Seadrill Limited: Seadrill Announces First Quarter 2024 Results

Seadrill Limited ("Seadrill" or the "Company") (NYSE OSE: SDRL) today reported its first quarter 2024 results.

Quarterly highlights

• Delivered operating profit of $80 million and Adjusted EBITDA⁽¹⁾ of $124 million on $367 million of revenue, resulting in an Adjusted EBITDA Margin⁽¹⁾ of 33.8%
• Secured highest dayrate in the current cycle with a clean dayrate of $545,000 for a one-well contract
• Repurchased 9.9 million shares, or 12.4% of issued share count, since initiating its share repurchase program in September 2023
• Reaffirmed full-year guidance of $1.47 to $1.52 billion in revenue, $400 to $450 million in Adjusted EBITDA⁽¹⁾, and $400 to $450 million in capital expenditures

Financial highlights

	Three months ended
Figures in USD million, unless otherwise indicated	March 31, 2024		December 31, 2023
Total Operating Revenues	367		408
Contract Revenues	275		315
Operating Profit	80		52
Adjusted EBITDA (1)	124		100
Adjusted EBITDA Margin (1)	33.8		24.5
Diluted Earnings Per Share ($)	0.81		0.95

"Seadrill has had a strong start to the year, delivering safe, efficient operations to our customers, securing a cycle-high dayrate that offers an encouraging indication of market potential, and returning capital to shareholders," remarked President and Chief Executive Officer, Simon Johnson. "As the cycle progresses, we believe Seadrill's competitive fleet, focused market positioning, and balance sheet strength will support durable earnings and capital returns. We remain focused on executing according to plan and maintain our previously disclosed full-year 2024 guidance as the year progresses in line with expectation."

Financial results

First quarter 2024 operating revenues totaled $367 million, compared to $408 million the prior quarter, a $41 million sequential decrease. Contract revenues were $275 million, compared to $315 million the prior quarter, primarily related to fewer operating days for the Sevan Louisiana, West Polaris, and West Auriga, partially offset by improved economic utilization. After completing its drilling contract in December 2023, the Sevan Louisiana undertook a special periodic survey and related maintenance during the first quarter of 2024. The West Polaris and West Auriga finished their contracts in January and February, respectively; were reintegrated into the Company's rig fleet following the termination of third-party management agreements; and began preparing for contracts in Brazil, scheduled to begin in the fourth quarter of this year.

Operating expenses were $303 million, compared to $356 million the prior quarter, a decrease of $53 million. Rig operating expenses were $180 million, a decrease of $40 million, primarily attributable to the timing of certain repair and maintenance spending and $15 million of non-cash accruals that negatively impacted fourth quarter 2023 results. Selling, general, and administrative (SG&A) expenses were $25 million, a decrease of $1 million from the prior quarter, and included $4 million of non-recurring costs associated with the closure of the Company's London office and consolidation of its corporate offices in Houston, compared to $2 million in the fourth quarter of 2023. Other operating income for the first quarter of 2024 also included a $16 million benefit related to the recovery of historical import duties in the form of tax credits.

Adjusted EBITDA⁽¹⁾ was $124 million for the first quarter of 2024, an increase of $24 million from the prior quarter. Adjusted EBITDA Margin was 33.8%.

Cash flow and balance sheet

Cash flow from operations during the first quarter of 2024 was $29 million, after deducting $29 million of long-term maintenance capital expenditures, compared to $140 million in the prior quarter. Capital upgrades captured in investing cash flows were $23 million. Resulting Free Cash Flow⁽¹⁾ was $6 million.

In the first quarter of 2024, Seadrill made $119 million of share repurchases. As of May 10, 2024, the Company has returned a total of $442 million to shareholders and has $58 million remaining under its current repurchase authorization. Since initiating its repurchase program in September 2023, the Company has repurchased a total of 9.9 million shares, or 12.4% of issued share count.

