NEW YORK, July 1, 2024 /PRNewswire/ -- Fly-E Group, Inc. (Nasdaq: FLYE) ("Fly-E" or the "Company"), an electric vehicle company engaged in designing, installing and selling smart electric motorcycles, electric bikes, electric scooters, and related accessories, today announced its financial results for the fiscal year ended March 31, 2024.
Mr. Zhou (Andy) Ou, Chairman and Chief Executive Officer of Fly-E, remarked, "We are thrilled to present our robust inaugural financial results for fiscal year 2024 following our IPO in June 2024. Our net revenues and gross profit surged by an impressive 47.9% and 58.1%, respectively, for fiscal year 2024. This growth has been accompanied by an improvement in our gross profit margin from 38.1% to 40.7%. Despite the challenges posed by inflation, which has led to higher labor and raw material costs that have impacted profitability and customer demand, our income from operations and net income still rose significantly by 41.0% and 37.5%, respectively. Our EBITDA also saw a significant increase of 43.2%, reaching $3.5 million. All these impressive numbers demonstrate the success of our adept management team in their oversight of our pricing strategies and sales enhancement, supplier diversification, logistics optimization, and continuous upgrading of our product portfolio. These efforts collectively reinforce our brand and position in the market. As a fast-growing EV company with eco-friendliness at our core, we are focused on expanding into new territories through online sales and diversifying our product offerings to meet ever-evolving customer demands and travel scenarios. We will continue to invest in our intelligent management service mobile software, the Fly E-Bike app, to further enhance the customer experience. Looking ahead, we are committed to ongoing innovation and expanding our sales network to create greater long-term growth for our company."
Fiscal Year 2024 Financial Highlights
- Net revenues were $32.2 million in fiscal year 2024, an increase of 47.9% from $21.8 million in fiscal year 2023.
- Gross profit was $13.1 million in fiscal year 2024, an increase of 58.1% from $8.3 million in fiscal year 2023.
- Gross margin was 40.7% in fiscal year 2024, increased from 38.1% in fiscal year 2023.
- Income from operations was $3.3 million in fiscal year 2024, an increase of 41.0% from $2.3 million in fiscal year 2023.
- Net income was $1.9 million in fiscal year 2024, an increase of 37.5% from $1.4 million in fiscal year 2023.
- Basic and diluted earnings per share were $0.09 in fiscal year 2024, increased from $0.06 in fiscal year 2023.
- EBITDA was $3.5 million in fiscal year 2024, an increase of 43.2% from $2.4 million in fiscal year 2023.
Fiscal Year 2024 Financial Results
Net Revenues
Net revenues were $32.2 million in fiscal year 2024, an increase of 47.9% from $21.8 million in fiscal year 2023. The increase was driven primarily by the increase of the average sale price of EVs by 2.0%, from $941 in fiscal year 2023 to $960 in fiscal year 2024, and the increase in sales volume of EVs by 7,389 units, from 11,263 units in fiscal year 2023 to 18,652 units in fiscal year 2024.
Retail sales revenue was $26.4 million in fiscal year 2024, an increase of 40.0% from $18.8 million in fiscal year 2023. Wholesale revenue was $5.8 million in fiscal year 2024, an increase of 98.5% from $2.9 million in fiscal year 2023.
Cost of Revenues
Cost of revenues was $19.1 million in fiscal year 2024, an increase of 41.6% from $13.5 million in fiscal year 2023. The increase in cost of revenues was primarily attributable to the increase in sales volume mentioned above and increase in logistics costs as the Company sourced and imported more EV parts and accessories outside the United States during the year ended March 31, 2024.
Gross Profit
Gross profit was $13.1 million in fiscal year 2024, an increase of 58.1% from $8.3 million in fiscal year 2023. Gross margin was 40.7% in fiscal year 2024, increased from 38.1% in fiscal year 2023. The increase in gross profit and gross margin was a result of higher average per unit selling price, increasing from $941 in fiscal year 2023 to $960 in fiscal year 2024. These improvements were driven by product upgrades, enhanced sales channels, and an improved brand image in the market.
