive Director, aged 42
A certified chartered accountant, Tim has over 15 years' experience in finance, accounting and management roles within growth companies across travel, e-commerce and web technology and has a demonstrated track record of developing and improving financial processes to drive business performance. DIVISION OF RESPONSIBILITIES
The responsibilities of each director are set out clearly in the director's letter of appointment, which is available for inspection by members of the Company at its registered office during normal office hours. All directors ensure that they provide sufficient time to fulfil their obligations. All directors have access to the advice and services of the Company Secretary and to independent legal advice at the Company's expense.
During the reporting period the directors monitored the Company's operational progress and the activities of the executive management. The Chairman is responsible for ensuring that due consideration is given to key items of business both at formal meetings of the directors and liaison outside these. The independent non-executive directors provide a separate communication channel for shareholders and other interested parties and has a remit under the Company's "whistle-blowing" arrangements.
Nomination, Audit and Remuneration Committees were in place throughout the reporting period, with responsibility for specific areas within the Company's overall corporate governance structure. During the reporting period there was no requirement for either of the Remuneration Committee or the Nomination Committee to meet.
The Board met and held discussions throughout the year. The frequency of the meetings fluctuated as required. The meetings consisted of discussion to agree strategy and the handling of the assets. The majority of the meetings were on an informal and operational basis with the conclusions appropriately documented.
Aside from the meetings described above each director's attendance record at Board and Committee meetings during the reporting period is set out in the table below:
Director Board Audit Remuneration Nomination Duncan Soukup 2 1 n/a n/a Tim Donell 2 1 n/a n/a Martyn Porter 2 n/a n/a n/a
Under the Company's Articles one-third of the directors are subject to retirement at each Annual General Meeting. Additionally, the Articles require that director appointments made by the Board directors are ratified at the subsequent General Meeting of the Company.
Arrangements are made to provide new directors with an induction programme into the Company's activities. Non- executive directors also meet with management on an informal basis. Arrangements are made for directors to inspect investment properties. RISK & INTERNAL CONTROL
In addressing its responsibilities in this area, the Board pays particular attention to:
-- monitoring the integrity of the Company's financial statements and formal announcements relating to itsfinancial performance and reviewing significant financial reporting judgements contained in them;
-- reviewing the adequacy and effectiveness of the Company's internal financial controls, internal controland risk management systems, fraud detection, regulatory compliance and whistle-blowing arrangements;
-- making recommendations for the approval of shareholders on the appointment, re- engagement or removal of the external Auditors and approving the Auditors' terms of engagement and remuneration;
-- overseeing the Company's relationship with the external Auditors, reviewing and monitoring the Auditors'independence and objectivity and effectiveness;
-- approving the annual audit plan and reviewing the Auditors' findings and the effectiveness of the audit programme.
The Company's approach to risk management is set out on pages 9 and 10. DIRECTORS' REMUNERATION POLICY AND REMUNERATION IMPLEMENTATION REPORT
There was no requirement for the Remuneration Committee to meet during the reporting period. The Company had no employee directors during the year and no share-related incentive schemes were in operation. Although it is not currently required, the remuneration policy for employee directors recognized below was approved by shareholders at the annual general meeting held in March 2020:
-- within a competitive market, enabling the recruitment and retention of individuals whose talent matchesthe entrepreneurial and leadership needs of the business, enabling the Company to fulfil its investment objectivesfor its shareholders; and
-- placing emphasis on performance-related rewards and focusing on incentive targets that are closelyaligned with the interests of shareholders.
Base Salary To be pitched at market median for the role, with advice taken from independent consultants.
Termination Service contracts to be capable of termination at not more than one year's notice
Future scheme to be based on the achievement of profitability and cash generation targets based
Annual Bonus Scheme on the Company's annual budget.
Individual awards to be capped at 100% of base salary.
Scheme to be based on the award of shares or cash equivalent.
Share Based Performance
Scheme Awards to vest on the achievement of medium-term and long-term targets derived from the
Company's investment strategy.
Pension Company contribution to individuals' pension plans of up to 10% of base salary.
Health Plan Individuals may participate in private healthcare arrangements supplied by the Company.
In applying the remuneration policy, the Board will use its discretion to provide a tailored mix of benefits that encourages individuals to maximise their efforts in the best interests of shareholders. In particular, the remuneration policy would be subject to any special considerations that may arise in relation to the execution of any revised investment policy approved by the Company's shareholders. NON-EXECUTIVE PAY
The Company's policy has been to provide remuneration to its non-executive directors commensurate with the need to attract and retain individuals with levels of skill and experience appropriate to the Company's needs. No non-executive directors have participated in any bonus or share-based arrangements of the Company. DIRECTORS' REMUNERATION
The below table highlighted total directors' remuneration in the period.
Director Salary Short term incentives Long term incentives Pension contributions Benefits in kind Total Duncan Soukup 144,213 - - - - 144,213 Tim Donell 12,000 12,000 Martyn Porter 20,503 20,503 Total 176,716 - - - - 176,716
The aggregate directors' remuneration during the reporting period was GBP176,716 (2022: GBP142,391). Of Martyn Porter's 2023 remuneration, GBP7,032 related to 2022 and was under-accrued at 2022 year-end. DIRECTORS' SERVICE CONTRACTS
Non-executive directors Date of initial appointment Date of current appointment letter Duncan Soukup 4 October 2019 27 February 2021 Tim Donell 7 February 2022 21 October 2022 Martyn Porter 20 May 2022 20 May 2022
DIRECTORS' INTERESTS IN THE COMPANY'S SHARES (AUDITED)
The interests during the reporting period of the directors who held office during the reporting period in the issued share capital of the Company as at the date of this report are set out below:
Ordinary 1p Shares* Director 2023 2022 Duncan Soukup 5,418,857 5,418,857 Tim Donell - - Martyn Porter - -
In addition to the direct interest shown above, Duncan Soukup has an indirect interest in 4,618,001 and 1,734 Ordinary Shares arising from his interests in entities of Thalassa Discretionary Trust, and Thalassa Holdings Ltd. DIRECTORS' INDEMNITIES AND INSURANCE COVER
To the extent permitted by law, the Company indemnifies its directors and officers against claims arising from their acts and omissions related to their office. The Company also maintains an insurance policy in respect of claims against directors. AUDIT COMMITTEE REPORT
The Audit Committee, consisted of the independent non-executive directors. The key functions of the audit committee are for monitoring the quality of internal controls and ensuring that the financial performance of the Group is properly measured and reported on and for reviewing reports from the Company's auditors relating to the Company's accounting and internal controls, in all cases having due regard to the interests of Shareholders. The Committee has formal terms of reference.
The financial statements attached to this report have been prepared on the Going Concern basis. In deciding that the Going Concern basis is appropriate, the directors reviewed projections of future activity over the 12 months following the date of this report. The Directors concluded that there were no identifiable material uncertainties, and present cash reserves were sufficient to meet all liabilities as they fall due, up to and beyond that date.
The Committee considered the following items:
-- ensuring that the format of the financial statements and the information supplied meets the standards setby the International Accounting Standards Board;
-- reviewing the accounting treatment of receivables and ensuring effective co-ordination between theCompany's records and those of its managing agents;
-- ensuring that the audit scope properly reflected the risk profile of the business;
-- ensuring that the Committee's terms of reference continued to accord with regulatory requirements.
The Committee considered the independence of external auditors, seeking to ensure that any non-audit services provided, by external auditors do not impair the auditors' objectivity or independence. The Company's auditors, RPG Crouch Chapman, did not supply any non-audit services to the Company during the period.
Having assessed the performance, objectivity and independence of the auditors, as well as the audit process and approach taken, the Committee recommended the re-appointment RPG Crouch Chapman at the Company's annual general meeting in 2024. Duncan Soukup
Chairman 29 April 2024
The directors of Alina Holdings Plc ("the Company") present their report and the audited financial statements of the Company together with its subsidiaries and associated undertakings ("the Group") for the year ended 31 December 2023.
