BLUEFIELD, Va., July 23, 2024 (GLOBE NEWSWIRE) -- First Community Bankshares, Inc. (NASDAQ: FCBC) (www.firstcommunitybank.com) (the "Company") today reported its unaudited results of operations and other financial information for the quarter ended June 30, 2024. The Company reported net income of $12.69 million, or $0.71 per diluted common share, for the quarter ended June 30, 2024. Net income for the six months ended June 30, 2024, was $25.53 million or $1.42 per diluted common share.
The Company also declared a quarterly cash dividend to common shareholders of thirty-one cents, $0.31 per common share. The quarterly dividend is payable to common shareholders of record on August 9, 2024, and is expected to be paid on or about August 23, 2024. This marks the 39th consecutive year of regular dividends to common shareholders.
Second Quarter 2024 Highlights
Income Statement
- Net income of $12.69 million for the second quarter of 2024, was an increase of $2.87 million, or 29.26%, from the same quarter of 2023. Net income of $25.53 million for the first six months of 2024, was an increase of $3.94 million, or 18.22%, from the same period of 2023.
- The provision for credit losses decreased $3.96 million, or 96.49%, from the same quarter of 2023. The second quarter of 2023 included $1.61 million of Day 2 provision associated with the Surrey Bancorp acquisition. The majority of the difference is due to a much smaller required credit loss provision as the loan portfolio has experienced a decline of $147.81 million from the same period of 2023. In addition, there was a recovery of provision for the allowance for unfunded commitments of $305 thousand for the current quarter; there was no provision for the same period of 2023.
- Net interest income decreased $950 thousand compared to the same quarter in 2023, primarily due to increases in rates paid on interest-bearing deposits.
- Net interest margin of 4.51% was an increase of 3 basis points over the same quarter of 2023. The yield on earning assets increased 45 basis points from the same period of 2023 and is attributable to an increase in interest income resulting from an increase in yield and an increase in average balance. There was an increase in yield for both loans and securities available for sale. The average balance for interest-bearing deposits with banks increased $147.11 million over the same period of 2023. The yield on interest-bearing liabilities increased 67 basis points when compared with the same period of 2023 and is primarily attributable to increased rates on interest-bearing deposit liabilities.
- Noninterest income increased approximately $557 thousand, or 6.34%, when compared to the same quarter of 2023. Noninterest expense increased $226 thousand, or 0.92%. Noninterest expense for the quarter ending June 30, 2024, included a non-recurring charge of $1.80 million to settle a putative class action lawsuit. Noninterest expense for the same period of 2023 included non-recurring expense of $2.01 million in merger charges related to the Surrey Bancorp acquisition.
- Annualized return on average assets ("ROA") was 1.58% for the second quarter and 1.59% for the first six months of 2024 compared to 1.18% and 1.36% for the same periods, respectively, of 2023. Annualized return on average common equity ("ROE") was 10.02% for the second quarter and 10.10% for the first six months of 2024 compared to 8.04% and 9.48% for the same periods, respectively, of 2023.
Balance Sheet and Asset Quality
- Consolidated assets totaled $3.23 billion at June 30, 2024.
- Securities available for sale decreased $151.28 million, or 53.84%, from December 31, 2023. The decrease is primarily attributable to the maturity of $141.50 million in U.S. Treasury Notes during the first six months of 2024. Loans decreased $99.03 million, or 3.85%. Deposits decreased $45.05 million, or 1.65%. The net effect of these balance sheet changes resulted in an increase in cash and cash equivalents of $213.46 million, or 183.35%.
- The Company repurchased 155,044 common shares during the second quarter of 2024 at a total cost of $5.28 million. The Company repurchased 244,440 common shares during the first six months of 2024 at a total cost of $8.25 million.
- Non-performing loans to total loans increased to 0.80% when compared with the same quarter of 2023. The Company experienced net charge-offs for the second quarter of 2024 of $1.03 million, or 0.16% of annualized average loans, compared to net charge-offs of $728 thousand, or 0.11%, of annualized average loans for the same period in 2023.