As of March 31, 2024, Seadrill had gross principal debt of $625 million; $612 million in cash and cash equivalents, including $28 million in restricted cash; and an additional $225 million in available borrowings under its undrawn senior secured revolving credit facility.

Operational and commercial activity

As of May 14, 2024, Seadrill's Order Backlog⁽²⁾ stood at approximately $2.8 billion, including approximately $108 million in contract additions since February 28, 2024.

• As previously disclosed, the West Capella secured a one-well contract in South Korea, with an estimated duration of 40 days, valued at approximately $32 million, including a mobilization fee of approximately $10 million and excluding fees for additional services. The contract is expected to commence in December 2024.
• As previously disclosed, the West Neptune secured a six-month contract extension with an independent operator in the U.S. Gulf of Mexico, with an estimated contract value of approximately $86 million, excluding fees for additional services. The contract is expected to commence in the third quarter of 2025 in direct continuation of its current contract.

Additionally, in mid-April, the Sevan Louisiana commenced a contract for well intervention work with an independent operator in the U.S. Gulf of Mexico. The contract has an estimated duration of 45 days.

The Company today provided an updated fleet status report on the Investor Relations section of its website, www.seadrill.com.

Conference Call Information

Seadrill will host a conference call to discuss its results on Wednesday, May 15, 2024 at 09:00 CST 16:00 CET. Interested participants may join the call by dialing [phone] (Passcode: 7310670) at least 15 minutes prior to the scheduled start time. The Company will webcast the call live on the Investor Relations section of its website, www.seadrill.com, where a replay will be available afterwards.

About Seadrill

Seadrill is a leading offshore drilling contractor utilizing advanced technology to unlock oil and gas resources for clients across harsh and benign locations around the globe. Seadrill's high-quality, technologically-advanced fleet spans all asset classes allowing its experienced crews to conduct operations across geographies, from shallow to ultra-deepwater environments.

⁽¹⁾ These are non-GAAP measures. For a definition and a reconciliation to the most comparable GAAP measure, see Appendices.

⁽²⁾ Order Backlog includes all firm contracts at the contractual operating dayrate multiplied by the number of days remaining in the firm contract period. It includes management contract revenues and lease revenues from bareboat charter arrangements and excludes revenues for mobilization, demobilization, contract preparation, and other incentive provisions and backlog relating to non-consolidated entities.