The following directors held office during the reporting period:
Duncan Soukup (appointed 4 October 2019)
Tim Donell (appointed 7 February 2022)
Martyn Porter (appointed 20 May 2022)
The Directors' Report also includes the information set out on pages 5 to 22, together with the description of the Company's investment policy and business model described on page 5. GROUP RESULT AND DIVIDEND
The loss for the Group attributable to shareholders for the period was GBP1,123,000 (2022: loss GBP136,000). In accordance with the investment policy, no dividend has been or will be distributed in respect of the financial year. The directors continue to keep the dividend distribution policy under review. POST BALANCE SHEET EVENTS
-- Sale of Stafford property classified as an asset held for sale at the year-end (see note 10);
-- Settlement of legal action against The Italian Way, a tenant in Hastings, for breach of lease covenants. GOING CONCERN BASIS
The financial statements attached to this report have been prepared on the Going Concern basis. In deciding that the Going Concern basis is appropriate, the directors reviewed projections of future activity over the 12 months following the date of this report. The Directors concluded that there were no identifiable material uncertainties, and present cash reserves were sufficient to meet all liabilities as they fall due, up to and beyond that date. SHARE CAPITAL
Details of the Company's issued share capital are set out in note 17 to the financial statements. All of the Company's issued shares are listed on the London Stock Exchange. The Company's share capital comprises one class of Ordinary Shares of 1p each. All issued shares are fully paid up and rank equally and there are no restrictions on the transfer of shares or the size of holdings. The directors are not aware of any agreements between shareholders in relation to the Company's shares. SUBSTANTIAL INTERESTS
As at 24 April 2023, the last practicable reporting date before the production of this document, the Company's share register showed the following major interests (of 3% or more, excluding shares held in treasury) in its issued share capital:
Shareholder Ordinary Shares % Vidacos Nominees Limited* 10,036,857 44.22 HSBC Global Custody Nominee (UK) Limited** 6,718,785 29.60 Ferlim Nominees Limited 1,200,000 5.29
* Included within Vidacos Nominees Limited are shares of 5,418,857 owned by C D Soukup and 4,618,001 held by Thalassa Discretionary Trust.
** The Company has also been notified that 6,391,223 (28.16%) shares are beneficially owned by Peter Gyllenhammar AB. INVESTOR RELATIONS
Subject to regulatory constraints, the directors are keen to engage with the Company's shareholders, placing considerable emphasis on effective communications with the Company's investors. Directors are happy to comply with shareholder requests for meetings as soon as practicable, subject to regulatory constraints. The Board is provided with feedback on such meetings, as well as regular commentary from investors and the Company's bankers and advisers. The Board provides reports and other announcements via the regulatory news service in accordance with regulatory requirements. Regulatory announcements and key publications can also be accessed via the Company's website. The Company's Annual General Meeting provides a further forum for investors to discuss the Company's progress. The Company complies with relevant regulatory requirements in relation to convening the meeting, its conduct and the announcement of voting on resolutions. The Annual Report and Notice of the Annual General Meeting are made available to shareholders at least 21 working days prior to the meeting and are available on the Company's website. The results of resolutions considered at the Annual General Meeting are announced to the Stock Exchange and are also published on the website and lodged with the National Storage Mechanism. Investors may elect to receive communications from the Company in electronic form and be advised by email that communications may be accessed via the Company's website. WHISTLEBLOWING POLICY
The Group has in place a whistleblowing policy which sets out the formal process by which an employee of the Group may in confidence raise concerns about possible improprieties in the Group's affairs, including financial reporting. ESG
The Group has not complied with the recommendations of the Taskforce for Climate-related Financial Disclosures ("TCFD") in the current year, as required by LR14.3.27R issued by the Financial Conduct Authority. The Board recognises the importance of climate-related matters and, as a relatively small development stage property business, intends to develop a plan to adopt the TCFD recommendations in full over the next few years. With reference to the four pillars of the TCFD recommendations, matters of governance, risk assessment, and strategy are covered in this report, and the further development of metrics and targets is under consideration.
We have always believed that our local asset model is by its nature supportive of reducing the carbon impact of retail shopping. Our past development activity has been aimed at returning to profitable use redundant space that would otherwise remain vacant, potentially relieving development pressure on greenfield sites elsewhere. Any development activity undertaken is carried out in accordance with applicable energy and resource saving standards, noise impact reduction requirements, and, where relevant, the need to preserve the character of buildings, including listed properties. Our contractors are required to dispose of waste in accordance with best practice. We continue to take action to upgrade the energy performance of our letting units wherever required.
It is our policy to seek to deal constructively with all stakeholders in relation to any community issues that arise in relation to our properties. Our policy is to prefer to use local advisers, agents and contractors whenever appropriate to do so.
It is our intention to review our response to environmental, social and governance factors in line with the development of our investment policy to ensure that our policies are appropriate to the revised strategy and operational profile. This review will take account of related issues, such as modern slavery. EMISSIONS AND ENERGY CONSUMPTION REPORTING
The directors believe that the Company's outsourced business model, which focusses on the employment of agents, advisers and contractors who are local to our property assets, is inherently environmentally friendly. However, the collection of consumption data from such businesses is not practicable. It is also not possible for our national agents and advisers to separately identify such data in relation to the proportion of their work devoted to the Company's activities, particularly given the increase in staff working from home during the COVID-19 lockdown. It is not possible to measure the energy consumed by the Company's tenants (nor is this consumption within the Company's control). The consumption of water, waste output and greenhouse gases other than CO2 within the Company's control is negligible.
For previous reporting periods the Company has supplied environmental reporting information focused on energy consumed by the Company and its wholly owned subsidiaries through the activities of its office base, shared facilities provided by the Company within its property portfolio and activities within vacant properties within the Company's control.
In relation to Scope 1 Carbon Emissions (consumption of gas and fuel), since the termination of the Company's third-party investment advisory agreement and the relocation of its registered office it has not been possible to separately identify the energy consumed on the Company's activities. An element of the Company's administration activity is carried out at its registered office. However, this is a de minimis element of the overall activity and energy consumption at that site. Other activity is undertaken by the Company's directors and management working at home. In both cases, it has not been possible to separately identify the energy consumed on the Company's activities at those locations. In previous years, data has been supplied relating to fuel consumed on journeys on Company activities. As the Company does not operate company cars, all such journeys are made in employees' private vehicles or on public transport. The reduction in the Company's property portfolio has significantly reduced the requirement for such journeys, which were then further restricted during the reporting period by the COVID-19 lockdown regime. Accordingly, the directors do not consider that any meaningful Scope 1 data can be supplied.
Similar limitations apply to Scope 2 data, which in previous reports comprised an estimate of consumption for vacant property units for which the Company is responsible. The number of these and the related energy consumption has been de minimis throughout the reporting period. Similarly, it has not been practicable to measure Scope 3 emissions.
The Company's direct usage and emissions of water is also minimal. Although a small element of utility supply charges within vacant premises relate to water and to gas, this largely relates to standing charges and consumption is negligible.
In relation to The Companies (Directors' Report) and LLP Partnerships (Energy and Carbon Report) Regulations 2018, the Company consumes less than 40,000 kWh of energy per annum and therefore qualifies as a low energy user and therefore does not come within the scope of those regulations. STATEMENT OF DISCLOSURE TO AUDITORS
The directors who were in office at the date of the approval of the financial statements have confirmed that, as far as they are aware, there is no relevant audit information of which the auditors are unaware. Each of the directors has confirmed that they have taken all necessary steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that this has been communicated with the auditors. This report was approved by the directors on 26 April 2024
Alasdair Johnston
Company Secretary STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Annual Report and the Group and parent Company financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare Group and parent Company financial statements for each financial year. Under that law they are required to prepare the Group financial statements in accordance with UK Adopted International Accounting Standards and applicable law and have elected to prepare the parent Company financial statements in accordance with UK accounting standards, including FRS 102 The Financial Reporting Standard applicable in the UK.
Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and parent Company and of their profit or loss for that period. In preparing each of the Group and parent Company financial statements, the directors are required to:
-- select suitable accounting policies and then apply them consistently;
-- make judgements and estimates that are reasonable, relevant, reliable and prudent;
-- for the Group financial statements, state whether they have been prepared in accordance with UK Adopted International Accounting Standards;
-- for the parent Company financial statements, state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the parent company financial statements;
-- assess the Group and parent Company's ability to continue as a going concern, disclosing, as applicable,matters related to going concern; and
-- use the going concern basis of accounting unless they either intend to liquidate the Group or the parentCompany or to cease operations or have no realistic alternative but to do so.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the parent Company's transactions and disclose with reasonable accuracy at any time the financial position of the parent Company and enable them to ensure that its financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the Group and to prevent and detect fraud and other irregularities.
Under applicable law and regulations, the directors are also responsible for preparing a Strategic Report, Directors' Report, Directors' Remuneration Report and Corporate Responsibility Statement that complies with that law and those regulations.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. RESPONSIBILITY STATEMENT OF THE DIRECTORS IN RESPECT OF THE ANNUAL FINANCIAL REPORT
We confirm that to the best of our knowledge:
-- the financial statements, prepared in accordance with the applicable set of accounting standards, give atrue and fair view of the assets, liabilities, financial position and profit or loss of the company and theundertakings included in the consolidation taken as a whole; and
-- the strategic report/directors' report includes a fair review of the development and performance of thebusiness and the position of the issuer and the undertakings included in the consolidation taken as a whole,together with a description of the principal risks and uncertainties that they face.