- The allowance for credit losses to total loans was 1.41% at June 30, 2024, compared to 1.41% at December 31, 2023, and 1.38% for June 30, 2023.
- Book value per share at June 30, 2024, was $ 27.85, an increase of $0.65 from year-end 2023.
Non-GAAP Financial Measures
In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. The non-GAAP financial measures presented in this news release include "tangible book value per common share," "return on average tangible common equity," "adjusted earnings," "adjusted diluted earnings per share," "adjusted return on average assets," "adjusted return on average common equity," "adjusted return on average tangible common equity," and certain financial measures presented on a fully taxable equivalent ("FTE") basis. FTE basis is calculated using the federal statutory income tax rate of 21%. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as a reconciliation to that comparable GAAP financial measure can be found in the attached tables to this press release. While the Company believes certain non-GAAP financial measures enhance the understanding of its business and performance, they are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions.
About First Community Bankshares, Inc.
First Community Bankshares, Inc., a financial holding company headquartered in Bluefield, Virginia, provides banking products and services through its wholly owned subsidiary First Community Bank. First Community Bank operated 53 branch banking locations in Virginia, West Virginia, North Carolina, and Tennessee as of June 30, 2024. First Community Bank offers wealth management and investment advice and services through its Trust Division and through its wholly owned subsidiary, First Community Wealth Management, which collectively managed and administered $1.58 billion in combined assets as of June 30, 2024. The Company reported consolidated assets of $3.23 billion as of June 30, 2024. The Company's common stock is listed on the NASDAQ Global Select Market under the trading symbol, "FCBC". Additional investor information is available on the Company's website at www.firstcommunitybank.com.
This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; changes in banking laws and regulations; the degree of competition by traditional and non-traditional competitors; the impact of natural disasters, extreme weather events, military conflict, terrorism or other geopolitical events; and other risks detailed from time to time in the Company's Securities and Exchange Commission reports including, but not limited to, the Annual Report on Form 10-K for the most recent fiscal year end. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | |||||||||||||||||||||||
| (Amounts in thousands, except share and per share data) | 2024 | 2024 | 2023 | 2023 | 2023 | 2024 | 2023 | |||||||||||||||||||||
| Interest income | ||||||||||||||||||||||||||||
| Interest and fees on loans | $ | 32,696 | $ | 33,418 | $ | 33,676 | $ | 33,496 | $ | 31,927 | $ | 66,114 | $ | 59,555 | ||||||||||||||
| Interest on securities | 1,211 | 1,698 | 1,888 | 1,912 | 2,057 | 2,909 | 4,156 | |||||||||||||||||||||
| Interest on deposits in banks | 2,882 | 913 | 438 | 697 | 885 | 3,795 | 1,347 | |||||||||||||||||||||
