EPS of $0.09, Adjusted EBITDA of $12.7 million
Electrical Systems revenues up 1.9% year-over-year despite a softening in end markets
Reaffirming full-year Revenue and Adjusted EBITDA guidance ranges
NEW ALBANY, Ohio, May 06, 2024 (GLOBE NEWSWIRE) -- CVG (NASDAQ: CVGI), a diversified industrial products and services company, today announced financial results for its first quarter ended March 31, 2024.
First Quarter 2024 Highlights (Compared with prior year, where comparisons are noted)
- Revenues of $232.1 million, down 11.6% due primarily to a softening in customer demand, partially offset by an increase in Electrical Systems sales.
- Operating income of $6.6 million, down 55.1%; adjusted operating income of $8.5 million, down 44.8%. The reduction in operating income was driven primarily by lower sales volumes, somewhat offset by reduced SG&A.
- New business wins in the quarter of approximately $45 million when fully ramped; these wins were concentrated in our Electrical Systems segment, but also includes meaningful wins in Vehicle Solutions.
- Net income of $2.9 million, or $0.09 per diluted share and adjusted net income of $4.4 million, or $0.13 per diluted share, compared to net income of $8.7 million, or $0.26 per diluted share and adjusted net income of $9.2 million, or $0.28 per diluted share.
- Adjusted EBITDA of $12.7 million, down 35.9% with an adjusted EBITDA margin of 5.5%, down from 7.5%.
James Ray, President and Chief Executive Officer, said, "CVG's transformation plan remains on track, despite our first quarter results declining relative to a strong quarter of comparison in the prior year. We made further progress procuring new business wins in the quarter, and we remain laser-focused on driving further operational efficiency improvements and growing our Electrical Systems segment to be our largest business. In line with the expected market softness contemplated in our outlook, we executed focused restructuring actions to address the lower demand environment. We are also taking additional steps to offset inflation and foreign exchange headwinds through customer recoveries and cost reductions. Collectively, we expect these actions to drive improved financial performance."
Mr. Ray concluded, "I want to thank our talented global teams for their hard work to enable our transformation and drive us forward every day, and I am looking forward to our execution leading to improved financial results throughout fiscal 2024."
Andy Cheung, Chief Financial Officer, added, "Our first quarter results improved sequentially as we recovered from items that impacted the prior quarter. However, softer market conditions, as well as record quarterly revenue in the prior year period, led to year-over-year declines in revenues and profits. While we are reaffirming our annual guidance ranges for fiscal year 2024, deterioration in construction and agricultural end markets is offsetting the improved Class 8 truck build forecast. In response to these market developments, we are taking proactive cost actions that help underpin our Adjusted EBITDA guidance range. Additionally, our balance sheet remains strong with 1.8x net leverage. Said differently, we are taking actions to proactively address current market conditions, and we expect improved profitability across our core business through the rest of the year."
First Quarter Financial Results
(amounts in millions except per share data and percentages)
| FirstQuarter | |||||||||||||||
| 2024 | 2023 | $ Change | % Change | ||||||||||||
| Revenues | $ | 232.1 | $ | 262.7 | $ | (30.6 | ) | (11.6 | )% | ||||||
| Gross profit | $ | 26.7 | $ | 35.2 | $ | (8.5 | ) | (24.1 | )% | ||||||
| Gross margin | 11.5 | % | 13.4 | % | |||||||||||
| Adjusted gross profit 1 | $ | 28.4 | $ | 35.9 | $ | (7.5 | ) | (20.9 | )% | ||||||
| Adjusted gross margin 1 | 12.2 | % | 13.7 | % | |||||||||||
| Operating income | $ | 6.6 | $ | 14.6 | $ | (8.0 | ) | (54.8 | )% | ||||||
| Operating margin | 2.8 | % | 5.6 | % | |||||||||||
| Adjusted operating income 1 | $ | 8.5 | $ | 15.4 | $ | (6.9 | ) | (44.8 | )% | ||||||
| Adjusted operating margin 1 | 3.7 | % | 5.9 | % | |||||||||||
| Net income | $ | 2.9 | $ | 8.7 | $ | (5.8 | ) | (66.7 | )% | ||||||
| Adjusted net income 1 | $ | 4.4 | $ | 9.2 | $ | (4.8 | ) | (52.2 | )% | ||||||
| Earnings per share, diluted | $ | 0.09 | $ | 0.26 | $ | (0.17 | ) | (65.4 | )% | ||||||
| Adjusted earnings per share, diluted 1 | $ | 0.13 | $ | 0.28 | $ | (0.15 | ) | (53.6 | )% | ||||||
| Adjusted EBITDA 1 | $ | 12.7 | $ | 19.8 | $ | (7.1 | ) | (35.9 | )% | ||||||
| Adjusted EBITDA margin 1 | 5.5 | % | 7.5 | % | |||||||||||
| 1 See Appendix A for GAAP to Non-GAAP reconciliation | |||||||||||||||
Consolidated Results
First Quarter 2024 Results
- First quarter 2024 revenues were $232.1 million, compared to $262.7 million in the prior year period, a decrease of 11.6%. The overall decrease in revenues was due to a softening in customer demand, the wind down of certain programs in our Vehicle Solutions segment and a further decline in our Industrial Automation and Aftermarket segments, partially offset by increased sales in Electrical systems.