We consider the annual report and accounts, taken as a whole, is fair, balanced and understandable and provides the information necessary for shareholders to assess the group's position and performance, business model and strategy. The foregoing reports were approved by the directors on 26 April 2024
Duncan Soukup
Chairman INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF ALINA HOLDINGS PLC OPINION
We have audited the financial statements of Alina Holdings Plc (the 'Company') and its subsidiaries (the 'Group') for the year ended 31 December 2023 which comprise the Consolidated Statement of Income, Consolidated Statement of Comprehensive Income, Consolidated Statement of Financial Position, Consolidated Statement of Cash Flows, Consolidated Statement of Changes in Equity, Company Balance Sheet , and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards as adopted in the United Kingdom (IFRS) for the Group and UK accounting standards, including FRS 102 The Financial Reporting Standard applicable in the UK (UK GAAP).
In our opinion, the financial statements:
-- give a true and fair view of the state of the Group's and of the Company's affairs as at 31 December 2023and of the Group's loss for the year then ended;
-- have been properly prepared in accordance with IFRS for the Group, and UK GAAP for the Company; and;
-- have been prepared in accordance with the requirements of the Companies Act 2006. BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. CONCLUSIONS RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Our evaluation of the Directors' assessment of the entity's ability to continue to adopt the going concern basis of accounting included review of the expected cashflows for a period of 18 months from the balance sheet date compared with the liquid assets held by the Group.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are recognized for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. OUR APPROACH TO THE AUDIT
In planning our audit, we determined materiality and assessed the risks of material misstatement in the financial statements. In particular, we looked at where the directors made subjective judgements, for example in respect of significant accounting estimates. As in all of our audits, we also addressed the risk of management override of internal controls, including evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.
We tailored the scope of our audit to ensure that we performed sufficient work to be able to issue an opinion on the financial statements as a whole, taking into account the structure of the group and the parent company, the accounting processes and controls, and the industry in which they operate.
We performed the audits of the Company and its subsidiaries. KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the current period and include the most significant assessed risks of material misstatement we identified (whether or not due to fraud), including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the efforts of the engagement team. The matter identified was addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter How our work addressed this matter
Carrying value of property Our work included:
The Group held GBP2.5m (2022: GBP3.3m) of properties, -- Reviewing the recognition and fair value
including GBP0.1m (2022: GBP0.8m) of properties held for measurement of investment properties in accordance with
sale. IAS 40 Investment Property and IFRS13 Fair Value
Measurement;
Investment properties are held at fair value, which -- Agreeing assumed rates of rent per square foot
represents a significant are of management judgement. to actual rates achieved in adjacent units;
Properties held for sale are held at net recognised -- Reviewing management estimates for occupancy
value. and timing of renovation works;
-- Reviewing management's assessment of the range
Given the subjectivity of estimates involved, we consider of values for property held for development; and
the carrying value of property to be a key audit matter. -- Reviewing sales and associated costs subsequent
to the balance sheet date.
Carrying value of investment in subsidiaries
The Company held GBP3.0m (2022: GBP3.1m) of investments in Our work included:
subsidiaries.
-- Reviewing the underlying valuation of assets
The directors are required to review the carrying value held by subsidiaries; and
of investments for impairment annually. -- Reviewing rental yields calculated by
management.
Given the subjective nature of the related estimates and
judgements, we consider the carrying value of available
for sale investments to be a key audit matter. OUR APPLICATION OF MATERIALITY
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions of reasonable users that are taken on the basis of the financial statements.
In order to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements below these levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating their effect on the financial statements as a whole.
We consider gross assets to be the most significant determinant of the Group's financial performance used by the users of the financial statements. We have based materiality on 1.5% of gross assets for each of the operating components. Overall materiality for the Group was therefore set at GBP0.1m. For each component, the materiality set was lower than the overall group materiality.
We agreed with the Audit Committee that we would report on all differences in excess of 5% of materiality relating to the Group financial statements. We also report to the Audit Committee on financial statement disclosure matters identified when assessing the overall consistency and presentation of the consolidated financial statements. OTHER INFORMATION
The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other Information, we are required to report that fact. We have nothing to report in this regard. OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of the audit:
-- the information given in the strategic report and the directors' report for the financial year for whichthe financial statements are prepared is consistent with the financial statements; and
-- the strategic report and the directors' report have been prepared in accordance with applicable legal requirements. MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
-- adequate accounting records have not been kept by the parent company, or returns adequate for our audithave not been received from branches not visited by us; or
-- the parent company financial statements are not in agreement with the accounting records and returns; or
-- certain disclosures of directors' remuneration specified by law are not made; or
-- we have not received all the information and explanations we require for our audit. RESPONSIBILITIES OF DIRECTORS
As explained more fully in the directors' responsibilities statement set out on page 25 the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process. AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor's report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
-- We obtained an understanding of the legal and regulatory frameworks within which the Group operatesfocusing on those laws and regulations that have a direct effect on the determination of material amounts anddisclosures in the financial statements.
-- We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management. Our audit procedures to respond to these risksincluded enquiries of management about their own identification and assessment of the risks of irregularities, sample testing on the posting of journals and reviewing accounting estimates for biases.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities.This description forms part of our Auditor's Report. OTHER MATTERS THAT WE ARE REQUIRED TO ADDRESS
We were appointed on 12 April 2023 and this is the second year of our engagement as auditors for the Group.
We confirm that we are independent of the Group and have not provided any prohibited non-audit services, as defined by the Ethical Standard issued by the Financial Reporting Council.
Our audit report is consistent with our additional report to the Audit Committee explaining the results of our audit. USE OF OUR REPORT
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed. Paul Randal FCA
(Senior Statutory Auditor)
For and on behalf of
RPG Crouch Chapman LLP Chartered Accountants Registered Auditor
40 Gracechurch Street London
EC3V 0BT
29 April 2024 CONSOLIDATED STATEMENT OF INCOME FOR THE YEAR ENDED 31 DECEMBER 2023
Year ended Year ended
31 December 31 December
2023 2022
Note GBP000 GBP000
Gross rental income 305 351
Property operating expenses 4 (298) (300)
Net rental income 7 51
Profit/Loss on disposal of investment properties 5 (73) 4
Gain from change in fair value of investment properties 10 - 563
Administrative expenses including non-recurring items 6 (743) (604)
Operating loss before net financing costs (809) 14
Depreciation 7 (3) (3)
Financing income 7 21 318
Financing expenses 7 (344) (470)
Share of profits of associated entities 22 12 5
Loss before tax (1,123) (136)
Taxation - -
Loss for the period from continuing operations (1,123) (136)
Loss for the year (1,123) (136)
Attributable to:
Equity shareholders of the parent (1,123) (136)
Non-controlling interest - -
(1,123) (136)
Earnings per share - GBP pence
(using weighted average number of shares)
Basic and Diluted - GBP pence 9 (4.95) (0.60)
The notes on pages 33 to 49 form an integral part of this consolidated interim financial information.
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2023
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
(1,123) (136)
Loss for the financial year Other comprehensive income:
- -
Total comprehensive income (1,123) (136)
Attributable to:
Equity shareholders of the parent (1,123) (136)
Non-Controlling interest - -
Total Comprehensive income (1,123) (136)
The notes on pages 33 to 49 form an integral part of this consolidated interim financial information.
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2023
As at 31 December As at 31 December
2023 2022
Note GBP000 GBP000
Assets
Non-current assets
Investment properties 10 2,371 2,504
Investments in associated entities 22 17 5
Total non-current assets 2,388 2,509
Current assets
Investment property held for sale 10 130 800
Available for sale financial assets 11 2,013 1,749
Trade and other receivables 12 367 233
Cash and cash equivalents 13 1,117 1,721
Total current assets 3,627 4,503
Liabilities Current liabilities
Trade and other payables
14 718 591
Total current liabilities 718 591
Net current assets 2,909 3,912
Non-current liabilities
Finance lease liabilities 323 324
Total non-current liabilities 323 324
Net assets 4,974 6,097
Shareholders' Equity
Share capital 20 319 319
Capital redemption reserve 20 598 598
Retained earnings 4,057 5,180
Total shareholders' equity 4,974 6,097
The notes on pages 33 to 49 form an integral part of this consolidated interim financial information. These financial statements were approved by the board on 29 April 2024.