Forward-Looking Statements

This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts included in this news release, including, without limitation, those regarding the Company's outlook and guidance, plans, strategies, business prospects, rig activity, share repurchases and changes and trends in its business and the markets in which it operates, are forward-looking statements. These statements may include words such as "assumes", "projects", "forecasts", "estimates", "expects", "anticipates", "believes", "plans", "intends", "may", "might", "will", "would", "can", "could", "should" or, in each case, their negative, or other variations or comparable terminology in connection with any discussion of the timing or nature of future operating or financial performance or other events. These statements are based on management's current plans, expectations, assumptions and beliefs concerning future events impacting the Company and therefore involve a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed or implied in the forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to: those described under Item 3D, "Risk Factors" in the Company's Annual Report on Form 20-F for the year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 27, 2024, offshore drilling market conditions including supply and demand, day rates, customer drilling programs and effects of new or reactivated rigs on the market, contract awards and rig mobilizations, contract backlog, dry-docking and other costs of maintenance, special periodic surveys, upgrades and regulatory work for the drilling rigs in the Company's fleet, the cost and timing of shipyard and other capital projects, the performance of the drilling rigs in the Company's fleet, delay in payment or disputes with customers, Seadrill's ability to successfully employ its drilling units, procure or have access to financing, ability to comply with loan covenants, fluctuations in the international price of oil, international financial market conditions, inflation, changes in governmental regulations that affect the Company or the operations of the Company's fleet, increased competition in the offshore drilling industry, the review of competition authorities, the impact of global economic conditions and global health threats, pandemics and epidemics, our ability to maintain relationships with suppliers, customers, employees and other third parties, our ability to maintain adequate financing to support our business plans, our ability to successfully complete and realize the intended benefits of any mergers, acquisitions and divestitures, and the impact of other strategic transactions, our liquidity and the adequacy of cash flows to satisfy our obligations, future activity under and in respect of the Company's share repurchase program, our ability to satisfy (or timely cure any noncompliance with) the continued listing requirements of the New York Stock Exchange and the Oslo Stock Exchange, or other exchanges where our shares may be listed, the cancellation of drilling contracts currently included in reported contract backlog, losses on impairment of long-lived fixed assets, shipyard, construction and other delays, the results of meetings of our shareholders, political and other uncertainties, including those related to the conflicts in Ukraine and the Middle East, and any related sanctions, the effect and results of litigation, regulatory matters, settlements, audits, assessments and contingencies, including any litigation related to acquisitions or dispositions, our ability to successfully integrate with Aquadrill LLC following its merger with the Company, the concentration of our revenues in certain geographical jurisdictions, limitations on insurance coverage, our ability to attract and retain skilled personnel on commercially reasonable terms, the level of expected capital expenditures, our expected financing of such capital expenditures and the timing and cost of completion of capital projects, fluctuations in interest rates or exchange rates and currency devaluations relating to foreign or U.S. monetary policy, tax matters, changes in tax laws, treaties and regulations, tax assessments and liabilities for tax issues, legal and regulatory matters in the jurisdictions in which we operate, customs and environmental matters, the potential impacts on our business resulting from decarbonization and emissions legislation and regulations, the impact on our business from climate-change generally, the occurrence of cybersecurity incidents, attacks or other breaches to our information technology systems, including our rig operating systems, and other important factors described from time to time in the reports filed or furnished by us with the SEC.

The foregoing risks and uncertainties are beyond our ability to control, and in many cases, we cannot predict the risks and uncertainties that could cause our actual results to differ materially from those indicated by the forward-looking statements. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated. All subsequent written and oral forward-looking statements attributable to us or to persons acting on our behalf are expressly qualified in their entirety by reference to these risks and uncertainties. You should not place undue reliance on forward-looking statements. Each forward-looking statement speaks only as of the date of the particular statement. We expressly disclaim any obligations or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in our expectations or beliefs with regard to the statement or any change in events, conditions or circumstances on which any forward-looking statement is based, except as required by law.

Investors should note that we announce material financial information in SEC filings, press releases and public conference calls. Based on guidance from the SEC, we may use the Investors section of our website (www.seadrill.com) to communicate with investors. It is possible that the financial and other information posted there could be deemed to be material information. The information on our website is not part of, and is not incorporated into, this news release.

Seadrill Limited UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share data)		Three months ended March 31, 2024		Three months ended March 31, 2023
Operating revenues
Contract revenues		275		186
Reimbursable revenues (1)		20		9
Management contract revenues (1)		58		61
Other revenues (1)		14		10
Total operating revenues		367		266
Operating expenses
Vessel and rig operating expenses		(180)		(115)
Reimbursable expenses		(20)		(9)
Depreciation and amortization		(38)		(36)
Management contract expense		(38)		(42)
Merger and integration related expenses		(2)		(3)
Selling, general and administrative expenses		(25)		(14)
Total operating expenses		(303)		(219)
Other operating items
Gain on disposals				4
Other operating income		16
Total other operating items		16		4
Operating profit		80		51
Financial and other non-operating items
Interest income		7		7
Interest expense		(15)		(16)
Share in results from associated companies (net of tax)		4		3
Other financial items and non-operating items		(6)		(1)
Total financial and other non-operating items, net		(10)		(7)
Profit before income taxes		70		44
Income tax expense		(10)		(1)
Net income		60		43
Basic EPS ($)		0.83		0.86
Diluted EPS ($)		0.81		0.83

⁽¹⁾ Includes revenue from related parties of $76 million and $74 million for the three months ended March 31, 2024 and the three months ended March 31, 2023, respectively.