| Total interest income | 36,789 | 36,029 | 36,002 | 36,105 | 34,869 | 72,818 | 65,058 | |||||||||||||||||||||
| Interest expense | ||||||||||||||||||||||||||||
| Interest on deposits | 4,877 | 4,365 | 3,935 | 2,758 | 1,930 | 9,242 | 2,648 | |||||||||||||||||||||
| Interest on borrowings | - | 35 | 4 | - | 77 | 35 | 136 | |||||||||||||||||||||
| Total interest expense | 4,877 | 4,400 | 3,939 | 2,758 | 2,007 | 9,277 | 2,784 | |||||||||||||||||||||
| Net interest income | 31,912 | 31,629 | 32,063 | 33,347 | 32,862 | 63,541 | 62,274 | |||||||||||||||||||||
| Provision for credit losses | 144 | 1,011 | 1,029 | 1,109 | 4,105 | 1,155 | 5,847 | |||||||||||||||||||||
| Net interest income after provision | 31,768 | 30,618 | 31,034 | 32,238 | 28,757 | 62,386 | 56,427 | |||||||||||||||||||||
| Noninterest income | 9,342 | 9,259 | 10,462 | 9,622 | 8,785 | 18,601 | 17,368 | |||||||||||||||||||||
| Noninterest expense | 24,897 | 23,386 | 26,780 | 22,913 | 24,671 | 48,283 | 45,484 | |||||||||||||||||||||
| Income before income taxes | 16,213 | 16,491 | 14,716 | 18,947 | 12,871 | 32,704 | 28,311 | |||||||||||||||||||||
| Income tax expense | 3,527 | 3,646 | 2,932 | 4,307 | 3,057 | 7,173 | 6,715 | |||||||||||||||||||||
| Net income | $ | 12,686 | $ | 12,845 | $ | 11,784 | $ | 14,640 | $ | 9,814 | $ | 25,531 | $ | 21,596 | ||||||||||||||
| Earnings per common share | ||||||||||||||||||||||||||||
| Basic | $ | 0.69 | $ | 0.70 | $ | 0.64 | $ | 0.78 | $ | 0.53 | $ | 1.39 | $ | 1.25 | ||||||||||||||
| Diluted | $ | 0.71 | $ | 0.71 | $ | 0.66 | $ | 0.79 | $ | 0.55 | $ | 1.42 | $ | 1.26 | ||||||||||||||
| Cash dividends per common share | ||||||||||||||||||||||||||||
| Regular | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.58 | 0.58 | |||||||||||||||||||||
| Weighted average shares outstanding | ||||||||||||||||||||||||||||
| Basic | 18,343,958 | 18,476,128 | 18,530,114 | 18,786,032 | 18,407,078 | 18,410,043 | 17,323,706 | |||||||||||||||||||||
| Diluted | 18,409,876 | 18,545,910 | 18,575,226 | 18,831,836 | 18,431,598 | 18,475,110 | 17,363,478 | |||||||||||||||||||||
| Performance ratios | ||||||||||||||||||||||||||||
| Return on average assets | 1.58 | % | 1.60 | % | 1.43 | % | 1.74 | % | 1.18 | % | 1.59 | % | 1.36 | % | ||||||||||||||
| Return on average common equity | 10.02 | % | 10.18 | % | 9.39 | % | 11.63 | % | 8.04 | % | 10.10 | % | 9.48 | % | ||||||||||||||
| Return on average tangible common equity(1) | 14.54 | % | 14.82 | % | 13.82 | % | 17.11 | % | 11.65 | % | 14.68 | % | 13.76 | % | ||||||||||||||
____________
| (1) | A non-GAAP financial measure defined as net income divided by average stockholders' equity less average goodwill and other intangible assets. |
| CONDENSED CONSOLIDATED QUARTERLY NONINTEREST INCOME AND EXPENSE (Unaudited) | ||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | |||||||||||||||||||||||
| (Amounts in thousands) | 2024 | 2024 | 2023 | 2023 | 2023 | 2024 | 2023 | |||||||||||||||||||||
| Noninterest income | ||||||||||||||||||||||||||||
| Wealth management | $ | 1,064 | $ | 1,099 | $ | 1,052 | $ | 1,145 | $ | 965 | $ | 2,163 | $ | 1,982 | ||||||||||||||
| Service charges on deposits | 3,428 | 3,310 | 3,637 | 3,729 | 3,471 | 6,738 | 6,630 | |||||||||||||||||||||