Signed on behalf of the board by:
Duncan Soukup CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023
Year ended Year ended
31 December 31 December
2023 2022
Note GBP000 GBP000
Cash flows from operating activities
Operating Profit/(Loss) for the year before financing (809) 14
Gain from change in fair value of investment properties 10 - (563)
(Profit)/Loss from change in fair value of head leases (3) (3)
(Profit)/Loss on disposal of investment properties 73 (4)
Decrease/(Increase) in trade and other receivables 12 (134) 22
(Decrease)/Increase in trade and other payables 14 126 164
Loss on foreign exchange (18) 126
Lease liability interest (23) (23)
Interest received 18 1
Interest paid (5) (19)
Profit from change in fair value of investments held for sale 3 191
Cash generated by operations (772) (94)
Taxation - -
Net cash flow from operating activities (772) (94)
Purchase of investments held for sale (562) (358)
Net Proceeds from sale of investment properties 727 403
Net cash flow in investing activities 165 45
Cash flows from financing activities
(Increase)/reduction on head lease liabilities 15 3 3
Net cash flow from financing activities - continuing operations 3 3
Net increase in cash and cash equivalents (604) (46)
Cash and cash equivalents at the start of the year 1,721 1,767
Cash and cash equivalents at the end of the year 1,117 1,721
Prior year comparatives have been reclassified to conform to the current year presentation.
The notes on pages 33 to 49 form an integral part of this consolidated interim financial information.
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2023
Capital Redemption
Share Capital Retained Earnings
Reserves
Reserves Total
GBP000 GBP000 GBP000 GBP000 GBP000
Balance as at 31 December 2021 319 - 598 5,316 6,233
Total comprehensive income for the year - (136) (136)
Balance as at 31 December 2022 319 - 598 5,180 6,097
Total comprehensive income for the year - - - (1,123) (1,123)
Balance as at 31 December 2023 319 - 598 4,057 4,974
The notes on pages 33 to 49 form an integral part of this consolidated interim financial information. NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS 1 GENERAL INFORMATION
Alina Holdings PLC ("Alina" or the "Company") is a company registered on the Main Market of the London Stock Exchange. It is incorporated, domiciled and registered in England. The Company's registered number is 05304743 and the address of its registered office is Eastleigh Court, Bishopstrow, Warminster, BA12 9HW 2 SIGNIFICANT ACCOUNTING POLICIES
The Group prepares its accounts in accordance with applicable UK Adopted International Accounting Standards.
The group financial statements consolidate those of the Company and its subsidiaries (together referred to as the "Group"). The parent company financial statements present information about the Company as a separate entity and not about its group.
The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these group financial statements.
Judgements made by the directors, in the application of these accounting policies that have significant effect on the financial statements and estimates with a significant risk of material adjustment in the next year are discussed later in this note under the heading "Use of Estimates and Judgements".
The financial statements are prepared in pounds sterling. They have been prepared under the historical cost convention except for the following assets which are measured on the basis of fair value: investment properties, investment properties held for sale and available for sale financial assets. 2.1 SEGMENTAL REPORTING
IFRS 8 requires operating segments to be identified on the basis of internal reports that are regularly reported to the chief operating decision maker to allocate resources to the segments and to assess their performance. Since the strategy review in July 2013 the Group has identified one operation and one reporting segment, being rental income in the UK, which is reported to the Board of directors on a quarterly basis. The Board of directors is considered to be the chief operating decision maker. 2.2 BASIS OF PREPARATION
The consolidated financial statements include the financial statements of the Company and all its subsidiary undertakings up to 31 December 2023. Subsidiaries are entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. In assessing control, the Group takes into consideration potential voting rights. The acquisition date is the date on which control is transferred to the acquirer. The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases. The financial statements of subsidiaries are prepared using consistent accounting policies. Inter-company transactions and balances are eliminated in full on consolidation. 2.3 GOING CONCERN
The financial information has been prepared on the going concern basis as management consider that the Group has sufficient cash to fund its current commitments for the foreseeable future. 2.4 INVESTMENT PROPERTIES
Investment properties are those properties owned by the Group that are held to earn rental income or for capital appreciation or both and are not occupied by the Company or any of its subsidiaries.
During 2023 the Company sold a property for GBP727k net of fees (book value GBP800k). Since the Balance Sheet date, one property in Stafford has been sold.
A full external valuation of the Group's property portfolio was performed in 2020 in accordance with the the Royal Institute of Chartered Surveyors Appraisal and Valuation Standards on the basis of market value. For the year ended 31 December 2023 the fair value has been assessed with reference to a third party valuation performed in 2020. The Board's assessment of the carrying value remains unchanged, pending finding new tenants for vacant units.
The Company's objective is still to liquidate the current portfolio of property assets, which currently show a Gross Initial Yield of 15%, but as and when a sale can achieve a sensible return to shareholders.
The Directors obtained pricing and yields of similar transactions made within the accounting period and compared them to the Gross Initial Yield stated above. In all cases the transactions that were measured came in at a lower value than that currently being achieved. As stated, although the data is below the Yield being achieved it was felt prudent to leave the valuations as they stand.
Investment properties are treated as acquired at the point the Group assumes the significant risks and returns of ownership. Subsequent expenditure is charged to the asset's carrying value only when it is probable that future economic benefits associated with the expenditure will flow to the Group and the cost of each item can be reliably measured. All other repairs and maintenance costs are charged to the Income Statement during the period in which they are incurred.
Rental income from investment properties is accounted for as described below. 2.5 INVESTMENT PROPERTIES HELD FOR SALE
Investment properties held for sale are included in the Balance Sheet at their fair value less estimated sales costs. In determining whether assets no longer meet the investment criteria of the Group, consideration has been given to the conditions required under IFRS 5.
An investment property is classified as an asset as held for sale if its carrying amount will be recovered principally through a sale transaction rather than through continuing use.
The asset must be available for immediate sale in its present condition subject only to terms that are usual and customary for sales of such assets and its sale must be highly probable as at the year end. 2.6 HEAD LEASES
Where a property is held under a head lease and is classified as an investment property, it is initially recognized as an asset based on the sum of the premium paid on acquisition and if the remaining life of the lease at the date of acquisition is considered to be material, the net present value of the minimum ground rent payments. The corresponding rent liability to the leaseholder was included in the Balance Sheet as a finance obligation in current and non-current liabilities.
The payment of head rents has been expensed through the Income Statement. 2.7 TRADE AND OTHER RECEIVABLES
Trade and other receivables are initially recognized at fair value and subsequently held at amortised cost less impairment. Impairment is made where it is established that there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivable. The impairment is recorded in the Income Statement. 2.8 CASH AND CASH EQUIVALENTS
Cash and cash equivalents comprise cash balances and deposits held on call. Cash equivalents are short-term, highly liquid investments with original maturities of three months or less. 2.9 FINANCIAL ASSETS
Financial assets are impaired when there is objective evidence that the cash flows from the financial asset are reduced. 2.10 FINANCIAL INSTRUMENTS
Financial assets and financial liabilities are initially classified as measured at amortised cost, fair value through other comprehensive income, or fair value through profit and loss when the Company becomes a party to the contractual provisions of the instrument. Financial assets are recognized when the contractual rights to the cash flows expire, or the Company no longer retains the significant risks or rewards of ownership of the financial asset. Financial liabilities are recognized when the obligation is discharged, cancelled or expires.
Financial assets are classified dependent on the Company's business model for managing the financial and the cash flow characteristics of the asset. Financial liabilities are classified and measured at amortised cost except for trading liabilities, or where designated at original recognition to achieve more relevant presentation. The Company classifies its financial assets and liabilities into the following categories: Financial assets at amortised cost
The Company's financial assets at amortised cost comprise trade and other receivables. These represent debt instruments with fixed or determinable payments that represent principal or interest and where the intention is to hold to collect these contractual cash flows. They are initially recognized at fair value, included in current and non-current assets, depending on the nature of the transaction, and are subsequently measured at amortised cost using the effective interest method less any provision for impairment. Impairment of trade and other receivables
In accordance with IFRS 9 an expected loss provisioning model is used to calculate an impairment provision. We have implemented the IFRS 9 simplified approach to measuring expected credit losses arising from trade and other receivables, being a lifetime expected credit loss. This is calculated based on an evaluation of our historic experience plus an adjustment based on our judgement of whether this historic experience is likely reflective of our view of the future at the balance sheet date. In the previous year the incurred loss model is used to calculate the impairment provision. Financial liabilities at amortised cost
Financial liabilities at amortised cost comprise loan liabilities, including convertible loan note liability elements, and trade and other payables. They are classified as current and non- current liabilities depending on the nature of the transaction, are subsequently measured at amortised cost using the effective interest method. All convertible loan notes are held at amortised cost and no election has been made to hold them as fair value through profit and loss. Financial assets at fair value through profit and loss
Financial assets at fair value are recognized and measured at fair value using the most recent available market price with gains and losses recognized immediately in the profit and loss.
