The Goodyear Tire & Rubber Company: Goodyear Reports Second Quarter 2024 Financial Results

Second quarter Goodyear net income of $85 million (30 cents per share); adjusted net income of $54 million (19 cents per share)

Segment operating income of $339 million, up $215 million compared to the second quarter of 2023

Americas segment operating income of $241 million, SOI margin of 8.9%

Asia Pacific segment operating income of $63 million, SOI margin of 10.6%

Goodyear Forward transformation initiatives delivered $90 million

AKRON, Ohio, July 31, 2024 /PRNewswire/ -- The Goodyear Tire & Rubber Company (NASDAQ: GT) reported second quarter 2024 results today and the company will host an investor call tomorrow morning at 8:00 a.m. eastern time led by Mark Stewart, Goodyear's chief executive officer and president, and Christina Zamarro, the company's executive vice president and chief financial officer. The management team will share insights on second quarter performance and progress on the Goodyear Forward transformation plan.

Additional earnings materials have been posted to Goodyear's investor relations website at http://investor.goodyear.com.

"We demonstrated clear progress on our Goodyear Forward plan in the second quarter, achieving significant margin expansion and securing a definitive agreement to sell our Off-the-Road business," said Chief Executive Officer and President Mark Stewart. "Our associates are dedicated to delivering Goodyear Forward, and their commitment is especially critical as we look to a second half affected by weaker underlying trends in the industry. I continue to be confident in our ability to deliver Goodyear Forward and 10% segment operating income margin by the end of next year."

Goodyear's second quarter 2024 sales were $4.6 billion with tire unit volumes totaling 40.1 million. Second quarter 2024 Goodyear net income was $85 million (30 cents per share) compared to a Goodyear net loss of $208 million (73 cents per share loss) a year ago. The year over year improvement was driven by increases in segment operating income. The second quarter of 2024 included several significant items including, on a pre-tax basis, a benefit of $96 million from asset and other sales, Goodyear Forward costs of $40 million and rationalization charges of $19 million. The second quarter of 2023 included pre-tax rationalization charges of $72 million and a $51 million benefit from asset and other sales. Goodyear Forward costs are comprised of advisory, legal and consulting fees and costs associated with planned asset sales.

Second quarter 2024 adjusted net income was $54 million compared to an adjusted net loss of $97 million in the prior year's quarter. Adjusted earnings per share was $0.19, compared to a loss of $0.34 in the prior year's quarter. Per share amounts are diluted.

The company reported segment operating income of $339 million in the second quarter of 2024, up $215 million from a year ago. The increase in segment operating income reflects benefits of $99 million from price/mix versus raw materials, $90 million from the Goodyear Forward transformation plan, $63 million from insurance claim recoveries, net of related expenses, and $50 million from the 2023 negative impact of the Tupelo storm. These were partly offset by the impact of lower tire volume of $41 million and unfavorable fixed overhead absorption of $35 million.

Year-to-Date Results

Goodyear's sales for the first six months of 2024 were $9.1 billion with tire unit volumes totaling 80.5 million. First half 2024 Goodyear net income was $28 million (10 cents per share) compared to a Goodyear net loss of $309 million ($1.08 per share loss) a year ago. The year over year improvement was driven by increases in segment operating income. The first half of 2024 also included several significant items including, on a pre-tax basis, Goodyear Forward costs of $67 million, rationalization charges of $41 million, and a benefit of $86 million from asset and other sales. The first half of 2023 included pre-tax rationalization charges of $104 million and a $52 million benefit from asset and other sales.

First half 2024 adjusted net income was $83 million compared to an adjusted net loss of $179 million in the prior year. Adjusted earnings per share was $0.29, compared to a loss of $0.63 in the prior year.

The company reported segment operating income of $586 million for the first six months of 2024, up $337 million from a year ago. The increase in segment operating income reflects benefits of $227 million from price/mix versus raw materials, $162 million from the Goodyear Forward transformation plan, $52 million from insurance claim recoveries, net of related expenses, and $50 million from the 2023 negative impact of the Tupelo storm. These were partially offset by lower tire volume of $69 million, a net headwind of $58 million from higher inflationary costs, and unfavorable fixed overhead absorption of $33 million.