Total Operating Expenses
Total operating expenses were $9.8 million in fiscal year 2024, an increase of 64.7% compared to $6.0 million in fiscal year 2023. The increase was attributable to the increase in the payroll expenses, rent expenses, meals and entertainment expenses, professional fees, and development expenses as the Company expanded its business.
- Selling expenses were $5.9 million in fiscal year 2024, compared to $3.7 million in fiscal year 2023. Selling expenses primarily consist of payroll expenses, rent and utilities expenses of retail stores and other sales and marketing expenses. Total payroll expenses were $1.6 million in fiscal year 2024, compared to $1.4 million in fiscal year 2023. Rent expenses were $2.4 million in fiscal year 2024, compared to $1.7 million in fiscal year 2023. Because delivery drivers are the Company's main retail customers, customer referral is the most effective way to market promotion. August through November is the low-season comparing to other months, as such, the Company focuses on client referrals during this period to boost sales. As a result, our marketing referral expense increased to $1.1 million in fiscal year 2024, compared to $15,756 in fiscal year 2023. Utilities expenses were $0.16 million in fiscal year 2024, compared to $0.13 million in fiscal year 2023. The increase in these expenses was primarily due to the increase in the number of new stores and new employees hired for these new stores in fiscal year 2024.
- General and administrative expenses were $3.9 million in fiscal year 2024, compared to $2.3 million in fiscal year 2023. Meals and entertainment expenses increased to $0.4 million in fiscal year 2024, compared to $0.3 million in fiscal year 2023, primarily due to increased meal expenses for employees who worked overtime. Professional fees increased to $1.0 million in fiscal year 2024, compared to $0.7 million in fiscal year 2023, primarily attributable to the increase in audit fee, consulting fee, and legal expenses associated with the Company's initial public offering. Payroll expenses increased to $1.1 million in fiscal year 2024 from $0.5 million in fiscal year 2023 primarily due to additional employees hired in operation and accounting departments. Rent expenses increased to $0.2 million in fiscal year 2024, compared to $0.1 million in fiscal year 2023 as a result of office space expansion in fiscal year 2024.
Net Income
Net income was $1.9 million in fiscal year 2024, an increase of 37.5% from $1.4 million in fiscal year 2023, mainly attributable to the reasons discussed above.
Basic and Diluted Earnings per Share
Basic and diluted earnings per share were $0.09 in fiscal year 2024, increased from $0.06 in fiscal year 2023.
EBITDA
EBITDA was $3.5 million in fiscal year 2024, an increase of 43.2% from $2.4 million in fiscal year 2023.
Financial Condition
As of March 31, 2024, the Company had cash of $1.4 million, increased from $0.4 million as of March 31, 2023.
Net cash provided by operating activities was $4.3 million in fiscal year 2024, compared to $1.8 million in fiscal year 2023.
Net cash used in investing activities was $3.2 million in fiscal year 2024, compared to $0.4 million in fiscal year 2023.
Net cash used in financing activities was $0.05 million in fiscal year 2024, compared to $1.4 million in fiscal year 2023.
Recent Development
On June 7, 2024, the Company completed its initial public offering (the "Offering") of 2,250,000 shares of common stock, at a price of $4.00 per share. On June 25, 2024, the underwriter of the Offering exercised its over-allotment option in full to purchase an additional 337,500 shares of the Company's common stock at the public offering price of $4.00 per share. After giving effect to the full exercise of the over-allotment option, the Company sold an aggregate 2,587,500 shares of its common stock for aggregate gross proceeds of $10.35 million, before deducting underwriter discounts, commissions and other related expenses. The Company's shares of common stock began trading on the Nasdaq Capital Market under the symbol "FLYE" on June 6, 2024.
About Fly-E Group, Inc.
Fly-E Group, Inc. is an electric vehicle company that is principally engaged in designing, installing and selling smart electric motorcycles, electric bikes, electric scooters and related accessories under the brand "Fly E-Bike." The Company's commitment is to encourage people to incorporate eco-friendly transportation into their active lifestyles, ultimately contributing towards building a more environmentally friendly future. For more information, please visit the Company's website: https://investors.flyebike.com.
