Anzeige
Mehr »
Login
Samstag, 21.12.2024 Börsentäglich über 12.000 News von 679 internationalen Medien
Breaking News: Vorweihnachtlicher Kaufrausch an der Börse?
Anzeige

Indizes

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Aktien

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Xetra-Orderbuch

Fonds

Kurs

%

Devisen

Kurs

%

Rohstoffe

Kurs

%

Themen

Kurs

%

Erweiterte Suche

WKN: A2PKVL | ISIN: US66405S1006 | Ticker-Symbol: 73K
Stuttgart
20.12.24
14:00 Uhr
85,00 Euro
-4,00
-4,49 %
1-Jahres-Chart
NORTHEAST BANK Chart 1 Jahr
5-Tage-Chart
NORTHEAST BANK 5-Tage-Chart
RealtimeGeldBriefZeit
86,0089,5013:04
GlobeNewswire (Europe)
250 Leser
Artikel bewerten:
(1)

Northeast Bank Reports Fourth Quarter Results and Declares Dividend

Finanznachrichten News

PORTLAND, Maine, July 29, 2024 (GLOBE NEWSWIRE) -- Northeast Bank (the "Bank") (NASDAQ: NBN), a Maine-based full-service bank, today reported net income of $15.1 million, or $1.91 per diluted common share, for the quarter ended June 30, 2024, compared to net income of $12.1 million, or $1.61 per diluted common share, for the quarter ended June 30, 2023. Net income for the year ended June 30, 2024 was $58.2 million, or $7.58 per diluted common share, compared to $44.2 million, or $5.96 per diluted common share, for the year ended June 30, 2023.

The Board of Directors declared a cash dividend of $0.01 per share, payable on August 23, 2024, to shareholders of record as of August 9, 2024.

"We reported strong results in our fourth fiscal quarter, supported by strong volume and yields in our National Lending Division," said Rick Wayne, Chief Executive Officer. "Our National Lending Division portfolio earned a yield of 9.37% for the quarter ended June 30, 2024, as compared to 8.71% for the quarter ended June 30, 2023. For the year ended June 30, 2024, the National Lending Division portfolio increased by $222.1 million, or 9.0%, compared with June 30, 2023, driven by fiscal year-to-date originations of $399.1 million and purchases of $382.0 million." Mr. Wayne continued, "For the quarter, we are reporting earnings of $1.91 per diluted common share, a return on average equity of 16.6%, and a return on average assets of 2.0%."

As of June 30, 2024, total assets were $3.13 billion, an increase of $262.3 million, or 9.1%, from total assets of $2.87 billion as of June 30, 2023.

1. The following table highlights the changes in the loan portfolio for the three months and year ended June 30, 2024:

Loan Portfolio Changes
Three Months Ended June 30, 2024
June 30, 2024
Balance
March 31, 2024
Balance
Change ($) Change (%)
(Dollars in thousands)
National Lending Purchased$1,708,551 $1,620,409 $88,142 5.44%
National Lending Originated 981,497 975,876 5,621 0.58%
SBA National 48,405 36,375 12,030 33.07%
Community Banking 22,704 24,121 (1,417) (5.87%)
Total$2,761,157 $2,656,781 $104,376 3.93%
Year Ended June 30, 2024
June 30, 2024
Balance
June 30, 2023
Balance
Change ($) Change (%)
(Dollars in thousands)
National Lending Purchased$1,708,551 $1,480,119 $228,432 15.43%
National Lending Originated 981,497 987,832 (6,335) (0.64%)
SBA National 48,405 24,873 23,532 94.61%
Community Banking 22,704 27,536 (4,832) (17.55%)
Total$2,761,157 $2,520,360 $240,797 9.55%


Loans generated by the Bank's National Lending Division for the quarter ended June 30, 2024 totaled $257.8 million, which consisted of $143.6 million of purchased loans, at an average price of 89.4% of unpaid principal balance, and $114.3 million of originated loans.