The fair value measurement of the Company's financial and non-financial assets and liabilities recognize market observable inputs and data as far as possible. Inputs used in determining fair value measurements are recognized into different levels based on how observable the inputs used in the valuation technique are (the 'fair value hierarchy').
Level 1 - Quoted prices in active markets
Level 2 - Observable direct or indirect inputs other than Level 1 inputs Level 3 - Inputs that are not based on observable market data 2.11 TRADE AND OTHER PAYABLES
Trade and other payables are initially recognized at fair value and subsequently held at amortised cost. 2.12 ORDINARY SHARE CAPITAL
External costs directly attributable to the issue of new shares are shown in equity as a deduction from the proceeds.
Shares which have been repurchased are classified as treasury shares and shown in retained earnings. They are recognized at the trade date for the amount of consideration paid, together with directly attributable costs. This is presented as a deduction from total equity. Shares held by the Employee Benefit Trust are treated as being those of the Group until such time as they are distributed to employees, when they are expensed in the profit and loss account.
The nominal value of shares cancelled has been taken to a capital redemption reserve. 2.13 RENTAL INCOME
Rental income from investment properties leased out under operating leases is recognized in the Income Statement on a straight-line basis over the term of the lease. When the Group provides lease incentives to its tenants the cost of incentives are recognized over the lease term, on a straight-line basis, as a reduction to income. 2.14 TAXATION
Corporation tax on the profit or loss for the year comprises current and deferred tax. Corporation tax is recognized in the Income Statement except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at the balance sheet date and any adjustment to tax payable in respect of previous years. Deferred tax is provided using the balance sheet liability method. Provision is made for temporary differences between the carrying amounts of assets and liabilities in the financial statements for financial reporting purposes and the amounts used for taxation purposes. Deferred income tax is calculated after taking account of any indexation allowances and capital losses on an undiscounted basis. The amount of deferred tax provided is based on the expected manner of recognized or settlement of the carrying amount of assets and liabilities using tax rates enacted or substantially enacted at the balance sheet date. Deferred tax assets are recognized only to the extent that it is probable that future profits will be available against which the asset can be recognized. Deferred tax assets are reduced to the extent that it is no longer probable that the related tax benefit will be recognized. Deferred tax assets and liabilities are only offset if there is a legally enforceable right of set-off. 2.15 PENSIONS
The Company has contribution only pension arrangements in operation for certain employees. 2.16 USE OF ESTIMATES AND JUDGEMENTS
To be able to prepare accounts according to generally accepted accounting principles, management must make estimates and assumptions that affect the asset and liability items and revenue and expense amounts recorded in the financial statements. These estimates are based on historical experience and various other assumptions that management and the Board of directors believe are reasonable under the circumstances. The results of these considerations form the basis for making judgements about the carrying value of assets and liabilities that are not readily available from other sources.
The areas requiring the use of estimates and judgements that may significantly impact the Group's earnings and financial position include the estimation of the fair value of investment properties.
The valuation basis of the Group's investment properties is set out above. 2.17 ADOPTION OF NEW AND REVISED STANDARDS
Standards issued but not yet effective:
There were a number of standards and interpretations which were in issue during the current period but were not effective at that date and have not been adopted for these Financial Statements. The Directors have assessed the full impact of these accounting changes on the Company. To the extent that they may be applicable, the Directors have concluded that none of these pronouncements will cause material adjustments to the Group's Financial Statements. They may result in consequential changes to the accounting policies and other note disclosures. The new standards will not be early adopted by the Group and will be incorporated in the preparation of the Group Financial Statements from the effective dates noted below.
The new standards include:
IFRS 17 Insurance contracts 1
IAS 1 Presentation of financial statements and IFRS Practice Statement 2 1
IAS 8 Accounting policies, changes in accounting estimates and errors 1
IAS 12 Income Taxes 1
IFRS 16 Leases 2
IAS 1 Presentation of financial statements (Amendment - Classification of Liabilities as Current or Non-Current) 2
IAS 1 Presentation of financial statements (Amendment - Non-current Liabilities with Covenants) 2
IAS 21 Lack of Exchangeability 3
1 Effective for annual periods beginning on or after 1 January 2023
2 Effective for annual periods beginning on or after 1 January 2024
3 Effective for annual periods beginning on or after 1 January 2025 3 OPERATING SEGMENTS
As described in note 2.1, the Group's reportable segments under IFRS8 are:
-- A portfolio of UK property; and
-- Other investment assets.
The disclosures by segment required by IFRS8 are as follows: Year ended 31 December 2023 Year ended 31 December 2022
UK Property Other UK Property Other
GBP000 GBP000 GBP000 GBP000
Revenue 305 - 351 -
Net rental income 7 - 51 -
Finance income - 3 - 191
Other gains and losses (73) - 567 -
Finance costs (23) (298) (22) (428)
Depreciation (3) - (3) -
Segment assets 2,501 2,013 3,304 2,597
The remaining overheads and assets are not directly attributable to either of the operating segments. 4 PROPERTY OPERATING EXPENSES
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
Bad debt charge (27) (22)
Repairs (46) (43)
Business rates and council tax (49) (40)
Irrecoverable service charge (36) (61)
Utilities (15) (4)
Insurance - 23
Managing agent fees (58) (65)
Legal & professional (43) (63)
EPC amortisation, Abortives, and Misc (24) (25)
Total property operating expenses (298) (300) 5. PROPERTY DISPOSALS
Year ended Year ended
31 December 31 December
2023 2022
Number Number
Number of Sales 1 2
GBP000 GBP000
Average Value 750 201
Sales
Total sales 750 403
Carrying value (800) (370)
Profit/(Loss) on disposals before transaction costs (50) 33
Transaction costs
Legal fees (13) (23)
Agent fees, marketing and brochure costs (10) (6)
Total Transaction Costs (23) (29)
Profit/(Loss) on disposals after transaction costs (73) 4
Transaction costs as percentage of sales value 3% 7%
6 ADMINISTRATIVE EXPENSES
Year Year
ended 31 December ended 31 December
2023 2022
GBP000 GBP000
Legal and professional (95) (59)
Tax and audit (33) (35)
Remuneration Costs* (397) (351)
Other (206) (150)
Irrecoverable VAT on Administration expenses ** (12) (9)
Total administrative expenses (743) (604)
*Within the tax and audit figure are GBP33k (2022: GBP30k) accrued for auditors remuneration.
**During the period remuneration consisted of contractors within which GBP177k related to directors' remuneration (2022: GBP153k). From the end of the year ended 31 December 2023, there were no employees. 7 NET FINANCING (LOSS)/INCOME
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
Interest receivable 18 1
Gain on foreign exchange - 127
Realised Gain or (Loss) on Investment 3 191
Financing income 21 319
Interest paid (5) (20)
Loss on foreign exchange (19) -
Unrealised Gain or (Loss) on Investment (298) (428)
Finance lease depreciation (3) (4)
Head rents treated as finance leases (note 2) (22) (22)
Financing expenses (347) (474)
Net financing (loss)/income (326) (155)
8 TAXATION
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
Loss before tax (1,123) (136)
Corporation tax in the UK of 19%-25% (2022: 19%) (213) (26)
Effects of:
Revaluation deficit and other non-deductible items - -
Deferred tax asset not recognised 28 28
Total tax - -
Following the Company's adoption of its new investment policy in September 2020, the Group is considered by HM Customs & Revenue to have exited the REIT tax regime with effect from 1 October 2018 and, from that date, is fully subject to corporation tax.
However, the Board believes that the Group's activities since then and the availability of tax losses means that the Company's activities are unlikely to have generated any material corporation tax liability for periods since 1 October 2018. Accordingly, no provision for corporation tax has been made in these accounts. The deferred tax asset not recognised relating to these losses can be carried forward indefinitely. It is not anticipated that sufficient profits from the residual business will be generated in the foreseeable future to utilise the losses carried forward and therefore no deferred tax asset has been recognised in these accounts. 9 EARNINGS PER SHARE
The calculation of basic earnings per share was based on the profit attributable to ordinary shareholders and a weighted average number of ordinary shares outstanding.