| Other service charges and fees | 3,670 | 3,450 | 3,541 | 3,564 | 3,460 | 7,120 | 6,542 | |||||||||||||||||||||
| (Loss) gain on sale of securities | - | - | - | - | (28 | ) | - | (21 | ) | |||||||||||||||||||
| Other operating income | 1,180 | 1,400 | 2,232 | 1,184 | 917 | 2,580 | 2,235 | |||||||||||||||||||||
| Total noninterest income | $ | 9,342 | $ | 9,259 | $ | 10,462 | $ | 9,622 | $ | 8,785 | $ | 18,601 | $ | 17,368 | ||||||||||||||
| Noninterest expense | ||||||||||||||||||||||||||||
| Salaries and employee benefits | $ | 12,491 | $ | 12,581 | $ | 12,933 | $ | 12,673 | $ | 12,686 | $ | 25,072 | $ | 24,281 | ||||||||||||||
| Occupancy expense | 1,309 | 1,378 | 1,252 | 1,271 | 1,276 | 2,687 | 2,444 | |||||||||||||||||||||
| Furniture and equipment expense | 1,687 | 1,545 | 1,489 | 1,480 | 1,508 | 3,232 | 2,909 | |||||||||||||||||||||
| Service fees | 2,427 | 2,449 | 2,255 | 2,350 | 2,284 | 4,876 | 4,303 | |||||||||||||||||||||
| Advertising and public relations | 933 | 796 | 843 | 968 | 846 | 1,729 | 1,489 | |||||||||||||||||||||
| Professional fees | 330 | 372 | 787 | 172 | 281 | 702 | 608 | |||||||||||||||||||||
| Amortization of intangibles | 530 | 530 | 536 | 536 | 425 | 1,060 | 659 | |||||||||||||||||||||
| FDIC premiums and assessments | 364 | 369 | 376 | 392 | 423 | 733 | 743 | |||||||||||||||||||||
| Merger expense | - | - | - | - | 2,014 | - | 2,393 | |||||||||||||||||||||
| Litigation expense | 1,800 | - | 3,000 | - | - | 1,800 | - | |||||||||||||||||||||
| Other operating expense | 3,026 | 3,366 | 3,309 | 3,071 | 2,928 | 6,392 | 5,655 | |||||||||||||||||||||
| Total noninterest expense | $ | 24,897 | $ | 23,386 | $ | 26,780 | $ | 22,913 | $ | 24,671 | $ | 48,283 | $ | 45,484 | ||||||||||||||
| RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EARNINGS (Unaudited) | ||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | June 30, | |||||||||||||||||||||||
| (Amounts in thousands, except per share data) | 2024 | 2024 | 2023 | 2023 | 2023 | 2024 | 2023 | |||||||||||||||||||||
| Adjusted Net Income for diluted earnings per share | $ | 13,125 | $ | 13,085 | $ | 12,314 | $ | 14,855 | $ | 10,149 | $ | 26,210 | $ | 21,951 | ||||||||||||||
| Non-GAAP adjustments: | ||||||||||||||||||||||||||||
| Loss (gain) on sale of securities | - | - | - | - | 28 | - | 21 | |||||||||||||||||||||
| Merger expense | - | - | - | - | 2,014 | - | 2,393 | |||||||||||||||||||||
| Day 2 provision for allowance for credit losses - Surrey | - | - | - | - | 1,614 | - | 1,614 | |||||||||||||||||||||
| Litigation expense | 1,800 | - | 3,000 | - | - | 1,800 | - | |||||||||||||||||||||
| Other items(1) | - | - | - | (204 | ) | - | - | - | ||||||||||||||||||||
| Total adjustments | 1,800 | - | 3,000 | (204 | ) | 3,656 | 1,800 | 4,028 | ||||||||||||||||||||
| Tax effect | 432 | - | 720 | (49 | ) | 522 | 432 | 532 | ||||||||||||||||||||
| Adjusted earnings, non-GAAP | $ | 14,493 | $ | 13,085 | $ | 14,594 | $ | 14,700 | $ | 13,283 | $ | 27,578 | $ | 25,447 | ||||||||||||||
| Adjusted diluted earnings per common share, non-GAAP | $ | 0.79 | $ | 0.71 | $ | 0.79 | $ | 0.78 | $ | 0.72 | $ | 1.49 | $ | 1.47 | ||||||||||||||
| Performance ratios, non-GAAP | ||||||||||||||||||||||||||||