An overview of the Bank's National Lending Division portfolio follows:

National Lending Portfolio
Three Months Ended June 30,
2024 2023
Purchased Originated Total Purchased Originated Total
(Dollars in thousands)
Loans purchased or originated during the period:
Unpaid principal balance$160,627 $114,272 $274,899 $54,253 $84,171 $138,424
Net investment basis 143,571 114,272 257,843 48,783 84,171 132,954
Loan returns during the period:
Yield 9.18% 9.68% 9.37% 8.12% 9.58% 8.71%
Total Return on Purchased Loans (1) 9.47% N/A 9.47% 8.12% N/A 8.12%
Year Ended June 30,
2024 2023
Purchased Originated Total Purchased Originated Total
(Dollars in thousands)
Loans purchased or originated during the period:
Unpaid principal balance$432,367 $399,149 $831,516 $1,314,783 $556,991 $1,871,774
Net investment basis 382,047 399,149 781,196 1,143,786 556,991 1,700,777
Loan returns during the period:
Yield 9.01% 9.90% 9.34% 7.93% 8.84% 8.36%
Total Return on Purchased Loans (1) 9.11% N/A 9.11% 7.93% N/A 7.93%
Total loans as of period end:
Unpaid principal balance$1,886,383 $981,497 $2,867,880 $1,667,947 $987,832 $2,655,779
Net investment basis 1,708,551 981,497 2,690,048 1,480,119 987,832 2,467,951

(1) The total return on purchased loans represents scheduled accretion, accelerated accretion, gains (losses) on real estate owned, release of allowance for credit losses on purchased loans, and other noninterest income recorded during the period divided by the average invested balance on an annualized basis. The total return on purchased loans does not include the effect of purchased loan charge-offs or recoveries during the period. Total return on purchased loans is considered a non-GAAP financial measure. See reconciliation in below table entitled "Total Return on Purchased Loans."

2. Deposits increased by $402.3 million, or 20.8%, from June 30, 2023. The increase was primarily attributable to increases in time deposits of $387.0 million, or 42.1%, and savings and interest checking deposits of $135.7 million, or 22.8%, partially offset by a decrease in money market deposits of $123.4 million, or 44.4%. The significant drivers in the change in time deposits were the increase in brokered time deposits, which increased by $240.6 million, and Community Banking Division time deposits, which increased by $187.9 million compared to June 30, 2023.

3. Federal Home Loan Bank ("FHLB") advances decreased by $217.4 million, or 38.6%, from June 30, 2023. The decrease was attributable to the Bank's decision to pay down advances funded with brokered and other time deposits.

4. Shareholders' equity increased by $80.0 million, or 27.0%, from June 30, 2023, primarily due to net income of $58.2 million, the issuance of 342 thousand shares of voting common stock, which added $18.2 million to shareholders' equity, stock-based compensation of $5.3 million, and other miscellaneous items that resulted in a net decrease of $1.8 million to shareholders' equity.

Net income increased by $3.0 million to $15.1 million for the quarter ended June 30, 2024, compared to net income of $12.1 million for the quarter ended June 30, 2023.

1. Net interest and dividend income before provision for credit losses increased by $3.8 million to $37.9 million for the quarter ended June 30, 2024, compared to $34.1 million for the quarter ended June 30, 2023. The increase was primarily due to the following:

  • An increase in interest income earned on loans of $8.1 million, primarily due to an increase in interest income earned on the National Lending Division's purchased and originated portfolios, due to higher rates earned on both portfolios and higher average balances in the purchased portfolio;
  • An increase in interest income earned on short-term investments of $477 thousand, due to higher rates earned and higher average balances; and
  • A decrease in FHLB borrowings interest expense of $1.6 million, primarily due to lower average balances; partially offset by,
  • An increase in deposit interest expense of $6.5 million, primarily due to higher rates in interest-bearing deposits.