- Operating income in the first quarter 2024 was $6.6 million compared to $14.6 million in the prior year period. The decrease in operating income was attributable to the impact of lower sales volumes and increased restructuring charges. First quarter 2024 adjusted operating income was $8.5 million, compared to $15.4 million in the prior year period.
- Interest associated with debt and other expenses was $2.3 million and $2.9 million for the first quarter 2024 and 2023, respectively.
- Net income was $2.9 million, or $0.09 per diluted share, for the first quarter 2024 compared to net income of $8.7 million, or $0.26 per diluted share, in the prior year period.
On March 31, 2024, the Company had $17.5 million of outstanding borrowings on its U.S. revolving credit facility and no outstanding borrowings on its China credit facility, $46.8 million of cash and $142.5 million of availability from the credit facilities, resulting in total liquidity of $189.3 million.
First Quarter 2024 Segment Results
Vehicle Solutions Segment
- Revenues were $137.9 million compared to $160.6 million for the prior year period, a decrease of 14.1%, due to lower customer demand and the wind-down of certain programs.
- Operating income was $10.4 million, compared to $13.4 million in the prior year period, a decrease of 22.7%, primarily attributable to lower customer demand and increased freight, somewhat offset by lower SG&A. First quarter 2024 adjusted operating income was $10.9 million compared to $13.5 million in the prior year period.
Electrical Systems Segment
- Revenues were $55.8 million compared to $54.7 million in the prior year period, an increase of 1.9%, primarily as a result of increased pricing.
- Operating income was $2.0 million compared to $6.1 million in the prior year period, a decrease of 66.9%. The decrease in operating income was primarily attributable to restructuring costs, labor inflation, and unfavorable foreign exchange impacts. First quarter 2024 adjusted operating income was $3.1 million compared to $6.1 million in the prior year period.
Aftermarket & Accessories Segment
- Revenues were $34.1 million compared to $37.6 million in the prior year period, a decrease of 9.5%, primarily as a result of lower sales volume due to decreased customer demand.
- Operating income was $4.5 million compared to $5.6 million in the prior year period, a decrease of 18.7%. The decrease in operating income was primarily attributable to lower sales volumes. First quarter 2024 adjusted operating income was $4.6 million compared to $5.6 million in the prior year period.
Industrial Automation Segment
- Revenues were $4.3 million compared to $9.7 million in the prior year period, a decrease of 55.9%, resulted from lower sales volume due to decreased customer demand.
- Operating loss was $2.0 million compared to $0.9 million in the prior year period. The increase in operating loss was primarily attributable to lower sales volumes and higher SG&A. First quarter 2024 adjusted operating loss was $1.9 million compared to a loss of $0.2 million in the prior year period.
Outlook
CVG reaffirmed the following outlook for the full year 2024:
| Metric | 2024 Outlook ($ millions) |
| Net Sales | $915 - $1,015 |
| Adjusted EBITDA | $60 - $73 |
This outlook reflects among others, current industry forecasts for North America Class 8 truck builds. According to ACT Research, 2024 North American Class 8 truck production levels are expected to be at 305,000 units. The 2023 actual Class 8 truck builds according to the ACT Research was 340,247 units.