| Adjusted return on average assets | 1.81 | % | 1.63 | % | 1.77 | % | 1.75 | % | 1.60 | % | 1.72 | % | 1.60 | % | ||||||||||||||
| Adjusted return on average common equity | 11.45 | % | 10.37 | % | 11.63 | % | 11.68 | % | 10.88 | % | 10.91 | % | 11.17 | % | ||||||||||||||
| Adjusted return on average tangible common equity (2) | 16.61 | % | 15.10 | % | 17.11 | % | 17.18 | % | 15.77 | % | 15.86 | % | 16.21 | % | ||||||||||||||
____________
| (1) | Includes other non-recurring income and expense items. |
| (2) | A non-GAAP financial measure defined as adjusted earnings divided by average stockholders' equity less average goodwill and other intangible assets. |
| AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended June 30, | ||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||
| Average | Average Yield/ | Average | Average Yield/ | |||||||||||||||||||||
| (Amounts in thousands) | Balance | Interest(1) | Rate(1) | Balance | Interest(1) | Rate(1) | ||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Earning assets | ||||||||||||||||||||||||
| Loans(2)(3) | $ | 2,499,212 | $ | 32,777 | 5.27 | % | $ | 2,570,477 | $ | 31,997 | 4.99 | % | ||||||||||||
| Securities available for sale | 144,755 | 1,242 | 3.45 | % | 318,263 | 2,099 | 2.65 | % | ||||||||||||||||
| Interest-bearing deposits | 210,432 | 2,883 | 5.51 | % | 63,322 | 885 | 5.61 | % | ||||||||||||||||
| Total earning assets | 2,854,399 | 36,902 | 5.20 | % | 2,952,062 | 34,981 | 4.75 | % | ||||||||||||||||
| Other assets | 373,029 | 382,162 | ||||||||||||||||||||||
| Total assets | $ | 3,227,428 | $ | 3,334,224 | ||||||||||||||||||||
| Liabilities and stockholders' equity | ||||||||||||||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||||||
| Demand deposits | $ | 664,707 | $ | 174 | 0.10 | % | $ | 712,943 | $ | 34 | 0.02 | % | ||||||||||||
| Savings deposits | 874,420 | 3,582 | 1.65 | % | 861,315 | 1,306 | 0.61 | % | ||||||||||||||||
| Time deposits | 246,291 | 1,121 | 1.83 | % | 282,229 | 590 | 0.84 | % | ||||||||||||||||
| Total interest-bearing deposits | 1,785,418 | 4,877 | 1.10 | % | 1,856,487 | 1,930 | 0.42 | % | ||||||||||||||||
| Borrowings | ||||||||||||||||||||||||
| Federal funds purchased | - | - | - | 5,927 | 76 | 5.14 | % | |||||||||||||||||
| Retail repurchase agreements | 1,002 | - | 0.04 | % | 1,693 | 1 | 0.06 | % | ||||||||||||||||
| Total borrowings | 1,002 | - | 0.04 | % | 7,620 | 77 | 3.94 | % | ||||||||||||||||
| Total interest-bearing liabilities | 1,786,420 | 4,877 | 1.10 | % | 1,864,107 | 2,007 | 0.43 | % | ||||||||||||||||
| Noninterest-bearing demand deposits | 884,681 | 939,902 | ||||||||||||||||||||||
| Other liabilities | 47,123 | 40,705 | ||||||||||||||||||||||
| Total liabilities | 2,718,224 | 2,844,714 | ||||||||||||||||||||||
| Stockholders' equity | 509,204 | 489,510 | ||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 3,227,428 | $ | 3,334,224 | ||||||||||||||||||||
| Net interest income, FTE(1) | $ | 32,025 | $ | 32,974 | ||||||||||||||||||||
| Net interest rate spread | 4.10 | % | 4.32 | % | ||||||||||||||||||||
| Net interest margin, FTE(1) | 4.51 | % | 4.48 | % | ||||||||||||||||||||
____________
| (1) | Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%. |
| (2) | Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual. |