The following table summarizes interest income and related yields recognized on the loan portfolios:

Interest Income and Yield on Loans
Three Months Ended June 30,
2024 2023
Average Interest Average Interest
Balance Income Yield Balance Income Yield
(Dollars in thousands)
Community Banking$23,511 $381 6.52% $28,071 $427 6.10%
SBA National 40,004 1,437 14.45% 25,706 705 11.00%
National Lending:
Originated 963,946 23,204 9.68% 994,616 23,762 9.58%
Purchased 1,645,647 37,562 9.18% 1,461,164 29,584 8.12%
Total National Lending 2,609,593 60,766 9.37% 2,455,780 53,346 8.71%
Total$2,673,108 $62,584 9.42% $2,509,557 54,478 8.71%
Year Ended June 30,
2024 2023
Average Interest Average Interest
Balance Income Yield Balance Income Yield
(Dollars in thousands)
Community Banking$25,267 $1,622 6.42% $30,271 $1,915 6.33%
SBA National 32,581 4,270 13.11% 28,138 2,896 10.29%
National Lending:
Originated 954,316 94,488 9.90% 922,438 81,534 8.84%
Purchased 1,580,485 142,342 9.01% 1,040,940 82,549 7.93%
Total National Lending 2,534,801 236,830 9.34% 1,963,378 164,083 8.36%
Total$2,592,649 $242,722 9.36% $2,021,787 168,894 8.35%

The components of total income on purchased loans are set forth in the table below entitled "Total Return on Purchased Loans." When compared to the quarter ended June 30, 2023, transactional income decreased by $503 thousand for the quarter ended June 30, 2024, and regularly scheduled interest and accretion increased by $9.7 million primarily due to the increase in average balances. The total return on purchased loans for the quarter ended June 30, 2024 was 9.5%, an increase from 8.1% for the quarter ended June 30, 2023. The following table details the total return on purchased loans:

Total Return on Purchased Loans
Three Months Ended June 30,
2024 2023
Income Return (1) Income Return (1)
(Dollars in thousands)
Regularly scheduled interest and accretion$34,504 8.43% $24,821 6.81%
Transactional income:
Release of allowance for credit losses on purchased loans 1,202 0.29% - 0.00%
Accelerated accretion and loan fees 3,058 0.75% 4,763 1.31%
Total transactional income 4,260 1.04% 4,763 1.31%
Total$38,764 9.47% $29,584 8.12%
Year Ended June 30,
2024 2023
Income Return (1) Income Return (1)
(Dollars in thousands)
Regularly scheduled interest and accretion$133,009 8.42% $69,788 6.70%
Transactional income:
Release of allowance for credit losses on purchased loans 1,558 0.10% - 0.00%
Accelerated accretion and loan fees 9,333 0.59% 12,761 1.23%
Total transactional income 10,891 0.69% 12,761 1.23%
Total$143,900 9.11% $82,549 7.93%

(1) The total return on purchased loans represents scheduled accretion, accelerated accretion, and gains (losses) on real estate owned, and release of allowance for credit losses on purchased loans recorded during the period divided by the average invested balance on an annualized basis. The total return does not include the effect of purchased loan charge-offs or recoveries in the quarter. Total return is considered a non-GAAP financial measure.

2. Provision for credit losses increased by $94 thousand to a provision of $547 thousand for the quarter ended June 30, 2024, compared to a provision of $453 thousand in the quarter ended June 30, 2023. The provision for credit losses for the fourth quarter of fiscal year 2024 was reported using the Current Expected Credit Loss ("CECL") methodology, whereas the fourth quarter of fiscal year 2023 provision for credit losses was reported using the incurred loss methodology.

3. Noninterest income increased by $980 thousand for the quarter ended June 30, 2024, compared to the quarter ended June 30, 2023, principally due to an increase in gain on sale of Small Business Administration ("SBA") loans of $1.2 million, due to the sale of $26.8 million in SBA loans during the quarter ended June 30, 2024 as compared to the sale of $5.4 million during the quarter ended June 30, 2023.

4. Noninterest expense increased by $718 thousand for the quarter ended June 30, 2024 compared to the quarter ended June 30, 2023, primarily due to the following:

  • An increase in salaries and employee benefits expense of $634 thousand, primarily due to increases in regular compensation expense and stock compensation expense; and
  • An increase in loan expense of $180 thousand primarily related to increased expenses in connection with the origination of SBA 7(a) loans; partially offset by,
  • A decrease of $195 thousand in deposit insurance expense.