Agriculture and construction market conditions have deteriorated relative to our prior update in March 2024. Based on industry data, we now project segments within global agriculture and construction market demand to be flat to down 10% in 2024.
GAAP to Non-GAAP Reconciliation
A reconciliation of GAAP to non-GAAP financial measures referenced in this release is included as Appendix A to this release.
Conference Call
A conference call to discuss this press release is scheduled for Tuesday, May 7, 2024, at 10:00 a.m. ET. Management intends to reference the Q1 2024 Earnings Call Presentation during the conference call. To participate, dial (800) 549-8228 using conference code 16332. International participants dial (646) 564-2877 using conference code 16332.
This call is being webcast and can be accessed through the "Investors" section of CVG's website at ir.cvgrp.com, where it will be archived for one year.
A telephonic replay of the conference call will be available for a period of two weeks following the call. To access the replay, dial (888) 660-6264 using access code 16332 and international callers can dial (646) 517-3975 using access code 16332.
Company Contact
Andy Cheung
Chief Financial Officer
CVG
IR@cvgrp.com
Investor Relations Contact
Ross Collins or Stephen Poe
Alpha IR Group
CVGI@alpha-ir.com
About CVG
At CVG, we deliver real solutions to complex design, engineering and manufacturing problems while creating positive change for our customers, industries and communities we serve. Information about the Company and its products is available on the internet at www.cvgrp.com.
Forward-Looking Statements
This press release contains forward-looking statements that are subject to risks and uncertainties. These statements often include words such as "believe", "anticipate", "plan", "expect", "intend", "will", "should", "could", "would", "project", "continue", "likely", and similar expressions. In particular, this press release may contain forward-looking statements about the Company's expectations for future periods with respect to its plans to improve financial results, the future of the Company's end markets, changes in the Class 8 and Class 5-7 North America truck build rates, performance of the global construction equipment business, the Company's prospects in the wire harness, warehouse automation and electric vehicle markets, the Company's initiatives to address customer needs, organic growth, the Company's strategic plans and plans to focus on certain segments, competition faced by the Company, volatility in and disruption to the global economic environment and the Company's financial position or other financial information. These statements are based on certain assumptions that the Company has made in light of its experience as well as its perspective on historical trends, current conditions, expected future developments and other factors it believes are appropriate under the circumstances. Actual results may differ materially from the anticipated results because of certain risks and uncertainties, including those included in the Company's filings with the SEC. There can be no assurance that statements made in this press release relating to future events will be achieved. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time. All subsequent written and oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by such cautionary statements.
Other Information
Throughout this document, certain numbers in the tables or elsewhere may not sum due to rounding. Rounding may have also impacted the presentation of certain year-on-year percentage changes.
| COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended March 31, 2024 and 2023 (Unaudited) (Amounts in thousands, except per share amounts) | ||||||||
| Three Months Ended | ||||||||
| March 31, 2024 | March 31, 2023 | |||||||