| (3) | Interest on loans includes non-cash and accelerated purchase accounting accretion of $661 thousand and $884 thousand for the three months ended June 30, 2024 and 2023, respectively. |
| AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited) | ||||||||||||||||||||||||
| Six Months Ended June 30, | ||||||||||||||||||||||||
| 2024 | 2023 | |||||||||||||||||||||||
| Average | Average Yield/ | Average | Average Yield/ | |||||||||||||||||||||
| (Amounts in thousands) | Balance | Interest(1) | Rate(1) | Balance | Interest(1) | Rate(1) | ||||||||||||||||||
| Assets | ||||||||||||||||||||||||
| Earning assets | ||||||||||||||||||||||||
| Loans(2)(3) | $ | 2,524,159 | $ | 66,278 | 5.28 | % | $ | 2,482,606 | $ | 59,695 | 4.85 | % | ||||||||||||
| Securities available for sale | 191,882 | 2,974 | 3.12 | % | 317,503 | 4,239 | 2.69 | % | ||||||||||||||||
| Interest-bearing deposits | 138,458 | 3,798 | 5.52 | % | 52,219 | 1,350 | 5.21 | % | ||||||||||||||||
| Total earning assets | 2,854,499 | 73,050 | 5.15 | % | 2,852,328 | 65,284 | 4.62 | % | ||||||||||||||||
| Other assets | 373,322 | 352,643 | ||||||||||||||||||||||
| Total assets | $ | 3,227,821 | $ | 3,204,971 | ||||||||||||||||||||
| Liabilities and stockholders' equity | ||||||||||||||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||||||
| Demand deposits | $ | 665,291 | $ | 336 | 0.10 | % | $ | 689,823 | $ | 60 | 0.02 | % | ||||||||||||
| Savings deposits | 870,252 | 6,995 | 1.62 | % | 844,459 | 1,790 | 0.43 | % | ||||||||||||||||
| Time deposits | 248,133 | 1,911 | 1.55 | % | 276,752 | 798 | 0.58 | % | ||||||||||||||||
| Total interest-bearing deposits | 1,783,676 | 9,242 | 1.04 | % | 1,811,034 | 2,648 | 0.29 | % | ||||||||||||||||
| Borrowings | ||||||||||||||||||||||||
| Federal funds purchased | 1,264 | 35 | 5.52 | % | 5,326 | 135 | 5.11 | % | ||||||||||||||||
| Retail repurchase agreements | 1,065 | - | 0.05 | % | 1,889 | 1 | 0.06 | % | ||||||||||||||||
| Total borrowings | 2,329 | 35 | 3.02 | % | 7,215 | 136 | 3.80 | % | ||||||||||||||||
| Total interest-bearing liabilities | 1,786,005 | 9,277 | 1.04 | % | 1,818,249 | 2,784 | 0.31 | % | ||||||||||||||||
| Noninterest-bearing demand deposits | 885,813 | 889,253 | ||||||||||||||||||||||
| Other liabilities | 47,710 | 38,204 | ||||||||||||||||||||||
| Total liabilities | 2,719,528 | 2,745,706 | ||||||||||||||||||||||
| Stockholders' equity | 508,293 | 459,265 | ||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 3,227,821 | $ | 3,204,971 | ||||||||||||||||||||
| Net interest income, FTE(1) | $ | 63,773 | $ | 62,500 | ||||||||||||||||||||
| Net interest rate spread | 4.11 | % | 4.31 | % | ||||||||||||||||||||
| Net interest margin, FTE(1) | 4.49 | % | 4.42 | % | ||||||||||||||||||||
____________
| (1) | Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%. |
| (2) | Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual. |
| (3) | Interest on loans includes non-cash and accelerated purchase accounting accretion of $1.44 million and $1.08 million for the six months ended June 30, 2024 and 2023, respectively. |
| CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS (Unaudited) | ||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