5. Income tax expense increased by $894 thousand to $7.3 million, or an effective tax rate of 32.4%, for the quarter ended June 30, 2024, compared to $6.4 million, or an effective tax rate of 34.5%, for the quarter ended June 30, 2023. The decrease in effective tax rate is primarily due to changes to state tax apportionment which decreased tax expense during the quarter ended June 30, 2024, as compared to updates to permanent differences which increased taxable income during the quarter ended June 30, 2023.

As of June 30, 2024, nonperforming assets totaled $28.3 million, or 0.90% of total assets, compared to $15.7 million, or 0.55% of total assets, as of June 30, 2023.

As of June 30, 2024, past due loans totaled $26.3 million, or 0.95% of total loans, compared to past due loans totaling $13.1 million, or 0.52% of total loans, as of June 30, 2023.

As of June 30, 2024, the Bank's Tier 1 leverage capital ratio was 12.3%, compared to 10.4% at June 30, 2023, and the Total risk-based capital ratio was 14.8% at June 30, 2024, compared to 12.3% at June 30, 2023. Capital ratios increased primarily due to increased earnings and the Total risk-based capital ratio increased due to an increase in Tier 2 capital associated with the allowance for credit losses under CECL.

Investor Call Information
Rick Wayne, Chief Executive Officer, Richard Cohen, Chief Financial Officer, and Pat Dignan, Chief Operating Officer of Northeast Bank, will host a conference call to discuss fourth quarter earnings and business outlook at 10:00 a.m. Eastern Time on Thursday, August 1st. To access the conference call by phone, please go to this link (Phone Registration), and you will be provided with dial in details. The call will be available via live webcast, which can be viewed by accessing the Bank's website at www.northeastbank.com and clicking on the About Us - Investor Relations section. To listen to the webcast, attendees are encouraged to visit the website at least fifteen minutes early to register, download and install any necessary audio software. Please note there will also be a slide presentation that will accompany the webcast. For those who cannot listen to the live broadcast, a replay will be available online for one year at www.northeastbank.com.

About Northeast Bank
Northeast Bank (NASDAQ: NBN) is a full-service bank headquartered in Portland, Maine. We offer personal and business banking services to the Maine market via seven branches. Our National Lending Division purchases and originates commercial loans on a nationwide basis. ableBanking, a division of Northeast Bank, offers online savings products to consumers nationwide. Information regarding Northeast Bank can be found at www.northeastbank.com.

Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures, including tangible common shareholders' equity, tangible book value per share, total return on purchased loans, and efficiency ratio. The Bank's management believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Federal Deposit Insurance Corporation (the "FDIC"), in our annual reports to our shareholders, in press releases and other written materials, and in oral statements made by our officers, directors or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. Although the Bank believes that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance and are subject to known and unknown risks, uncertainties, and other factors. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties and other factors which are, in some cases, beyond the Bank's control. The Bank's actual results could differ materially from those projected in the forward-looking statements as a result of, among other factors, changes in general business and economic conditions on a national basis and in the local markets in which the Bank operates, including changes which adversely affect borrowers' ability to service and repay loans; changes in customer behavior due to political, business and economic conditions, including inflation and concerns about liquidity; turbulence in the capital and debt markets; reductions in net interest income resulting from interest rate volatility as well as changes in the balances and mix of loans and deposits; changes in interest rates and real estate values; changes in loan collectability and increases in defaults and charge-off rates; decreases in the value of securities and other assets, adequacy of credit loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; changing government regulation; competitive pressures from other financial institutions; changes in legislation or regulation and accounting principles, policies and guidelines; cybersecurity incidents, fraud, natural disasters, and future pandemics; the risk that the Bank may not be successful in the implementation of its business strategy; the risk that intangibles recorded in the Bank's financial statements will become impaired; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Bank's Annual Report on Form 10-K and updated by our Quarterly Reports on Form 10-Q and other filings submitted to the FDIC. These statements speak only as of the date of this release and the Bank does not undertake any obligation to update or revise any of these forward-looking statements to reflect events or circumstances occurring after the date of this communication or to reflect the occurrence of unanticipated events.