| Revenues | $ | 232,068 | $ | 262,709 | ||||
| Cost of revenues | 205,403 | 227,500 | ||||||
| Gross profit | 26,665 | 35,209 | ||||||
| Selling, general and administrative expenses | 20,093 | 20,565 | ||||||
| Operating income | 6,572 | 14,644 | ||||||
| Other expense (income) | 212 | (202 | ) | |||||
| Interest expense | 2,251 | 2,890 | ||||||
| Income before provision for income taxes | 4,109 | 11,956 | ||||||
| Provision for income taxes | 1,170 | 3,256 | ||||||
| Net income | $ | 2,939 | $ | 8,700 | ||||
| Earnings per Common Share: | ||||||||
| Basic | $ | 0.09 | $ | 0.26 | ||||
| Diluted | $ | 0.09 | $ | 0.26 | ||||
| Weighted average shares outstanding: | ||||||||
| Basic | 33,325 | 32,868 | ||||||
| Diluted | 33,403 | 33,182 | ||||||
| COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Amounts in thousands, except per share amounts) | ||||||||
| ASSETS | March 31, 2024 | December 31, 2023 | ||||||
| Current assets: | ||||||||
| Cash | $ | 46,816 | $ | 37,848 | ||||
| Accounts receivable, net | 145,140 | 133,949 | ||||||
| Inventories | 127,454 | 128,082 | ||||||
| Other current assets | 36,786 | 27,863 | ||||||
| Total current assets | 356,196 | 327,742 | ||||||
| Property, plant and equipment, net | 73,865 | 73,468 | ||||||
| Intangible assets, net | 8,453 | 11,222 | ||||||
| Deferred income taxes | 33,016 | 33,568 | ||||||
| Other assets, net | 37,715 | 37,214 | ||||||
| Total assets | $ | 509,245 | $ | 483,214 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 90,401 | $ | 77,314 | ||||
| Accrued liabilities and other | 48,158 | 52,562 | ||||||
| Current portion of long-term debt and short-term debt | 16,406 | 15,313 | ||||||
| Total current liabilities | 154,965 | 145,189 | ||||||
| Long-term debt | 139,330 | 126,201 | ||||||
| Pension and other post-retirement benefits | 9,536 | 9,196 | ||||||
| Other long-term liabilities | 29,875 | 29,696 | ||||||
| Total liabilities | $ | 333,706 | $ | 310,282 | ||||
| Stockholders' equity: | ||||||||
| Preferred stock | $ | - | $ | - | ||||
| Common stock | 333 | 333 | ||||||
| Treasury stock | (16,152 | ) | (16,150 | ) | ||||
| Additional paid-in capital | 265,881 | 265,217 | ||||||
| Retained deficit | (43,245 | ) | (46,184 | ) | ||||
| Accumulated other comprehensive loss | (31,278 | ) | (30,284 | ) | ||||
| Total stockholders' equity | 175,539 | 172,932 | ||||||
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 509,245 | $ | 483,214 | ||||
| COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES BUSINESS SEGMENT FINANCIAL INFORMATION (Unaudited) (Amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
| Three Months Ended March 31, | ||||||||||||||||||||||||||||||||||||||||||||||||
| Vehicle Solutions | Electrical Systems | Aftermarket and Accessories | Industrial Automation | Corporate/Other | Total | |||||||||||||||||||||||||||||||||||||||||||
| 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||||
| Revenues | $ | 137,910 | $ | 160,584 | $ | 55,795 | $ | 54,749 | $ | 34,061 | $ | 37,629 | $ | 4,302 | $ | 9,747 | $ | - | $ | - | $ | 232,068 | $ | 262,709 | ||||||||||||||||||||||||
| Gross profit | 16,229 | 19,471 | 4,553 | 8,297 | 6,439 | 7,227 | (556 | ) | 214 | - | - | 26,665 | 35,209 | |||||||||||||||||||||||||||||||||||
| Selling, general & administrative expenses | 5,877 | 6,077 | 2,542 | 2,227 | 1,907 | 1,650 | 1,439 | 1,076 | 8,328 | 9,535 | 20,093 | 20,565 | ||||||||||||||||||||||||||||||||||||
| Operating income (loss) | $ | 10,352 | $ | 13,394 | $ | 2,011 | $ | 6,070 | $ | 4,532 | $ | 5,577 | $ | (1,995 | ) | $ | (862 | ) | $ | (8,328 | ) | $ | (9,535 | ) | $ | 6,572 | $ | 14,644 | ||||||||||||||||||||
| COMMERCIAL VEHICLE GROUP, INC. AND SUBSIDIARIES Appendix A: Reconciliation of GAAP to Non-GAAP Financial Measures (Unaudited) (Amounts in thousands, except per share amounts and percentages) | ||||||||
| Three Months Ended | ||||||||