First half 2024 total cash flows from operating activities was a use of $518 million compared with a use of $434 million in the first half of 2023.

Reconciliation of Non-GAAP Financial Measures

See "Non-GAAP Financial Measures" and "Financial Tables" for further explanation and reconciliation tables for historical Total Segment Operating Income and Margin; Adjusted Net Income (Loss); and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2024 and 2023 periods.

Business Segment Results

AMERICAS

	Second Quarter				Six Months
(In millions)	2024		2023		2024		2023
Tire Units	19.6		20.8		38.6		41.3
Net Sales	$2,697		$2,939		$5,285		$5,806
Segment Operating Income	241		103		420		182
Segment Operating Margin	8.9 %		3.5 %		7.9 %		3.1 %

Americas' second quarter 2024 sales of $2.7 billion were down 8.2% driven by lower replacement volumes and unfavorable price/mix due to continuing weakness in commercial truck and contractual price adjustments. Tire unit volume decreased 5.9%. Replacement tire unit volume decreased 8.6% given industry member declines in the U.S., a transitory impact from distribution changes in Latin America, and flooding in Brazil earlier in the quarter. The U.S. industry non-members, generally representing low-cost imported product, grew significantly in the quarter. Original equipment unit volumes were up 6.7% compared to the second quarter of 2023.

Second quarter 2024 segment operating income of $241 million increased $138 million from the prior year's quarter. The increase was driven by benefits from the execution of Goodyear Forward initiatives, favorable net price/mix versus raw material costs, the 2023 negative impact of the Tupelo storm, and lower transportation costs. These benefits were partly offset by lower volume. Segment operating income also included $20 million of insurance claim recoveries, primarily related to the 2023 Tupelo storm.

EMEA

	Second Quarter				Six Months
(In millions)	2024		2023		2024		2023
Tire Units	11.6		11.8		24.1		25.0
Net Sales	$1,279		$1,341		$2,626		$2,833
Segment Operating Income (Loss)	35		(19)		43		(11)
Segment Operating Margin	2.7 %		(1.4 %)		1.6 %		(0.4 %)

EMEA's second quarter 2024 sales of $1.3 billion were down 4.6% primarily driven by the negative impact of changes in foreign currency exchange rates. Tire unit volume decreased 0.9%. Replacement tire unit volume decreased 1.4% due to lower volume in Eastern Europe, particularly in Turkey. Original equipment unit volumes were flat.

Second quarter 2024 segment operating income of $35 million was up $54 million compared to the prior year's quarter. Segment operating income benefitted from favorable net price/mix versus raw material costs, a net gain on insurance recoveries and the Goodyear Forward plan. These benefits were offset by unfavorable fixed overhead absorption and higher net inflationary costs. Segment operating income also included $43 million of insurance claim recoveries, net of related expenses, resulting from a fire that impacted its Debica, Poland factory.

ASIA PACIFIC

	Second Quarter				Six Months
(In millions)	2024		2023		2024		2023
Tire Units	8.9		8.2		17.8		16.3
Net Sales	$594		$587		$1,196		$1,169
Segment Operating Income	63		40		123		78
Segment Operating Margin	10.6 %		6.8 %		10.3 %		6.7 %

Asia Pacific's second quarter 2024 sales increased 1.2% to $594 million, driven by higher original equipment volume. Tire unit volume increased 7.8%. Original equipment unit volume increased 32.2%, driven by EV fitments in China. Replacement tire unit volume decreased 8.9%, reflecting the impact of the Australia transformation and industry softness in China.

Second quarter 2024 segment operating income of $63 million was up $23 million from prior year driven by higher volume, favorable net price/mix versus raw material costs, and benefits from the Goodyear Forward plan. These factors were partly offset by higher inflationary costs.