NBN-F

NORTHEAST BANK
BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except share and per share data)
June 30, 2024 June 30, 2023
Assets
Cash and due from banks$2,711 $2,515
Short-term investments 239,447 195,394
Total cash and cash equivalents 242,158 197,909
Available-for-sale debt securities, at fair value 48,978 53,403
Equity securities, at fair value 7,013 6,771
Total investment securities 55,991 60,174
Loans:
Commercial real estate 2,028,280 1,940,563
Commercial and industrial 633,352 499,815
Residential real estate 99,234 79,497
Consumer 291 485
Total loans 2,761,157 2,520,360
Less: Allowance for credit losses 26,709 7,304
Loans, net 2,734,448 2,513,056
Premises and equipment, net 27,144 27,737
Federal Home Loan Bank stock, at cost 15,751 24,644
Loan servicing rights, net 984 1,530
Bank-owned life insurance 18,830 18,364
Other assets 36,897 26,524
Total assets$3,132,203 $2,869,938
Liabilities and Shareholders' Equity
Deposits:
Demand$146,727 $143,738
Savings and interest checking 732,029 596,347
Money market 154,504 277,939
Time 1,306,203 919,183
Total deposits 2,339,463 1,937,207
Federal Home Loan Bank and other advances 345,190 562,615
Lease liability 20,252 21,918
Other liabilities 50,664 51,535
Total liabilities 2,755,569 2,573,275
Commitments and contingencies - -
Shareholders' equity
Preferred stock, $1.00 par value, 1,000,000 shares authorized; no shares
issued and outstanding at June 30, 2024 and June 30, 2023 - -
Voting common stock, $1.00 par value, 25,000,000 shares authorized;
8,127,690 and 7,668,650 shares issued and outstanding at
June 30, 2024 and June 30, 2023, respectively 8,128 7,669
Non-voting common stock, $1.00 par value, 3,000,000 shares authorized;
No shares issued and outstanding at June 30, 2024 and June 30, 2023- -
Additional paid-in capital 64,762 42,840
Retained earnings 303,927 246,872
Accumulated other comprehensive loss (183) (718)
Total shareholders' equity 376,634 296,663
Total liabilities and shareholders' equity$3,132,203 $2,869,938
NORTHEAST BANK
STATEMENTS OF INCOME
(Unaudited)
(Dollars in thousands, except share and per share data)
Three Months Ended June 30, Year Ended June 30,
2024 2023 2024 2023
Interest and dividend income:
Interest and fees on loans$62,584 $54,478 $242,722 $168,894
Interest on available-for-sale securities 606 374 2,246 1,122
Other interest and dividend income 3,377 2,900 12,918 7,155
Total interest and dividend income 66,567 57,752 257,886 177,171
Interest expense:
Deposits 24,619 18,139 88,391 48,076
Federal Home Loan Bank advances 3,785 5,430 20,032 10,225
Obligation under capital lease agreements 228 28 891 74
Total interest expense 28,632 23,597 109,314 58,375
Net interest and dividend income before provision for loan losses 37,935 34,155 148,572 118,796
Provision for credit losses 547 453 1,768 2,303
Net interest and dividend income after provision for loan losses 37,388 33,702 146,804 116,493
Noninterest income:
Fees for other services to customers 466 448 1,684 1,589
Gain on sales of SBA loans 1,459 278 3,296 576
Net unrealized gain (loss) on equity securities (22) (81) (4) (208)
Gain (loss) on real estate owned, other repossessed collateral
and premises and equipment, net
(20) - (29) (73)
Correspondent fee income 39 114 222 2,534
Gain on termination of interest rate swap - - - 96
Bank-owned life insurance income 118 207 466 443
Other noninterest income 52 146 245 301
Total noninterest income 2,092 1,112 5,880 5,258
Noninterest expense:
Salaries and employee benefits 11,204 10,570 41,613 35,721
Occupancy and equipment expense 995 1,100 4,272 4,214
Professional fees 581 624 2,365 2,554
Data processing fees 1,501 1,305 5,324 4,995
Marketing expense 261 339 1,000 922
Loan acquisition and collection expense 853 673 3,255 2,514
FDIC insurance expense 345 540 1,262 1,224
Other noninterest expense 1,339 1,210 5,477 4,392
Total noninterest expense 17,079 16,361 64,568 56,536
Income before income tax expense 22,401 18,453 88,116 65,215
Income tax expense 7,261 6,367 29,885 21,028
Net income$15,140 $12,086 $58,231 $44,187
Weighted-average shares outstanding:
Basic 7,765,868 7,459,074 7,573,217 7,345,253
Diluted 7,910,692 7,523,508 7,679,007 7,413,932
Earnings per common share:
Basic$1.95 $1.62 $7.69 $6.02
Diluted 1.91 1.61 7.58 5.96
Cash dividends declared per common share$0.01 $0.01 $0.04 $0.04
NORTHEAST BANK
AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS
(Unaudited)
(Dollars in thousands)
Three Months Ended June 30,
2024 2023
Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/