Year ended Year ended
31 December 31
December
2023 2022
GBP000 GBP000
The calculation of earnings per share is based on the loss and number of
shares:
Profit/(loss) for the period (GBP'000) (1,123) (136)
Weighted average number of shares of the Company ('000) 22,697 22,697
Earnings per share:
Basic and Diluted (GBP - pence) (4.95) (0.60)
10 INVESTMENT PROPERTIES
Investment Properties Held for
Freehold Leasehold Investment Investment Properties Properties sale
Total
GBP000 GBP000 GBP000 GBP000
At 31 December 2021 40 2,744 330 3,114
Depreciation - head leases - (3) - (3)
Fair value adjustment - property - 563 - 563
Reclassification of property held for sale - (800) 800 -
Sale of property (40) - (330) (370)
At 31 December 2022 - 2,504 800 3,304
Depreciation - head leases - (3) - (3)
Reclassification of property held for sale - (130) 130 -
Sale of property - - (800) (800)
At 31 December 2023 - 2,371 130 2,501
A reconciliation of the portfolio valuation at 31 December 2023 to the total value for investment properties given in the Consolidated Balance Sheet is as follows:
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
Portfolio valuation 2,168 2,968
Head leases treated as investment properties per IFRS 16 333 336
Total property portfolio 2,501 3,304
Investment Properties held for sale (130) (800)
Investment properties held for development and ongoing rental 2,371 2,504
The basis for determining fair value is described in note 2.4. 11 AVAILABLE FOR SALE FINANCIAL ASSETS
The Group classifies the following financial assets at fair value through profit or loss (FVPL):-
Year Year
ended ended 31 December 31 December
2023 2022
GBP000 GBP000
Available for sale investments
At the beginning of the period 1,749 1,783
Additions 2,311 5,532
Unrealised gain/(losses) (288) (211)
Disposals (1,759) (5,355)
At 31 December 2,013 1,749
FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS
Year Year
ended 31 December ended 31 December
2023 2022
GBP000 GBP000
Current assets
Available for sale financial assets 2,013 1,749
At 31 December 2,013 1,749
*These assets are formed of equity instruments held on quoted markets globally, they comprise both long and short positions as per the disclosures in the Strategic Report.
**These holdings comprise foreign currency balances held for short periods from the sale and purchase of financial assets through the broker
AFS investments have been valued incorporating Level 1 inputs in accordance with IFRS7. They are a combination of cash and securities held with the listed broker.
Financial instruments require classification of fair value as determined by reference to the source of inputs used to derive the fair value. This classification uses the following three-level hierarchy:
-- Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;
-- Level 2 - inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices);
-- Level 3 - inputs for the asset or liability that are not based on observable market data (unobservable inputs). 12 TRADE AND OTHER RECEIVABLES
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
Trade receivables 54 88
Other receivables 210 35
Prepayments 103 110
Total trade and other receivables 367 233
13 CASH AND CASH EQUIVALENTS
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
Cash in the Statement of Cash Flows 1,117 1,721
14 TRADE AND OTHER PAYABLES
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
Trade payables 146 144
Other payables 281 245
Accruals and deferred income 268 179
Head lease liabilities 23 23
Total trade and other payables 718 591
15 LEASE LIABILITIES
Finance lease liabilities on head rents are payable as follows:
Minimum
Lease Payment
Interest Principal
GBP000 GBP000 GBP000
At 31 December 2021 3,029 (2,682) 346
Movement in value (23) 22 -
At 31 December 2022 3,006 (2,660) 346
Movement in value (23) 23 -
At 31 December 2022 2,983 (2,637) 346
In the above table, interest represents the difference between the carrying amount and the contractual liability/ cash flow. All leases expire in more than five years. 16 FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
The Board of directors has overall responsibility for the establishment and oversight of the Group's risk management framework.
As described in the Corporate Governance report, this responsibility has been assigned to the executive directors with support and feedback from the Audit Committee. The Audit Committee oversees how management monitors compliance with the Group's risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group.
The Group has identified exposure to the following financial risks from its use of financial instruments: capital management risk, market risk, credit risk and liquidity risk. Capital Management Risk
The Group's capital consists of cash and equity attributable to the shareholders. The Board do not consider there is any material capital management risk exposure. Market Risk
Market risk is the risk that changes in market conditions, such as interest rates, foreign exchange rates and equity prices, will affect the Group's profit or loss and cash flows.
Equity risk is mitigated using a combination of long and short positions to ensure that fluctuations in the market are hedged against.
As at As at
31 Dec 23 31 Dec 22
GBP000 GBP000
Market Risk on Available for Sale Investments
Increase by 1% 20 17
Decrease by 1% (20) (17)
Increase by 5% 101 87
Decrease by 5% (101) (87) Sensitivity Analysis
IFRS 7 requires an illustration of the impact on the Group's financial performance of changes in interest rates. The following sensitivity analysis has been prepared in accordance with the Group's existing accounting policies and considers the impact on the Income Statement and on equity of an increase of 100 basis points (1%) in interest rates. Any consequential tax impact is excluded.
Actual results in the future may differ materially from these assumptions and, as such, these tables should not be considered as a projection of likely future gains and losses.
As at As at
31 Dec 23 31 Dec 22
GBP000 GBP000
Interest Rate Risk
Increase by 1% 10 13
Decrease by 1% (10) (13)
Increase by 5% 50 66
Decrease by 5% (50) (66) Fair value measurements recognised in the statement of financial position
Investment properties and Investment properties held for sale are measured subsequent to initial recognition at fair value and have been group as Level 3 (2022: level 3) based on the degree to which fair value is observable.
-- Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets foridentical assets and liabilities;
-- Level 2 fair value measurements are those derived from inputs other than quoted prices included withinLevel 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices); and
-- Level 3 fair value measurements are those derived from valuation techniques that include inputs for theasset or liability that are not based on observable market data (unobservable inputs).
Investment properties have been valued using the investment method which involves applying a yield to rental income streams.
Inputs include equivalent yield, tenancy information, and leasing assumptions. Valuation reports are based on both information provided by the Company e.g. tenancy information including current rents, which are derived from the Company's financial and property management systems and are subject to the Company's overall control environment, and assumptions applied by the valuers e.g. ERVs, and yields. These assumptions are based on market observation and the valuers' professional judgement.
An increase/decrease in equivalent yields will decrease/increase valuations, and an increase or decrease in rental values will increase or decrease valuations. Other inputs include ERVs, and likely void and rent-free periods. There are interrelationships between these inputs as they are determined by market conditions. The valuation movement in a period depends on the balance of those inputs.
Below is a sensitivity analysis of the impact of a 1% increase or decrease in equivalent yields on income and equity. Actual results may differ materially from these assumptions and, as such, these tables should not be considered as a projection of likely future gains and losses.
As at As at
31 Dec 23 31 Dec 22
GBP000 GBP000
Interest Rate Risk
Increase by 1% 25 33
Decrease by 1% (25) (33)
Below is a sensitivity analysis of the impact of a 1% increase or decrease in foreign exchange rates on income and equity. Actual results may differ materially from these assumptions and, as such, these tables should not be considered as a projection of likely future gains and losses.
As at As at
31 Dec 23 31 Dec 22
GBP000 GBP000
Foreign Exchange Risk
Increase by 1% 13 (0)
Decrease by 1% (27) (8) Credit Risk
Credit risk is the risk of financial loss to the Group if a tenant, bank or counterparty to a financial instrument fails to meet its contractual obligations and arises principally from the Group's receivables from tenants, cash and cash equivalents held by the Group's bankers and derivative financial instruments entered into with the Group's bankers. Trade and Other Receivables
The Group's exposure to credit risk is influenced mainly by the individual characteristics of each tenant. At 31 December 2023 the Group had over 30 letting units in three properties. There is no significant concentration of credit risk due to the large number of small balances owed by a wide range of tenants who operate across all retail sectors. There is no concentration of credit risk in any one geographic area of the UK. The level of arrears is monitored monthly by the Group on a tenant by tenant basis. Cash, Cash Equivalents and Derivative Financial Instruments
The banking services used by the Group are split between a major UK bank and a Swiss private banking corporation for deposit purposes. Liquidity Risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group's approach to managing liquidity risk is to ensure, as far as possible, that it will always have adequate resources to meet its liabilities when they fall due for both the operational needs of the business and to meet planned future investments. This position is formally reviewed on a quarterly basis or more frequently should events require it.