Conference Call

The Company will host an investor call on Thursday, August 1 at 8:00 a.m. EDT. Please visit Goodyear's investor relations website: http://investor.goodyear.com, for additional earnings materials.

Participating in the conference call will be Mark W. Stewart, chief executive officer and president, and Christina L. Zamarro, executive vice president and chief financial officer.

The investor call can be accessed on the website or via telephone by calling either [phone] or [phone] before 7:55 a.m. and providing the conference ID " Goodyear." A replay will be available by calling [phone] or [phone]. The replay will also be available on the website.

About Goodyear

Goodyear is one of the world's largest tire companies. It employs about 71,000 people and manufactures its products in 54 facilities in 21 countries around the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyear and its products, go to www.goodyear.com/corporate.

Forward-Looking Statements

Certain information contained in this news release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully the Goodyear Forward plan and our other strategic initiatives, including the sale of our off-the-road tire business; risks relating to the ability to consummate the sale of our off-the-road tire business on a timely basis or at all, including failure to obtain the required regulatory approvals or to satisfy other conditions to closing; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; inflationary cost pressures; delays or disruptions in our supply chain or the provision of services to us; a prolonged economic downturn or period of economic uncertainty; deteriorating economic conditions or an inability to access capital markets; a labor strike, work stoppage, labor shortage or other similar event; financial difficulties, work stoppages, labor shortages or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; changes in tariffs, trade agreements or trade restrictions; foreign currency translation and transaction risks; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

Non-GAAP Financial Measures (unaudited)

This news release presents non-GAAP financial measures, including Total Segment Operating Income and Margin, Adjusted Net Income (Loss), and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.

Total Segment Operating Income is the sum of the individual strategic business units' (SBUs') Segment Operating Income as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income and Margin are useful because they represent the aggregate value of income created by the company's SBUs and exclude items not directly related to the SBUs for performance evaluation purposes. The most directly comparable U.S. GAAP financial measures to Total Segment Operating Income and Margin are Goodyear Net Income (Loss) and Return on Net Sales (which is calculated by dividing Goodyear Net Income (Loss) by Net Sales).

Adjusted Net Income (Loss) is Goodyear Net Income (Loss) as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted Earnings Per Share (EPS) is the company's Adjusted Net Income (Loss) divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share (EPS) are useful because they represent how management reviews the operating results of the company excluding the impacts of rationalizations, asset write-offs, accelerated depreciation, asset sales and certain other significant items.

It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies. See the following tables for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share to the most directly comparable U.S. GAAP financial measures.

MEDIA CONTACT:
DOUG GRASSIAN
330.796.3855
[email protected]

ANALYST CONTACT:
GREG SHANK
330.796.5008
[email protected]

The Goodyear Tire & Rubber Company and Subsidiaries

Financial Tables (Unaudited)

Table 1: Consolidated Statement of Operations
		Three Months Ended				Six Months Ended
		June 30,				June 30,
	(In millions, except per share amounts)	2024		2023		2024		2023
	Net Sales	$ 4,570		$ 4,867		$ 9,107		$ 9,808
	Cost of Goods Sold	3,622		4,123		7,337		8,316
	Selling, Administrative and General Expense	731		708		1,427		1,372
	Rationalizations	19		72		41		104
	Interest Expense	130		138		256		265
	Other (Income) Expense	(72)		36		(42)		61
	Income (Loss) before Income Taxes	140		(210)		88		(310)
	United States and Foreign Tax Expense (Benefit)	60		(2)		66		(3)
	Net Income (Loss)	80		(208)		22		(307)
	Less: Minority Shareholders' Net Income (Loss)	(5)		-		(6)		2
	Goodyear Net Income (Loss)	$ 85		$ (208)		$ 28		$ (309)
	Goodyear Net Income (Loss) - Per Share of Common Stock
	Basic	$ 0.30		$ (0.73)		$ 0.10		$ (1.08)
	Weighted Average Shares Outstanding	287		285		286		285
	Diluted	$ 0.30		$ (0.73)		$ 0.10		$ (1.08)
	Weighted Average Shares Outstanding	288		285		288		285