| March 31, 2024 | March 31, 2023 | |||||||
| Gross profit | $ | 26,665 | $ | 35,209 | ||||
| Restructuring | 1,702 | 690 | ||||||
| Adjusted gross profit | $ | 28,367 | $ | 35,899 | ||||
| % of revenues | 12.2 | % | 13.7 | % | ||||
| Three Months Ended | ||||||||
| March 31, 2024 | March 31, 2023 | |||||||
| Operating income (loss) | $ | 6,572 | $ | 14,644 | ||||
| Restructuring | 1,897 | 713 | ||||||
| Total operating income adjustments | 1,897 | 713 | ||||||
| Adjusted operating income | $ | 8,469 | $ | 15,357 | ||||
| % of revenues | 3.6 | % | 5.8 | % | ||||
| Three Months Ended | ||||||||
| March 31, 2024 | March 31, 2023 | |||||||
| Net income | $ | 2,939 | $ | 8,700 | ||||
| Operating income adjustments | 1,897 | 713 | ||||||
| Adjusted provision for income taxes1 | (474 | ) | (178 | ) | ||||
| Adjusted net income | $ | 4,362 | $ | 9,235 | ||||
| Diluted EPS | $ | 0.09 | $ | 0.26 | ||||
| Adjustments to diluted EPS | $ | 0.04 | $ | 0.02 | ||||
| Adjusted diluted EPS | $ | 0.13 | $ | 0.28 | ||||
| 1. Reported Tax Provision adjusted for tax effect of special charges at 25% | ||||||||
| Three Months Ended | ||||||||
| March 31, 2024 | March 31, 2023 | |||||||
| Net income | $ | 2,939 | $ | 8,700 | ||||
| Interest expense | 2,251 | 2,890 | ||||||
| Provision for income taxes | 1,170 | 3,256 | ||||||
| Depreciation expense | 3,709 | 3,430 | ||||||
| Amortization expense | 763 | 832 | ||||||
| EBITDA | $ | 10,832 | $ | 19,108 | ||||
| % of revenues | 4.7 | % | 7.3 | % | ||||
| EBITDA adjustments | ||||||||
| Restructuring | $ | 1,897 | $ | 713 | ||||
| Adjusted EBITDA | $ | 12,729 | $ | 19,821 | ||||
| % of revenues | 5.5 | % | 7.5 | % | ||||
| Three Months Ended March 31, 2024 | ||||||||||||||||||||||||
| Vehicle Solutions | Electrical Systems | Aftermarket and Accessories | Industrial Automation | Corporate/Other | Total | |||||||||||||||||||
| Operating income (loss) | $ | 10,352 | $ | 2,011 | $ | 4,532 | $ | (1,995 | ) | $ | (8,328 | ) | $ | 6,572 | ||||||||||
| Restructuring | 533 | 1,091 | 34 | 75 | 164 | 1,897 | ||||||||||||||||||
| Adjusted operating income (loss) | $ | 10,885 | $ | 3,102 | $ | 4,566 | $ | (1,920 | ) | $ | (8,164 | ) | $ | 8,469 | ||||||||||
| % of revenues | 7.9 | % | 5.6 | % | 13.4 | % | (44.6 | )% | 3.6 | % | ||||||||||||||
| Three Months Ended March 31, 2023 | ||||||||||||||||||||||||
| Vehicle Solutions | Electrical Systems | Aftermarket and Accessories | Industrial Automation | Corporate/Other | Total | |||||||||||||||||||
| Operating income (loss) | $ | 13,394 | $ | 6,070 | $ | 5,577 | $ | (862 | ) | $ | (9,535 | ) | $ | 14,644 | ||||||||||
| Restructuring | 83 | 8 | - | 622 | $ | 713 | ||||||||||||||||||
| Adjusted operating income (loss) | $ | 13,477 | $ | 6,078 | $ | 5,577 | $ | (240 | ) | $ | (9,535 | ) | $ | 15,357 | ||||||||||
| % of revenues | 8.4 | % | 11.1 | % | 14.8 | % | (2.5 | )% | 5.8 | % | ||||||||||||||
| Three Months Ended | ||||||||
| March 31, 2024 | March 31, 2023 | |||||||
| Cash flows from operating activities | $ | (2,356 | ) | $ | 58 | |||
| Purchases of property, plant and equipment | (5,059 | ) | (3,321 | ) | ||||
| Free cash flow | $ | (7,415 | ) | $ | (3,263 | ) | ||
Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles ("GAAP"). In general, the non-GAAP measures exclude items that (i) management believes reflect the Company's multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate the Company's performance, engage in financial and operational planning and to determine incentive compensation.
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on the Company's financial and operating results and in comparing the Company's performance to that of its competitors and to comparable reporting periods. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. The financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