Non-GAAP Financial Measures
To supplement the Company's financial information presented in accordance with the generally accepted accounting principles in the United States (the "U.S. GAAP"), management periodically uses certain "non-GAAP financial measures," as such term is defined under the rules of the SEC, to clarify and enhance understanding of past performance and prospects for the future. Generally, a non-GAAP financial measure is a numerical measure of a company's operating performance, financial position or cash flows that excludes or includes amounts that are included in or excluded from the most directly comparable measure calculated and presented in accordance with U.S. GAAP. For example, non-GAAP measures may exclude the impact of certain items such as acquisitions, divestitures, gains, losses and impairments, or items outside of management's control. Management believes that the following non-GAAP financial measure provides investors and analysts useful insight into its financial position and operating performance. Any non-GAAP measure provided should be viewed in addition to, and not as an alternative to, the most directly comparable measure determined in accordance with U.S. GAAP. Further, the calculation of these non-GAAP financial measures may differ from the calculation of similarly titled financial measures presented by other companies and therefore may not be comparable among companies.
The Company uses EBITDA (earnings before interest, taxes, depreciation, and amortization) to evaluate its operating performance. The Company believes EBITDA provides additional insight into its underlying, ongoing operating performance and facilitates year-to-year comparisons by excluding the earnings impact of interest, tax, depreciation and amortization and that presenting EBITDA is more representative of its operational performance and may be more useful for investors.
The Company reconciles its non-GAAP financial measure to its net income, which is its most directly comparable financial measure calculated and presented in accordance with U.S. GAAP. EBITDA includes adjustments for provision for income taxes, as applicable, interest income and expense, depreciation, and amortization. EBITDA does not represent and should not be considered an alternative to net income as determined by U.S. GAAP, and its calculations thereof may not be comparable to those reported by other companies. The Company believes EBITDA is an important measure of operating performance and provides useful information to investors because it highlights trends in its business that may not otherwise be apparent when relying solely on U.S. GAAP measures and because it eliminates items that have less bearing on its operating performance. EBITDA, as presented herein, is a supplemental measure of its performance that is not required by, or presented in accordance with, U.S. GAAP. The Company uses non-GAAP financial measures as supplements to its U.S. GAAP results in order to provide a more complete understanding of the factors and trends affecting its business. EBITDA is a measure of operating performance that is not defined by U.S. GAAP and should not be considered a substitute for net (loss) income as determined in accordance with U.S. GAAP.
Forward-Looking Statements
Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Investors can find many (but not all) of these statements by the use of words such as "approximates," "believes," "hopes," "expects," "anticipates," "estimates," "projects," "intends," "plans," "will," "would," "should," "could," "may" or other similar expressions. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct. The Company cautions investors that actual results may differ materially from the anticipated results, and that the forward-looking statements contained in this press release are subject to the risks set forth in the Company's filings with the Securities and Exchange Commission (the "SEC"), including the section under "Risk Factors" of its most recent Annual Report on Form 10-K for the fiscal year ended March 21, 2024, filed with the SEC on June 28, 2024. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law.
For investor and media inquiries, please contact:
Fly-E Group, Inc.