Table 2: Consolidated Balance Sheets
	June 30,		December 31,
(In millions, except share data)	2024		2023
Assets:
Current Assets:
Cash and Cash Equivalents	$ 789		$ 902
Accounts Receivable, less Allowance - $87 ($102 in 2023)	3,043		2,731
Inventories:
Raw Materials	850		785
Work in Process	213		206
Finished Products	2,985		2,707
	4,048		3,698
Prepaid Expenses and Other Current Assets	324		319
Total Current Assets	8,204		7,650
Goodwill	779		781
Intangible Assets	947		969
Deferred Income Taxes	1,634		1,630
Other Assets	1,108		1,075
Operating Lease Right-of-Use Assets	978		985
Property, Plant and Equipment, less Accumulated Depreciation - $12,671 ($12,472 in 2023)	8,375		8,492
Total Assets	$ 22,025		$ 21,582
Liabilities:
Current Liabilities:
Accounts Payable - Trade	$ 4,181		$ 4,326
Compensation and Benefits	656		663
Other Current Liabilities	1,029		1,165
Notes Payable and Overdrafts	462		344
Operating Lease Liabilities due Within One Year	199		200
Long Term Debt and Finance Leases due Within One Year	1,182		449
Total Current Liabilities	7,709		7,147
Operating Lease Liabilities	827		825
Long Term Debt and Finance Leases	6,832		6,831
Compensation and Benefits	889		974
Deferred Income Taxes	101		83
Other Long Term Liabilities	812		885
Total Liabilities	17,170		16,745
Commitments and Contingent Liabilities
Shareholders' Equity:
Goodyear Shareholders' Equity:
Common Stock, no par value:
Authorized, 450 million shares, Outstanding shares - 285 million in 2024 (284 million in 2023)	285		284
Capital Surplus	3,146		3,133
Retained Earnings	5,114		5,086
Accumulated Other Comprehensive Loss	(3,842)		(3,835)
Goodyear Shareholders' Equity	4,703		4,668
Minority Shareholders' Equity - Nonredeemable	152		169
Total Shareholders' Equity	4,855		4,837
Total Liabilities and Shareholders' Equity	$ 22,025		$ 21,582

Table 3: Consolidated Statements of Cash Flows
	Six Months Ended
	June 30,
(In millions)	2024		2023
Cash Flows from Operating Activities:
Net Income (Loss)	$ 22		$ (307)
Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities:
Depreciation and Amortization	546		506
Amortization and Write-Off of Debt Issuance Costs	7		7
Provision for Deferred Income Taxes	(6)		(108)
Net Pension Curtailments and Settlements	(5)		36
Net Rationalization Charges	41		104
Rationalization Payments	(105)		(50)
Net (Gains) Losses on Asset Sales	(94)		(62)
Gain on Insurance Recoveries for Damaged Property, Plant and Equipment	(50)		-
Operating Lease Expense	164		148
Operating Lease Payments	(139)		(139)
Pension Contributions and Direct Payments	(29)		(38)
Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:
Accounts Receivable	(354)		(375)
Inventories	(409)		229
Accounts Payable - Trade	(25)		(404)
Compensation and Benefits	6		-
Other Current Liabilities	(91)		104
Other Assets and Liabilities	3		(85)
Total Cash Flows from Operating Activities	(518)		(434)
Cash Flows from Investing Activities:
Capital Expenditures	(634)		(536)
Insurance Recoveries for Damaged Property, Plant and Equipment	37		-
Cash Proceeds from Sale and Leaseback Transaction	16		66
Asset Dispositions	108		3
Short Term Securities Acquired	-		(102)
Short Term Securities Redeemed	-		2
Long Term Securities Redeemed	1		-
Notes Receivable	(17)		(65)
Other Transactions	1		(13)
Total Cash Flows from Investing Activities	(488)		(645)
Cash Flows from Financing Activities:
Short Term Debt and Overdrafts Incurred	595		583
Short Term Debt and Overdrafts Paid	(464)		(439)
Long Term Debt Incurred	7,068		4,758
Long Term Debt Paid	(6,280)		(4,020)
Common Stock Issued	(3)		(2)
Transactions with Minority Interests in Subsidiaries	(2)		(2)
Debt Related Costs and Other Transactions	(18)		(2)
Total Cash Flows from Financing Activities	896		876
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash	(23)		4
Net Change in Cash, Cash Equivalents and Restricted Cash	(133)		(199)
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period	985		1,311
Cash, Cash Equivalents and Restricted Cash at End of the Period	$ 852		$ 1,112