| (Amounts in thousands, except per share data) | 2024 | 2024 | 2023 | 2023 | 2023 | |||||||||||||||
| Assets | ||||||||||||||||||||
| Cash and cash equivalents | $ | 329,877 | $ | 248,905 | $ | 116,420 | $ | 113,397 | $ | 152,660 | ||||||||||
| Debt securities available for sale, at fair value | 129,686 | 166,247 | 280,961 | 275,332 | 314,373 | |||||||||||||||
| Loans held for investment, net of unearned income | 2,473,268 | 2,519,833 | 2,572,298 | 2,593,472 | 2,621,073 | |||||||||||||||
| Allowance for credit losses | (34,885 | ) | (35,461 | ) | (36,189 | ) | (36,031 | ) | (36,177 | ) | ||||||||||
| Loans held for investment, net | 2,438,383 | 2,484,372 | 2,536,109 | 2,557,441 | 2,584,896 | |||||||||||||||
| Premises and equipment, net | 50,528 | 51,333 | 50,680 | 51,205 | 53,546 | |||||||||||||||
| Other real estate owned | 100 | 374 | 192 | 243 | 339 | |||||||||||||||
| Interest receivable | 9,984 | 10,719 | 10,881 | 10,428 | 10,185 | |||||||||||||||
| Goodwill | 143,946 | 143,946 | 143,946 | 143,946 | 143,946 | |||||||||||||||
| Other intangible assets | 14,085 | 14,615 | 15,145 | 15,681 | 16,217 | |||||||||||||||
| Other assets | 116,230 | 115,470 | 114,211 | 116,552 | 115,275 | |||||||||||||||
| Total assets | $ | 3,232,819 | $ | 3,235,981 | $ | 3,268,545 | $ | 3,284,225 | $ | 3,391,437 | ||||||||||
| Liabilities | ||||||||||||||||||||
| Deposits | ||||||||||||||||||||
| Noninterest-bearing | $ | 889,462 | $ | 902,396 | $ | 931,920 | $ | 944,301 | $ | 974,995 | ||||||||||
| Interest-bearing | 1,787,810 | 1,779,819 | 1,790,405 | 1,801,835 | 1,877,683 | |||||||||||||||
| Total deposits | 2,677,272 | 2,682,215 | 2,722,325 | 2,746,136 | 2,852,678 | |||||||||||||||
| Securities sold under agreements to repurchase | 894 | 1,006 | 1,119 | 1,029 | 1,348 | |||||||||||||||
| Interest, taxes, and other liabilities | 45,769 | 45,816 | 41,807 | 41,393 | 38,691 | |||||||||||||||
| Total liabilities | 2,723,935 | 2,729,037 | 2,765,251 | 2,788,558 | 2,892,717 | |||||||||||||||
| Stockholders' equity | ||||||||||||||||||||
| Common stock | 18,270 | 18,413 | 18,502 | 18,671 | 18,969 | |||||||||||||||
| Additional paid-in capital | 168,272 | 173,041 | 175,841 | 180,951 | 189,917 | |||||||||||||||
| Retained earnings | 334,756 | 327,389 | 319,902 | 313,489 | 304,295 | |||||||||||||||
| Accumulated other comprehensive loss | (12,414 | ) | (11,899 | ) | (10,951 | ) | (17,444 | ) | (14,461 | ) | ||||||||||
| Total stockholders' equity | 508,884 | 506,944 | 503,294 | 495,667 | 498,720 | |||||||||||||||
| Total liabilities and stockholders' equity | $ | 3,232,819 | $ | 3,235,981 | $ | 3,268,545 | $ | 3,284,225 | $ | 3,391,437 | ||||||||||
| Shares outstanding at period-end | 18,270,273 | 18,413,088 | 18,502,396 | 18,671,470 | 18,969,281 | |||||||||||||||
| Book value per common share | $ | 27.85 | $ | 27.53 | $ | 27.20 | $ | 26.55 | $ | 26.29 | ||||||||||
| Tangible book value per common share(1) | 19.20 | 18.92 | 18.60 | 18.00 | 17.85 | |||||||||||||||
____________
| (1) | A non-GAAP financial measure defined as stockholders' equity less goodwill and other intangible assets, divided by shares outstanding. |
| SELECTED CREDIT QUALITY INFORMATION (Unaudited) | ||||||||||||||||||||
| June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