Balance Expense Rate Balance Expense Rate
Assets:
Interest-earning assets:
Investment securities$59,752 $606 4.08% $60,584 $374 2.48%
Loans (1) (2) 2,673,108 62,584 9.42% 2,509,557 54,478 8.71%
Federal Home Loan Bank stock 15,756 369 9.42% 20,483 260 5.09%
Short-term investments (3) 224,498 3,008 5.39% 201,493 2,640 5.26%
Total interest-earning assets 2,973,114 66,567 9.01% 2,792,117 57,752 8.30%
Cash and due from banks 2,524 2,508
Other non-interest earning assets 84,461 64,580
Total assets$3,060,099 $2,859,205
Liabilities & Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts$545,965 $6,105 4.50% $567,746 $5,594 3.95%
Money market accounts 157,729 1,279 3.26% 252,560 1,785 2.83%
Savings accounts 163,940 1,395 3.42% 83,782 330 1.58%
Time deposits 1,267,122 15,840 5.03% 973,216 10,430 4.30%
Total interest-bearing deposits 2,134,756 24,619 4.64% 1,877,304 18,139 3.88%
Federal Home Loan Bank advances 347,726 3,785 4.38% 472,440 5,430 4.61%
Lease liability 20,533 228 4.47% 21,972 28 0.51%
Total interest-bearing liabilities 2,503,015 28,632 4.60% 2,371,716 23,597 3.99%
Non-interest bearing liabilities:
Demand deposits and escrow accounts 162,251 173,668
Other liabilities 27,230 23,095
Total liabilities 2,692,496 2,568,479
Shareholders' equity 367,603 290,726
Total liabilities and shareholders' equity$3,060,099 $2,859,205
Net interest income $37,935 $34,155
Interest rate spread 4.41% 4.31%
Net interest margin (4) 5.13% 4.91%
Cost of funds (5) 4.32% 3.72%
(1) Interest income and yield are stated on a fully tax-equivalent basis using the statutory tax rate.
(2) Nonaccrual loans are included in the computation of average, but unpaid interest has not been included for purposes of determining interest income.
(3) Short-term investments include FHLB overnight deposits and other interest-bearing deposits.
(4) Net interest margin is calculated as net interest income divided by total interest-earning assets.
(5) Cost of funds is calculated as total interest expense divided by total interest-bearing liabilities plus demand deposits and escrow accounts.
NORTHEAST BANK
AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS
(Unaudited)
(Dollars in thousands)
Year Ended June 30,
2024 2023
Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/
Balance Expense Rate Balance Expense Rate
Assets:
Interest-earning assets:
Investment securities$59,983 $2,246 3.74% $60,760 $1,122 1.85%
Loans (1) (2) 2,592,649 242,722 9.36% 2,021,787 168,894 8.35%
Federal Home Loan Bank stock 19,257 1,700 8.83% 10,600 397 3.75%
Short-term investments (3) 209,285 11,218 5.36% 171,949 6,758 3.93%
Total interest-earning assets 2,881,174 257,886 8.95% 2,265,096 177,171 7.82%
Cash and due from banks 2,493 2,525
Other non-interest earning assets 64,570 78,986
Total assets$2,948,237 $2,346,607
Liabilities & Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts$517,134 $22,652 4.38% $539,022 $15,584 2.89%
Money market accounts 209,080 7,039 3.37% 250,152 4,368 1.75%
Savings accounts 129,455 3,999 3.09% 113,678 1,178 1.04%
Time deposits 1,112,548 54,701 4.92% 703,591 26,946 3.83%
Total interest-bearing deposits 1,968,217 88,391 4.49% 1,606,443 48,076 2.99%
Federal Home Loan Bank advances 434,388 20,032 4.61% 234,623 10,225 4.36%
Lease liability 21,165 891 4.21% 15,859 74 0.47%
Total interest-bearing liabilities 2,423,770 109,314 4.51% 1,856,925 58,375 3.14%
Non-interest bearing liabilities:
Demand deposits and escrow accounts 165,789 208,287
Other liabilities 25,092 13,337
Total liabilities 2,614,651 2,078,549
Shareholders' equity 333,586 268,058
Total liabilities and shareholders' equity$2,948,237 $2,346,607
Net interest income $148,572 $118,796
Interest rate spread 4.44% 4.68%
Net interest margin (4) 5.16% 5.24%
Cost of funds (5) 4.22% 2.83%
(1) Interest income and yield are stated on a fully tax-equivalent basis using the statutory tax rate.
(2) Nonaccrual loans are included in the computation of average, but unpaid interest has not been included for purposes of determining interest income.
(3) Short-term investments include FHLB overnight deposits and other interest-bearing deposits.
(4) Net interest margin is calculated as net interest income divided by total interest-earning assets.
(5) Cost of funds is calculated as total interest expense divided by total interest-bearing liabilities plus demand deposits and escrow accounts.
NORTHEAST BANK
SELECTED FINANCIAL HIGHLIGHTS AND OTHER DATA
(Unaudited)
(Dollars in thousands, except share and per share data)
Three Months Ended
June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023