Seadrill Limited UNAUDITED CONSOLIDATED BALANCE SHEETS
(In millions, except per share data)		March 31, 2024		December 31, 2023
ASSETS
Current assets
Cash and cash equivalents		584		697
Restricted cash		28		31
Accounts receivable, net		197		222
Amounts due from related parties, net		14		9
Other current assets		213		199
Total current assets		1,036		1,158
Non-current assets
Investments in associated companies		94		90
Drilling units		2,862		2,858
Deferred tax assets		53		46
Equipment		10		10
Other non-current assets		67		56
Total non-current assets		3,086		3,060
Total assets		4,122		4,218
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Trade accounts payable		64		53
Other current liabilities		291		336
Total current liabilities		355		389
Non-current liabilities
Long-term debt		609		608
Deferred tax liabilities		9		9
Other non-current liabilities		222		229
Total non-current liabilities		840		846
Commitments and contingencies
SHAREHOLDERS' EQUITY
Common shares of par value $0.01 per share: 375,000,000 shares authorized and 74,060,628 issued at March 31, 2024 (December 31, 2023: 74,048,962)		1		1
Additional paid-in capital		2,364		2,480
Accumulated other comprehensive income		1		1
Retained earnings		561		501
Total shareholders' equity		2,927		2,983
Total liabilities and shareholders' equity		4,122		4,218

Seadrill Limited UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)		Three months ended March 31, 2024		Three months ended March 31, 2023
Cash Flows from Operating Activities
Net income		60		43
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		38		36
Gain on disposal of assets				(4)
Share in results from associated companies (net of tax)		(4)		(3)
Deferred tax benefit		(5)		(2)
Unrealized loss on foreign exchange		3
Amortization of discount on debt		1
Share based incentive compensation		3
Other cash movements in operating activities
Payments for long-term maintenance		(29)		(10)
Changes in operating assets and liabilities, net of effect of acquisitions and disposals
Trade accounts receivable		25		18
Trade accounts payable		11		(10)
Prepaid expenses/accrued revenue		(7)		(5)
Deferred revenue		5		12
Deferred mobilization costs		4
Related party receivables		(5)		8
Other assets		(21)		(3)
Other liabilities		(50)		(65)
Net cash flows provided by operating activities		29		15
Cash Flows from Investing Activities
Additions to drilling units and equipment		(23)		(11)
Proceeds from disposal of assets				4
Proceeds from disposal of investment in associates				43
Net cash flows (used in)/provided by investing activities		(23)		36
Cash Flows from Financing Activities
Repayments of secured credit facilities				(160)
Shares repurchased		(119)
Net cash used in financing activities		(119)		(160)
Effect of exchange rate changes on cash		(3)		2
Net decrease in cash and cash equivalents, including restricted cash		(116)		(107)
Cash and cash equivalents, including restricted cash, at beginning of the period		728		598
Cash and cash equivalents, including restricted cash, at the end of period		612		491

Appendix I Reconciliation of Operating Income to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA excluding Reimbursables, and Adjusted EBITDA Margin excluding Reimbursables

Adjusted EBITDA represents operating income before depreciation, amortization and similar non-cash charges. Additionally, in any given period, the Company may have significant, unusual or non-recurring items which may be excluded from Adjusted EBITDA for that period. When applicable, these items are fully disclosed and incorporated into the reconciliation provided below. Adjusted EBITDA Margin represents Adjusted EBITDA as a percentage of Total operating revenues. Adjusted EBITDA excluding Reimbursables, represents Adjusted EBITDA, excluding Reimbursable revenues and Reimbursable expenses. Adjusted EBITDA Margin excluding Reimbursables represents Adjusted EBITDA excluding Reimbursables as a percentage of Total operating revenues excluding Reimbursable revenues.