Table 4: Reconciliation of Segment Operating Income & Margin
	Three Months Ended				Six Months Ended
	June 30,				June 30,
(In millions)	2024		2023		2024		2023
Total Segment Operating Income	$ 339		$ 124		$ 586		$ 249
Less:
Rationalizations	19		72		41		104
Interest Expense	130		138		256		265
Other (Income) Expense	(72)		36		(42)		61
Asset Write-Offs, Accelerated Depreciation, and Accelerated Lease Costs, Net	43		11		94		13
Corporate Incentive Compensation Plans	15		21		36		41
Retained Expenses of Divested Operations	3		4		8		8
Other	61		52		105		67
Income (Loss) before Income Taxes	$ 140		$ (210)		$ 88		$ (310)
United States and Foreign Tax Expense (Benefit)	60		(2)		66		(3)
Less: Minority Shareholders' Net Income (Loss)	(5)		-		(6)		2
Goodyear Net Income (Loss)	$ 85		$ (208)		$ 28		$ (309)
Net Sales	$ 4,570		$ 4,867		$ 9,107		$ 9,808
Return on Net Sales	1.9 %		-4.3 %		0.3 %		-3.2 %
Total Segment Operating Margin	7.4 %		2.5 %		6.4 %		2.5 %

Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share
Second Quarter 2024
(In millions, except per share amounts)	As Reported		Rationalizations, Asset Write-offs, Accelerated Depreciation and Leases		Goodyear Forward Costs		South Africa Flood Impact		Americas Storm Insurance Recoveries		Debica Fire Impact and Insurance Recoveries		Asset and Other Sales		As Adjusted
Net Sales	$ 4,570		$ -		$ -		$ -		$ -		$ -		$ -		$ 4,570
Cost of Goods Sold	3,622		(33)		-		(3)		20		43		-		3,649
Gross Margin	948		33		-		3		(20)		(43)		-		921
SAG	731		(10)		(40)		-		-		-		-		681
Rationalizations	19		(19)		-		-		-		-		-		-
Interest Expense	130		-		-		-		-		-		-		130
Other (Income) Expense	(72)		-		-		-		-		-		96		24
Pre-tax Income (Loss)	140		62		40		3		(20)		(43)		(96)		86
Taxes	60		5		10		-		(5)		(9)		(28)		33
Minority Interest	(5)		8		-		-		-		(4)		-		(1)
Goodyear Net Income (Loss)	$ 85		$ 49		$ 30		$ 3		$ (15)		$ (30)		$ (68)		$ 54
EPS	$ 0.30		$ 0.17		$ 0.10		$ 0.01		$ (0.06)		$ (0.10)		$ (0.23)		$ 0.19

Second Quarter 2023
(In millions, except per share amounts)	As Reported		Rationalizations, Asset Write-offs, and Accelerated Depreciation		Tupelo Storm Impact		Asset and Other Sales		Pension Settlement Charges		Environmental Remediation Adjustment		Other Legal Claims		Indirect Tax Settlements and Discrete Tax Items		As Adjusted
Net Sales	$ 4,867		$ -		$ 77		$ -		$ -		$ -		$ -		$ -		$ 4,944
Cost of Goods Sold	4,123		(12)		13		-		-		5		-		-		4,129
Gross Margin	744		12		64		-		-		(5)		-		-		815
SAG	708		-		-		-		-		-		-		-		708
Rationalizations	72		(72)		-		-		-		-		-		-		-
Interest Expense	138		-		-		-		-		-		-		-		138
Other (Income) Expense	36		-		-		51		(36)		-		(4)		-		47
Pre-tax Income (Loss)	(210)		84		64		(51)		36		(5)		4		-		(78)
Taxes	(2)		16		12		(14)		8		(1)		2		(2)		19
Minority Interest	-		-		-		-		-		-		-		-		-
Goodyear Net Income (Loss)	$ (208)		$ 68		$ 52		$ (37)		$ 28		$ (4)		$ 2		$ 2		$ (97)
EPS	$ (0.73)		$ 0.24		$ 0.18		$ (0.13)		$ 0.10		$ (0.02)		$ 0.01		$ 0.01		$ (0.34)

Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share (continued)
First Six Months 2024
(In millions, except per share amounts)	As Reported		Rationalizations, Asset Write-offs, Accelerated Depreciation and Leases		Goodyear Forward Costs		South Africa Flood Impact		Pension Settlement Charges (Credits)		Indirect Tax Settlements and Discrete Tax Items		Americas Storm Insurance Recoveries		Debica Fire Impact and Insurance Recoveries		Asset and Other Sales		As Adjusted
Net Sales	$ 9,107		$ -		$ -		$ -		$ -		$ -		$ -		$ -		$ -		$ 9,107
Cost of Goods Sold	7,337		(76)		-		(3)		-		8		20		29		-		7,315
Gross Margin	1,770		76		-		3		-		(8)		(20)		(29)		-		1,792
SAG	1,427		(18)		(67)		-		-		-		-		-		-		1,342
Rationalizations	41		(41)		-		-		-		-		-		-		-		-
Interest Expense	256		-		-		-		-		-		-		-		-		256
Other (Income) Expense	(42)		-		-		-		5		2		-		-		86		51
Pre-tax Income (Loss)	88		135		67		3		(5)		(10)		(20)		(29)		(86)		143
Taxes	66		14		16		-		(1)		(2)		(5)		(7)		(26)		55
Minority Interest	(6)		14		-		-		-		-		-		(3)		-		5
Goodyear Net Income (Loss)	$ 28		$ 107		$ 51		$ 3		$ (4)		$ (8)		$ (15)		$ (19)		$ (60)		$ 83
EPS	$ 0.10		$ 0.37		$ 0.18		$ 0.01		$ (0.01)		$ (0.03)		$ (0.06)		$ (0.06)		$ (0.21)		$ 0.29

First Six Months 2023
(In millions, except per share amounts)	As Reported		Rationalizations, Asset Write-offs, and Accelerated Depreciation		Tupelo Storm Impact		Asset and Other Sales		Pension Settlement Charges		Foreign Currency Translation Adjustment Write-Off		Environmental Remediation Adjustment		Indirect Tax Settlements and Discrete Tax Items		As Adjusted
Net Sales	$ 9,808		$ -		$ 77		$ -		$ -		$ -		$ -		$ -		$ 9,885
Cost of Goods Sold	8,316		(23)		13		-		-		-		5		-		8,311
Gross Margin	1,492		23		64		-		-		-		(5)		-		1,574
SAG	1,372		10		-		-		-		-		-		-		1,382
Rationalizations	104		(104)		-		-		-		-		-		-		-
Interest Expense	265		-		-		-		-		-		-		-		265
Other (Income) Expense	61		-		-		52		(36)		5		-		-		82
Pre-tax Income (Loss)	(310)		117		64		(52)		36		(5)		(5)		-		(155)
Taxes	(3)		23		12		(15)		8		-		(1)		(3)		21
Minority Interest	2		-		-		-		-		-		-		1		3
Goodyear Net Income (Loss)	$ (309)		$ 94		$ 52		$ (37)		$ 28		$ (5)		$ (4)		$ 2		$ (179)
EPS	$ (1.08)		$ 0.33		$ 0.18		$ (0.13)		$ 0.10		$ (0.02)		$ (0.02)		$ 0.01		$ (0.63)

SOURCE The Goodyear Tire & Rubber Company