Net interest income
$37,935 $36,512 $37,000 $37,124 $34,155
Provision for credit losses 547 596 436 190 453
Noninterest income 2,092 1,542 1,466 779 1,112
Noninterest expense 17,079 16,429 15,669 15,389 16,361
Net income 15,140 13,865 14,054 15,172 12,086
Weighted-average common shares outstanding:
Basic 7,765,868 7,509,320 7,505,109 7,479,837 7,459,074
Diluted 7,910,692 7,595,124 7,590,913 7,554,315 7,523,508


Earnings per common share:
Basic$1.95 $1.85 $1.87 $2.03 $1.62
Diluted 1.91 1.83 1.85 2.01 1.61
Dividends declared per common share$0.01 $0.01 $0.01 $0.01 $0.01
Return on average assets 1.99% 1.87% 1.93% 2.12% 1.70%
Return on average equity 16.56% 16.45% 17.35% 19.73% 16.67%
Net interest rate spread (1) 4.41% 4.27% 4.49% 4.61% 4.31%
Net interest margin (2) 5.13% 5.01% 5.20% 5.30% 4.91%
Efficiency ratio (non-GAAP) (3) 42.67% 43.17% 40.73% 40.60% 46.39%
Noninterest expense to average total assets 2.24% 2.21% 2.15% 2.15% 2.30%
Average interest-earning assets to average
interest-bearing liabilities 118.78% 119.28% 118.52% 118.82% 117.73%
As of:
June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
Nonperforming loans:
Originated portfolio:
Residential real estate$2,502 $2,573 $2,582 $289 $280
Commercial real estate 1,407 2,075 2,075 1,973 3,548
Commercial and industrial 6,520 6,928 6,950 584 520
Consumer - - - - -
Total originated portfolio 10,429 11,576 11,607 2,846 4,348
Total purchased portfolio 17,832 16,370 19,165 14,603 11,335
Total nonperforming loans 28,261 27,946 30,772 17,449 15,683
Real estate owned and other repossessed collateral, net - - - - -
Total nonperforming assets$28,261 $27,946 $30,772 $17,449 $15,683
Past due loans to total loans 0.95% 1.13% 1.22% 1.01% 0.52%
Nonperforming loans to total loans 1.02% 1.05% 1.18% 0.69% 0.62%
Nonperforming assets to total assets 0.90% 0.93% 1.04% 0.61% 0.55%
Allowance for credit losses to total loans 0.97% 0.98% 1.06% 1.00% 0.29%
Allowance for credit losses to nonperforming loans 94.51% 92.83% 89.67% 145.01% 46.57%
Net charge-offs (recoveries)$1,347 $2,225 $995 $1,536 $240
Commercial real estate loans to total capital (4) 482.13% 509.08% 544.34% 546.91% 595.38%
Net loans to deposits 116.88% 118.15% 121.31% 127.24% 129.73%
Purchased loans to total loans 61.88% 60.99% 63.07% 59.98% 58.73%
Equity to total assets 12.02% 11.73% 11.03% 10.83% 10.34%
Common equity tier 1 capital ratio 13.84% 13.24% 12.63% 12.45% 12.03%
Total risk-based capital ratio 14.82% 14.22% 13.71% 13.46% 12.33%
Tier 1 leverage capital ratio 12.30% 11.79% 11.28% 10.95% 10.38%
Total shareholders' equity$376,634 $351,913 $327,540 $311,569 $296,663
Less: Preferred stock - - - - -
Common shareholders' equity 376,634 351,913 327,540 311,569 296,663
Less: Intangible assets (5) - - - - -