The Group's financial liabilities are classified and are shown with their fair value as follows: 31 December 2023
At Amortised Total Carrying
At Fair Value
Cost Amount
- - -
Finance lease liabilities 346 346 346
Trade payables 146 146 146
Other payables 281 281 281
Accruals 260 260 260
1,032 1,032 1,032
At Amortised Total Carrying
31 December 2022 At Fair Value
Cost Amount
-
- -
Finance lease liabilities 346 346 346
Trade payables 144 144 144
Other payables 246 246 246
Accruals 179 179 179
914 914 914
For all classes of financial liabilities, the carrying amount is a reasonable approximation of fair value. The maturity profiles of the Group's financial liabilities are as follows: 31 December 2023
Contractual Within One One to Two Two to Three Three to Four Four to Five Over Five
Carrying
Cash Flows Year Years Years Years Years Years
Value
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Finance lease liabilities 346 2,983 23 23 23 23 23 2,871
Trade payables 146 146 146
Other payables 281 281 281
Accruals 260 260 260
1,032 3,670 709 23 23 23 23 2,871
31 December 2022
Contractual Within One Two Three Four Over
Carrying Cash One to Two to Three to Four to Five Five
Value Flows Year Years Years Years Years Years
GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000 GBP000
Finance lease liabilities 346 3,006 23 23 23 23 23 2,893
Trade payables 144 144 144
Other payables 246 246 246
Accruals 179 179 179
914 3,574 591 23 23 23 23 2,893
Contractual cash flows include the undiscounted committed interest cash flows and, where the amount payable is not fixed, the amount disclosed is determined by reference to the conditions existing at the year end
17 OPERATING LEASE AS LESSOR
Year ended Year ended
31 December 31 December
2023 2022
GBP000 GBP000
Within one year 204 273
After one year but not more than five years 471 759
More than five years 443 513
1,118 1,545 18 CAPITAL COMMITMENTS
No capital expenditure was planned at the balance sheet date. 19 RELATED PARTY BALANCES AND TRANSACTIONS
Transactions with Key Management Personnel
The only transactions with key management personnel relate to remuneration which is set out in the Remuneration Report.
The key management personnel of the Group for the purposes of related party disclosures under IAS 24 comprise all executive and non-executive directors.
As at the year end the Group owed GBP18,505 (2022: GBP17,073) to Thalassa Holdings Limited ("Thalassa"), a company under common directorship. During the year services amounting to GBP74,166.39 (2022: GBP91,490) were charges from Thalassa.
The bulk of this sum related to administration fees settled by Thalassa but payable by the Group. The remained related to accounting and registered office services supplied to the Group by Thalassa at cost.
The company was accrued GBP144,213 (2022: GBP155,000), to Fleur De Lys Ltd, a company owned and controlled by the Chairman Duncan Soukup, for consultancy and administration services.
Athenium Consultancy Ltd, a company in which the Group owns shares invoiced the group for financial and corporate administration services totaling GBP181,500 for the period (Dec 2022: GBP165,000).
20 SHARE CAPITAL
As at 31 Dec 23 As at 31 Dec 22
GBP GBP
Allotted, issued and fully paid:
22,697,000 ordinary shares of GBP0.01 each 226,970 226,970
9,164,017 treasury shares of GBP0.01 each 91,640 91,640
Total Share Capital 318,610 318,610
During the year to 30 September 2019, the Company underwent a Court approved restructure of capital and buy back of shares. Under this action the issued 20p shares were converted to 1p; capital reserves were transferred to distributable reserves; 59,808,456 shares were repurchased, and a new Capital Redemption Reserve of GBP0.598m was established. Investment in Own Shares
At the year-end, 9,164,017 shares were held in treasury (December 2022: 9,164,017). 21 GROUP ENTITIES
All the below companies are incorporated in the United Kingdom: - Effective Share holding
Name of subsidiary Place of incorporation 2023 2022 NOS 4 Limited** United Kingdom 100% 100% NOS 5 Limited** United Kingdom 100% 100% NOS 6 Limited** United Kingdom 100% 100% Gilfin Property Holding Limited*** (Dissolved on 19 Mar 2023) United Kingdom 100% 100% NOS Holdings Limited** United Kingdom 100% 100%
** Registered office: Eastleigh Court, Bishopstrow, Warminster, Wiltshire BA12 9HW
*** Registered office: 4 Atlantic Quay, 70 York Street, Glasgow, G2 8JX
Subsidiaries NOS 4 Ltd (Registered number: 05707123), NOS 5 Ltd (Registered number: 05707124) and NOS 6 Ltd (Registered number: 06188983) are exempt from the requirements relating to the audit of accounts under section 479A of the Companies Act 2006 22 ASSOCIATED ENTITIES
Athenium Consultancy Ltd in which the Group owns 30% shares was incorporated on 12 October 2021. Movement on interests in associates can be summarised as follows:
2023 2022
GBP000 GBP000
Carrying value as at 1 January 5 -
Share of profits 12 5
Carrying value as at 31 December 17 5
23 CONTINGENT LIABILITIES
There are currently two potential repair obligations at two separate Company properties currently under
investigation, including the extent to which the relevant group company may be required to underwrite such costs as may arise and the extent to which the tenants or former tenants of the properties are liable to contribute to such costs under the terms of their tenancy agreements. 24 SUBSEQUENT EVENTS
-- Sale of Stafford property classified as an asset held for sale at the year-end (see note 10);
-- Settlement of legal action against The Italian Way, a tenant in Hastings, for breach of lease covenants.
-- Closed out our largest short position with a realised gain of USD731k (GBP587K at GBP/USD 1.2437) in 2024 year-to- date. 25 CONTROLLING PARTY AND COPIES OF THE FINANCIAL STATEMENTS
As at 31 December 2023 the Company had no ultimate controlling party.
The consolidated financial statements of Alina Holdings PLC are available to the public and may be obtained from the Company's website: www.alina-holdings.com.
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2023
31 December 31 December
2023 2022
Note GBP000 GBP000
Assets
Non-current assets
Investments C2 3,002 3,105
Investments in associated entities 17 5
Total non-current assets 3,019 3,110
Current assets
Trade and other receivables C3 2,492 2,639
Cash and cash equivalents 381 524
Total current assets 2,873 3,163
Liabilities
Current liabilities
Trade and other payables C4 300 199
Total current liabilities 300 199
Net current assets 2,573 2,964
Net assets 5,592 6,074
Shareholders' Equity
Share capital C5 319 319
Capital redemption reserve C5 598 598
Retained earnings C5 4,675 5,157
Total shareholders' equity 5,592 6,074
The Company has taken advantage of Section 408 of the Companies Act 2006 and has not included its own profit and loss account in these financial statements. The Company's loss for the period was GBP0.48m (31 December 2022: GBP0.06m).
These financial statements were approved by the Board of directors on 29 April 2024 and were signed on its behalf by: C D Soukup
Director
The registered number of the Company is 05304743. NOTES TO THE FINANCIAL STATEMENTS C1. ACCOUNTING POLICIES
These financial statements were prepared in accordance with Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK ("FRS 102") as issued in March 2018. The presentation currency of these financial statements is sterling. All amounts in the financial statements have been rounded to the nearest GBP1,000.
The consolidated financial statements of Alina Holdings PLC are prepared in accordance with UK Adopted Accounting Standards (IFRS) and are available to the public. In these financial statements, the company is considered to be a qualifying entity (for the purposes of this FRS) and has applied the exemptions available under FRS 102 in respect of the following disclosures:
-- Reconciliation of the number of shares outstanding from the beginning to end of the period;
-- Cash Flow Statement and related notes; and
-- Key Management Personnel compensation.
As the consolidated financial statements include the equivalent disclosures, the Company has also taken the exemptions under FRS 102 available in respect of the following disclosures:
-- Certain disclosures required by FRS 102.26 Share Based Payments; and,
-- The disclosures required by FRS 102.11 Basic Financial Instruments and FRS 102.12 Other FinancialInstrument Issues in respect of financial instruments not falling within the fair value accounting rules ofParagraph 36(4) of Schedule 1.
The Company proposes to continue to adopt the reduced disclosure framework of FRS 102 in its next financial statements.
The accounting policies set out below have, unless otherwise stated, been applied consistently to all periods presented in these financial statements.
There were no judgements made by the directors, in the application of these accounting policies that have significant effect on the financial statements, with a significant risk of material adjustment in the next year. Measurement convention
The financial statements are prepared on the historical cost basis. Classification of financial instruments issued by the Company
In accordance with FRS 102.22, financial instruments issued by the Company are treated as equity only to the extent that they meet the following two conditions: a. they include no contractual obligations upon the company to deliver cash or other financial assets or toexchange financial assets or financial liabilities with another party under conditions that are potentiallyunfavourable to the company; and b. where the instrument will or may be settled in the company's own equity instruments, it is either a non- derivative that includes no obligation to deliver a variable number of the company's own equity instruments or is aderivative that will be settled by the company's exchanging a fixed amount of cash or other financial assets for afixed number of its own equity instruments.