| (Amounts in thousands) | 2024 | 2024 | 2023 | 2023 | 2023 | |||||||||||||||
| Allowance for Credit Losses | ||||||||||||||||||||
| Balance at beginning of period: | ||||||||||||||||||||
| Allowance for credit losses - loans | $ | 35,461 | $ | 36,189 | $ | 36,031 | $ | 36,177 | $ | 30,789 | ||||||||||
| Allowance for credit losses - loan commitments | 746 | 746 | 758 | 964 | 964 | |||||||||||||||
| Total allowance for credit losses beginning of period | 36,207 | 36,935 | 36,789 | 37,141 | 31,753 | |||||||||||||||
| Adjustments to beginning balance: | ||||||||||||||||||||
| Allowance for credit losses - loans - Surrey acquisition for purchased credit deteriorated loans | - | - | - | - | 2,011 | |||||||||||||||
| Allowance for credit losses - loan commitments | - | - | - | - | - | |||||||||||||||
| Net Adjustments | - | - | - | - | 2,011 | |||||||||||||||
| Provision for credit losses: | ||||||||||||||||||||
| Provision for credit losses - loans | 449 | 1,011 | 1,041 | 1,315 | 4,105 | |||||||||||||||
| (Recovery of) provision for credit losses - loan commitments | (305 | ) | - | (12 | ) | (206 | ) | - | ||||||||||||
| Total provision for credit losses - loans and loan commitments | 144 | 1,011 | 1,029 | 1,109 | 4,105 | |||||||||||||||
| Charge-offs | (1,599 | ) | (2,448 | ) | (2,105 | ) | (2,157 | ) | (1,993 | ) | ||||||||||
| Recoveries | 574 | 709 | 1,222 | 696 | 1,265 | |||||||||||||||
| Net (charge-offs) recoveries | (1,025 | ) | (1,739 | ) | (883 | ) | (1,461 | ) | (728 | ) | ||||||||||
| Balance at end of period: | ||||||||||||||||||||
| Allowance for credit losses - loans | 34,885 | 35,461 | 36,189 | 36,031 | 36,177 | |||||||||||||||
| Allowance for credit losses - loan commitments | 441 | 746 | 746 | 758 | 964 | |||||||||||||||
| Ending balance | $ | 35,326 | $ | 36,207 | $ | 36,935 | $ | 36,789 | $ | 37,141 | ||||||||||
| Nonperforming Assets | ||||||||||||||||||||
| Nonaccrual loans | $ | 19,815 | $ | 19,617 | $ | 19,356 | $ | 18,366 | $ | 18,628 | ||||||||||
| Accruing loans past due 90 days or more | 19 | 30 | 104 | 59 | - | |||||||||||||||
| Modified loans past due 90 days or more | - | - | - | - | - | |||||||||||||||
| Total nonperforming loans | 19,834 | 19,647 | 19,460 | 18,425 | 18,628 | |||||||||||||||
| OREO | 100 | 374 | 192 | 243 | 339 | |||||||||||||||
| Total nonperforming assets | $ | 19,934 | $ | 20,021 | $ | 19,652 | $ | 18,668 | $ | 18,967 | ||||||||||
| Additional Information | ||||||||||||||||||||
| Total modified loans | $ | 2,290 | $ | 2,177 | $ | 1,873 | $ | 1,674 | $ | 642 | ||||||||||
| Asset Quality Ratios | ||||||||||||||||||||
| Nonperforming loans to total loans | 0.80 | % | 0.78 | % | 0.76 | % | 0.71 | % | 0.71 | % | ||||||||||
| Nonperforming assets to total assets | 0.62 | % | 0.62 | % | 0.60 | % | 0.57 | % | 0.56 | % | ||||||||||
| Allowance for credit losses to nonperforming loans | 175.88 | % | 180.49 | % | 185.97 | % | 195.55 | % | 194.21 | % | ||||||||||
| Allowance for credit losses to total loans | 1.41 | % | 1.41 | % | 1.41 | % | 1.39 | % | 1.38 | % | ||||||||||
| Annualized net charge-offs (recoveries) to average loans | 0.16 | % | 0.27 | % | 0.14 | % | 0.22 | % | 0.11 | % | ||||||||||
FOR MORE INFORMATION, CONTACT:
David D. Brown
(276) 326-9000