Tangible common shareholders' equity (non-GAAP)$376,634 $351,913 $327,540 $311,569 $296,663
Common shares outstanding 8,127,690 7,977,690 7,804,052 7,796,691 7,668,650
Book value per common share$46.34 $44.11 $41.97 $39.96 $38.69
Tangible book value per share (non-GAAP) (6) 46.34 44.11 41.97 39.96 38.69
(1) The net interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the period.
(2) The net interest margin represents net interest income as a percent of average interest-earning assets for the period.
(3) The efficiency ratio represents noninterest expense divided by the sum of net interest income (before the credit loss provision) plus noninterest income.
(4) For purposes of calculating this ratio, commercial real estate includes all non-owner occupied commercial real estate loans defined as such by regulatory guidance, including all land development and construction loans.
(5) Includes the loan servicing rights asset.
(6) Tangible book value per share represents total shareholders' equity less the sum of preferred stock and intangible assets divided by common shares outstanding.

For More Information:
Richard Cohen, Chief Financial Officer
Northeast Bank, 27 Pearl Street, Portland, Maine 04101
207.786.3245 ext. 3249
www.northeastbank.com


© 2024 GlobeNewswire (Europe)
Treibt Nvidias KI-Boom den Uranpreis?
In einer Welt, in der künstliche Intelligenz zunehmend zum Treiber technologischer Fortschritte wird, rückt auch der Energiebedarf, der für den Betrieb und die Weiterentwicklung von KI-Systemen erforderlich ist, in den Fokus.

Nvidia, ein Vorreiter auf dem Gebiet der KI, steht im Zentrum dieser Entwicklung. Mit steigender Nachfrage nach leistungsfähigeren KI-Anwendungen steigt auch der Bedarf an Energie. Uran, als Schlüsselkomponente für die Energiegewinnung in Kernkraftwerken, könnte dadurch einen neuen Stellenwert erhalten.

Dieser kostenlose Report beleuchtet, wie der KI-Boom potenziell den Uranmarkt beeinflusst und stellt drei aussichtsreiche Unternehmen vor, die von diesen Entwicklungen profitieren könnten und echtes Rallyepotenzial besitzen

Handeln Sie Jetzt!

Fordern Sie jetzt den brandneuen Spezialreport an und profitieren Sie von der steigenden Nachfrage, der den Uranpreis auf neue Höchststände treiben könnte.
Werbehinweise: Die Billigung des Basisprospekts durch die BaFin ist nicht als ihre Befürwortung der angebotenen Wertpapiere zu verstehen. Wir empfehlen Interessenten und potenziellen Anlegern den Basisprospekt und die Endgültigen Bedingungen zu lesen, bevor sie eine Anlageentscheidung treffen, um sich möglichst umfassend zu informieren, insbesondere über die potenziellen Risiken und Chancen des Wertpapiers. Sie sind im Begriff, ein Produkt zu erwerben, das nicht einfach ist und schwer zu verstehen sein kann.