Investor Relations Department
Email: [email protected]
Ascent Investor Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: [email protected]
FLY-E GROUP, INC. | ||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||
(Expressed in U.S. dollars, except for the number of shares) | ||||||||
March 31, | March 31, | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash | $ | 1,403,514 | $ | 358,894 | ||||
Accounts receivable | 212,804 | 389,077 | ||||||
Accounts receivable - related parties | 326,914 | 136,565 | ||||||
Inventories, net | 5,364,060 | 3,838,754 | ||||||
Prepayments and other receivables | 588,660 | 782,819 | ||||||
Prepayments and other receivables - related parties | 240,256 | - | ||||||
Total Current Assets | 8,136,208 | 5,506,109 | ||||||
Property and equipment, net | 1,755,022 | 785,285 | ||||||
Security deposits | 781,581 | 424,942 | ||||||
Deferred IPO costs | 502,198 | 75,819 | ||||||
Deferred tax assets, net | 35,199 | 211,100 | ||||||
Operating lease right-of-use assets | 16,000,742 | 10,261,556 | ||||||
Intangible assets, net | 36,384 | - | ||||||
Long-term prepayment for property | 450,000 | - | ||||||
Long-term prepayment for software development- related parties | 1,279,000 | - | ||||||
Total Assets | $ | 28,976,334 | $ | 17,264,811 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 1,180,796 | $ | 1,005,401 | ||||
Current portion of long-term loan payables | 1,213,242 | 412,224 | ||||||
Accrued expenses and other payables | 925,389 | 365,662 | ||||||
Other payables - related parties | 92,229 | 332,481 | ||||||
Operating lease liabilities - current | 2,852,744 | 1,836,737 | ||||||
Taxes payable | 1,530,416 | 959,456 | ||||||
Total Current Liabilities | 7,794,816 | 4,911,961 | ||||||
Long-term loan payables | 412,817 | 723,228 | ||||||
Long-term loan payables - related parties | - | 150,000 | ||||||
Operating lease liabilities - non-current | 13,986,879 | 8,979,193 | ||||||
Total Liabilities | 22,194,512 | 14,764,382 | ||||||
Commitment and Contingencies | ||||||||
Stockholders' Equity | ||||||||
Preferred stock, $0.01 par value, 4,400,000 shares authorized and nil | - | - | ||||||
Common stock, $0.01 par value, 44,000,000 shares authorized and | 220,000 | 220,000 | ||||||
Additional Paid-in Capital | 2,400,000 | - | ||||||
Shares Subscription Receivable | (219,998) | (219,998) | ||||||
Retained Earnings | 4,395,649 | 2,500,427 | ||||||
Accumulated other comprehensive loss | (13,829) | - | ||||||
Total FLY-E Group, Inc. Stockholders' Equity | 6,781,822 | 2,500,429 | ||||||
Total Liabilities and Stockholders' Equity | $ | 28,976,334 | $ | 17,264,811 | ||||
* | Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance |
FLY-E GROUP, INC. | ||||||||
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME | ||||||||
(Expressed in U.S. dollars, except for the number of shares) | ||||||||
For the Years Ended | ||||||||
2024 | 2023 | |||||||
Revenues | $ | 32,205,666 | $ | 21,774,937 | ||||
Cost of Revenues | 19,099,120 | 13,485,405 | ||||||
Gross Profit | 13,106,546 | 8,289,532 | ||||||
Operating Expenses | ||||||||
Selling Expenses | 5,914,786 | 3,667,227 | ||||||
General and Administrative Expenses | 3,931,203 | 2,309,927 | ||||||
Total Operating Expenses | 9,845,989 | 5,977,154 | ||||||
Income from Operations | 3,260,557 | 2,312,378 | ||||||
Other Expenses, net | (30,352) | (11,524) | ||||||
Interest Expenses, net | (152,050) | (100,387) | ||||||
Income Before Income Taxes | 3,078,155 | 2,200,467 | ||||||
Income Tax Expense | (1,182,933) | (821,896) | ||||||
Net Income | $ | 1,895,222 | $ | 1,378,571 | ||||
Other Comprehensive Income (Loss) | ||||||||
Foreign currency translation adjustment | (13,829) | - | ||||||
Total Comprehensive Income | $ | 1,881,393 | $ | 1,378,571 | ||||
Earnings per Share* | $ | 0.09 | $ | 0.06 | ||||
Weighted Average Number of Common Stock | ||||||||
- Basic and Diluted* | 22,000,000 | 22,000,000 | ||||||
* | Shares and per share data are presented on a retroactive basis to reflect the nominal share issuance |