To the extent that this definition is not met, the proceeds of issue are classified as a financial liability.
Where the instrument so classified takes the legal form of the company's own shares, the amounts presented in these financial statements for called up share capital and share premium account exclude amounts in relation to those shares. Basic financial instruments
Trade and other creditors are recognised initially at transaction price plus attributable transaction costs. Subsequent to initial recognition, they are measured at amortised cost, less any impairment losses in the case of trade debtors. If the arrangement constitutes a financing transaction, for example if payment is deferred beyond normal business terms, then it is measured at the present value of future payments discounted at a market rate of instrument for a similar debt instrument. Investments in subsidiaries
These are separate financial statements of the company. Investments in subsidiaries are carried at cost less impairment. Judgements and Estimates
In testing for impairment, management assesses the recoverable amount of investments and inter-company debtors by reference to the subsidiaries' net assets and their ability to recover these assets. Provisions
A provision is recognised in the balance sheet when the Company has a present legal or constructive obligation as a result of a past event, that can be reliably measured and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date.
Where the Company enters into financial guarantee contracts to guarantee the indebtedness of other companies within its group, the company treats the guarantee contract as a contingent liability until such time as it becomes probable that the company will be required to make a payment under the guarantee. Interest receivable and Interest payable
Interest payable and similar charges include interest payable, finance charges on shares classified as liabilities and finance leases recognized in profit or loss using the effective interest method, unwinding of the discount on provisions, and net foreign exchange losses that are recognized in the profit and loss account. Taxation
Tax on the profit or loss for the year comprises current and deferred tax. Tax is recognised in the profit and loss account except to the extent that it relates to items recognised directly in equity or other comprehensive income, in which case it is recognised directly in equity or other comprehensive income.
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous years.
Deferred tax is provided on timing differences which arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements. The following timing differences are not provided for: differences between accumulated depreciation and tax allowances for the cost of a fixed asset if and when all conditions for retaining the tax allowances have been met; and differences relating to investments in subsidiaries to the extent that it is not probable that they will reverse in the foreseeable future and the reporting entity is able to control the reversal of the timing difference. Deferred tax is not recognised on permanent differences arising because certain types of income or expense are non-taxable or are disallowable for tax or because certain tax charges or allowances are greater or smaller than the corresponding income or expense.
Deferred tax is measured at the tax rate that is expected to apply to the reversal of the related difference, using tax rates enacted or substantively enacted at the balance sheet date. Deferred tax balances are not discounted.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that is it probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
C2. FIXED ASSETS INVESTMENTS
Shares in Group Undertakings
Total
GBP000 GBP000
Cost
At 31 December 2022 108,605 108,605
Disposals (11,355) (11,355)
At 31 December 2023 97,250 97,250
Provisions
At 31 December 2022 105,500 105,500
Impairment charge period (25) (25)
Disposals (11,227) (11,227)
At 31 December 2023 94,248 94,248
Net book value
At 31 December 2023 3,002 3,002
At 31 December 2022 3,105 3,105
An impairment review of the carrying value of the Company's investments in its subsidiary undertakings has been performed. In carrying out this review, the directors had due regard to the nature of the property investments held, which is commensurate with the funding arrangements in place. On the basis of this review which included a review of the underlying assets of the individual subsidiaries the directors have written down the value of investments in subsidiary undertakings to their estimated realisable value.
The companies in which the Company's interests at the period end were more than 20% are as follows:
Name of subsidiary Place of incorporation 2023 2022
NOS 4 Limited** United Kingdom 100% 100%
NOS 5 Limited** United Kingdom 100% 100%
NOS 6 Limited** United Kingdom 100% 100%
Gilfin Property Holding Limited***
(Dissolved on 19 Mar 2023) United Kingdom 100% 100%
NOS Holdings Limited** United Kingdom 100% 100%
** Registered office: Eastleigh Court, Bishopstrow, Warminster, Wiltshire BA12 9HW
*** Registered office: 4 Atlantic Quay, 70 York Street, Glasgow, G2 8JX
C3. TRADE AND OTHER RECEIVABLES
31 December 31 December
2023 2022
GBP000 GBP000
Amounts owed by Group undertakings 2,411 2,551
Other debtors 14 15
Prepayments 67 73
2,492 2,639
Amounts owed by group undertakings are interest free and repayable on demand.
C4. TRADE AND OTHER PAYABLES
31 December 31 December
2023 2022
GBP000 GBP000
Trade creditors 112 117
Accruals 188 82
300 199
Amounts owed to group undertakings are interest free and repayable on demand.
C5. RECONCILIATION OF SHAREHOLDERS' FUNDS
Share Capital
31 December 2023 31 December 2022
Number Amount Number Amount
000 GBP000 000 GBP000
Allotted, called up and fully paid 31,861 319 31,861 319
31,861 319 31,861 319 Investment in Own Shares
At the year-end, 9,164,017 shares were held in treasury (2022: 9,164,017), and at the date of this report 9,164,017 were held in treasury.
Statement of Changes in Equity for the 12 months ended 31 December 2023
Capital
Share Capital Redemption Reserves Retained Earnings
Reserves Total
GBP000 GBP000 GBP000 GBP000 GBP000
Balance as at 31 December 2021 319 - 598 5,213 6,130
Total comprehensive income for the year - - (56) (56)
Balance as at 31 December 2022 319 - 598 5,157 6,074
Total comprehensive income for the year - - - (482) (482)
Balance as at 31 December 2023 319 - 598 4,675 5,592 C6. CONTROLLING PARTY
Please refer to note 25 in the Group Financial Statements GLOSSARY Earnings Per Share ("EPS")
EPS is calculated as profit attributable to shareholders divided by the weighted average number of shares in issue in the year. Equivalent Yield
Equivalent yield is a weighted average of the initial yield and reversionary yield and represents the return a property will produce based upon the timing of the income received. In accordance with usual practice, the equivalent yields (as determined by the Group's external valuers) assume rent received annually in arrears and on gross values including prospective purchasers' costs (including stamp duty, and agents' and legal fees). Head Lease
A head lease is a lease under which the Group holds an investment property. Initial Yield
Initial yield is the annualised net rent generated by a property expressed as a percentage of the property valuation. In accordance with usual practice the property value is grossed up to include prospective purchasers' costs. Like-for-like Market Rent
This is the Market Rent for the Group's investment properties at the end of the financial year compared with the Market Rent for the same properties at the end of the prior year, i.e. excluding the Market Rent of those properties disposed of during the interim period. Like-for-like rental income
This is the rental income for the Group's investment properties at the end of the financial year compared with the rental income for the same properties at the end of the prior year, i.e. excluding rental income of those properties disposed of during the interim period. Market Value
Market value is the estimated amount for which a property should exchange on the date of valuation between a willing buyer and willing seller in an arm's length transaction after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. Market Rent
Market rent is the estimated amount for which a property should lease on the date of valuation between a willing lessor and a willing lessee on appropriate lease terms, in an arm's length transaction, after proper marketing wherein the parties had each acted knowledgeably, prudently and without compulsion. Net Asset Value ("NAV") per share
NAV per share is calculated as shareholders' funds divided by the number of shares in issue at the year-end excluding treasury shares. Real Estate Investment Trust ("REIT")
A REIT is a listed property company which qualifies for and has elected to join the UK REIT tax regime, which exempts qualifying UK property rental income and gains on investment property disposals from corporation tax. The Group converted to REIT status on 11 May 2007 and left the REIT tax regime on 1 October 2018 Reversionary Yield
Reversionary yield is the annualised net rent that would be generated by a property if it were fully let at market rent expressed as a percentage of the property valuation. In accordance with usual practice the property value is grossed up to include prospective purchasers' costs.
----------------------------------------------------------------------------------------------------------------------- Dissemination of a Regulatory Announcement that contains inside information in accordance with the Market Abuse Regulation (MAR), transmitted by EQS Group. The issuer is solely responsible for the content of this announcement.
-----------------------------------------------------------------------------------------------------------------------
ISIN: GB00B1VS7G47 Category Code: ACS TIDM: ALNA LEI Code: 213800SOAIB9JVCV4D57 Sequence No.: 318888 EQS News ID: 1893049 End of Announcement EQS News Service =------------------------------------------------------------------------------------
Image link: https://eqs-cockpit.com/cgi-bin/fncls.ssp?fn=show_t_gif&application_id=1893049&application_name=news
(END) Dow Jones Newswires
April 30, 2024 06:26 ET (10:26 GMT)