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA excluding Reimbursables and Adjusted EBITDA Margin excluding Reimbursables are non-GAAP financial measures. The Company believes that the aforementioned non-GAAP financial measures assist investors by excluding the potentially disparate effects between periods of interest, other financial items, taxes and depreciation and amortization, which are affected by various and possibly changing financing methods, capital structure and historical cost basis and which may significantly affect operating income between periods.

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA excluding Reimbursables and Adjusted EBITDA Margin excluding Reimbursables should not be considered as alternatives to operating income or any other indicator of Seadrill Limited's performance calculated in accordance with US GAAP.

The tables below reconcile operating profit to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted EBITDA excluding Reimbursables and Adjusted EBITDA Margin excluding Reimbursables.

Figures in USD million, unless otherwise indicated	Three months ended March 31, 2024			Three months ended December 31, 2023
Operating profit	80			52
Depreciation and amortization	38			44
Merger and integration related expenses	2			3
Other adjustments (1)	4			1
Adjusted EBITDA (a)	124			100
Total operating revenues (b)	367			408
Adjusted EBITDA margin (a)/(b)	33.8			24.5

Figures in USD million, unless otherwise indicated	Three months ended March 31, 2024
Adjusted EBITDA (a)	124
Reimbursable revenues	(20
Reimbursable expenses	20
Adjusted EBITDA excluding Reimbursables (c)	124
Total operating revenues (b)	367
Reimbursable revenues	(20
Total operating revenues excluding Reimbursable revenues (d)	347
Adjusted EBITDA margin excluding Reimbursables (c)/(d)	35.7

⁽¹⁾ Primarily related to costs associated with the closure of the Company's London office, announced in 2023.

Appendix II Contract Revenues Supporting Information

Contract Revenues Supporting Information(1)	Three months ended March 31, 2024			Three months ended December 31, 2023
Average number of rigs on contract(2)	10			12
Average contractual dayrates(3) (in thousands)	300			298
Economic utilization(4)	97.1			92.4

⁽¹⁾ Excludes three drillships managed on behalf of Sonadrill (West Gemini, Sonangol Quenguela, Sonangol Libongos); and excludes rigs bareboat chartered to Gulfdrill (West Telesto, West Castor, West Tucana).

⁽²⁾ The average number of rigs on contract is calculated by dividing the aggregate days the Company's rigs were on contract during the reporting period by the number of days in that reporting period.

⁽³⁾ The average contractual dayrate is calculated by dividing the aggregate contractual dayrates during a reporting period by the aggregate number of days for the reporting period.

⁽⁴⁾ Economic utilization is defined as dayrate revenue earned during the period, excluding bonuses, divided by the contractual operating dayrate, multiplied by the number of days on contract in the period. If a drilling unit earns its full operating dayrate throughout a reporting period, its economic utilization would be 100%. However, there are many situations that give rise to a dayrate being earned that is less than the contractual operating rate, such as planned downtime for maintenance. In such situations, economic utilization reduces below 100%.

Appendix III Reconciliation of Net cash flows provided by operating activities to Free Cash Flow

The Company also presents Free Cash Flow as a non-GAAP liquidity measure. Free Cash Flow is calculated as Net cash provided by/(used in) operating activities less cash paid for additions to drilling units and equipment. The table below reconciles Net cash flow provided by operating activities to Free Cash Flow for the three months ended March 31, 2024, and December 31, 2023.

Figures in USD million	Three months ended March 31, 2024		Three months ended December 31, 2023
Net cash flows provided by operating activities	29		140
Additions to drilling units and equipment	(23)		(48)
Free Cash Flow	6		92

View source version on businesswire.com: https://www.businesswire.com/news/home/20240514804989/en/

Contacts:

Lydia Brantley Mabry
Director of Investor Relations
[e-mail]