FLY-E GROUP, INC. | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Expressed in U.S. dollars, except for the number of shares) | ||||||||
For the Years Ended | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 1,895,222 | $ | 1,378,571 | ||||
Adjustments to reconcile net income to net cash provided by operating | ||||||||
Loss on disposal of property, and equipment | 46,084 | - | ||||||
Depreciation expense | 272,708 | 145,783 | ||||||
Amortization expense | 1,648 | - | ||||||
Deferred income taxes expenses | 176,093 | 448,800 | ||||||
Amortization of operating lease right-of-use assets | 2,277,910 | 1,905,028 | ||||||
Loss from termination of operating lease | 5,957 | - | ||||||
Inventories reserve | 456,209 | 151,378 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 176,273 | (334,752) | ||||||
Accounts receivable - related parties | (190,349) | (136,565) | ||||||
Inventories | (1,981,515) | 615,394 | ||||||
Prepayments and other receivables | 194,160 | (637,630) | ||||||
Prepayments for operation services to related parties | (60,000) | - | ||||||
Security deposits | (422,240) | (130,680) | ||||||
Accounts payable | 2,489,025 | (70,928) | ||||||
Accrued expenses and other payables | 334,726 | (105,097) | ||||||
Operating lease liabilities | (1,933,760) | (1,697,190) | ||||||
Taxes payable | 570,769 | 225,027 | ||||||
Net cash provided by operating activities | 4,308,920 | 1,757,139 | ||||||
Cash flows from investing activities | ||||||||
Purchases of equipment | (1,253,555) | (442,915) | ||||||
Purchases of property rights | (38,032) | - | ||||||
Prepayments for property | (450,000) | - | ||||||
Prepayment for purchasing software from a related party | (1,279,000) | - | ||||||
Payment received from a related party | 111,500 | - | ||||||
Advance to a related party | (291,756) | - | ||||||
Net cash used in investing activities | (3,200,843) | (442,915) | ||||||
Cash flows from financing activities | ||||||||
Borrowing from loan payables | 1,095,000 | 1,500,000 | ||||||
Repayments of loan payables | (639,367) | (278,222) | ||||||
Repayments on other payables - related parties | (290,252) | (2,496,323) | ||||||
Payments of related party loan | (150,000) | - | ||||||
Deferred IPO Cost | (201,379) | (75,819) | ||||||
Capital contributions from Stockholders | 136,370 | - | ||||||
Net cash used in financing activities | (49,628) | (1,350,364) | ||||||
Net changes in cash | 1,058,449 | (36,140) | ||||||
Effect of exchange rate changes on cash | (13,829) | - | ||||||
Cash at beginning of the year | 358,894 | 395,034 | ||||||
Cash at the end of the year | $ | 1,403,514 | $ | 358,894 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for interest expense | $ | 152,050 | $ | 100,341 | ||||
Cash paid for income taxes | $ | 435,881 | $ | 148,064 | ||||
Supplemental disclosure of non-cash investing and financing activities | ||||||||
Settlement of accounts payable by related parties | $ | 50,000 | $ | - | ||||
Settlement of accounts payable by capital contribution | $ | 2,263,630 | $ | - | ||||
Purchase of vehicle funded by loan | $ | 34,974 | $ | - | ||||
Unpaid deferred IPO cost | $ | 225,000 | $ | 11,717 | ||||
Termination of operating lease right-of-use assets and operating lease | $ | (2,814,235) | - | |||||
Right-of-use assets obtained in exchange for operating lease liabilities | $ | 10,771,688 | $ | 4,082,664 | ||||
The following table sets forth the components of our EBITDA for the years ended March 31, 2024 and 2023:
For the Year Ended March 31, | ||||||||||||||||
2024 | 2023 | Change | Percentage | |||||||||||||
Net Income from Operations | $ | 1,895,222 | $ | 1,378,571 | $ | 516,651 | 37.5 | % | ||||||||
Income Tax Provision | 1,182,933 | 821,896 | 361,037 | 43.9 | % | |||||||||||
Depreciation | 272,708 | 145,783 | 126,925 | 87.1 | % | |||||||||||
Interest Expenses | 152,050 | 100,387 | 51,663 | 51.5 | % | |||||||||||
Amortization | 1,648 | - | 1,648 | 100 | % | |||||||||||
EBITDA | $ | 3,504,561 | $ | 2,446,637 | $ | 1,057,924 | 43.2 | % | ||||||||
Percentage of Revenue | 10.9 | % | 11.2 | % | (0.3) | % | ||||||||||
SOURCE Fly-E Group, Inc.
