Anzeige
Mehr »
Login
Donnerstag, 21.11.2024 Börsentäglich über 12.000 News von 677 internationalen Medien
Von Solarenergie zu digitalen Assets: Die Strategie hinter der 75-Prozent-Rallye
Anzeige

Indizes

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Aktien

Kurs

%
News
24 h / 7 T
Aufrufe
7 Tage

Xetra-Orderbuch

Fonds

Kurs

%

Devisen

Kurs

%

Rohstoffe

Kurs

%

Themen

Kurs

%

Erweiterte Suche

WKN: A0YG6H | ISIN: US30779N1054 | Ticker-Symbol:
NASDAQ
20.11.24
18:29 Uhr
31,470 US-Dollar
0,000
0,00 %
1-Jahres-Chart
FARMERS & MERCHANTS BANCORP INC Chart 1 Jahr
5-Tage-Chart
FARMERS & MERCHANTS BANCORP INC 5-Tage-Chart
GlobeNewswire (Europe)
222 Leser
Artikel bewerten:
(1)

Farmers & Merchants Bancorp, Inc. (FMAO) Reports 2024 Second-Quarter and Year-to-Date Financial Results

Finanznachrichten News

ARCHBOLD, Ohio, Aug. 01, 2024 (GLOBE NEWSWIRE) -- Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) today reported financial results for the 2024 second quarter and year-to-date ended June 30, 2024.

2024 Second Quarter Financial and Operating Highlights (on a year-over-year basis unless noted):

  • 85 consecutive quarters of profitability
  • Net income was $5.7 million, or $0.42 per basic and diluted share
  • Proceeds from collateral sales of $6.4 million were received from an agricultural based relationship. The proceeds enabled paydowns and payoffs on nonaccrual loans during the second quarter that included $5.3 million in principal paydown, and $1.0+ million pre-tax benefit to interest and fee income
  • Net interest income after provision for credit losses increased 6.8% from December 31, 2023, primarily due to a stabilizing net interest margin, solid asset quality and the collection of a nonaccrual loan
  • Net interest margin, adjusted for the collection of a nonaccrual loan, improved 2 basis points from the 2024 first quarter
  • Total loans increased 1.75% to $2.56 billion at June 30, 2024
  • Total cash and cash equivalents increased by $121.9 million, or 171% to $193.1 million
  • Total assets increased 5.6% to a record $3.32 billion
  • Deposits increased 7.0% to a record $2.64 billion
  • F&M joins OHIO HOMEBUYER PLUS Saver program, helping perspective Ohio home buyers save for a home purchase over the next five years by offering a higher than market interest rate to qualified depositors
  • Stockholders' equity increased 5.9% to a record $322.7 million
  • Asset quality at historically strong levels with nonperforming loans of only $2.5 million at June 30, 2024, compared to $19.4 million at March 31, 2024 and $6.3 million at June 30, 2023
  • Allowance for credit losses was 1,016% of nonperforming loans

Lars B. Eller, President and Chief Executive Officer, stated, "Our second quarter results reflect the talent of our associates, as we continue to work hard to drive operating improvements at F&M, serve our local Ohio, Indiana, and Michigan communities, and position F&M for long-term success. As a result, F&M produced its 85th consecutive quarter of profitability, ended the quarter with a historically low level of nonperforming loans, and we are on pace to pay a record amount of dividends per share in 2024."

Mr. Eller continued, "As expected, profitability and asset quality benefited during the second quarter from a refinance and paydown on a $16.2 million agricultural based relationship that was in nonaccrual status. Even without this added benefit, core levels of profitability, including our net interest margin, improved over the past three months as we remain focused on maintaining excellent underwriting standards, managing our cost of funds, and controlling operating expenses. In addition, I am encouraged by the year-over-year and sequential improvement in our efficiency ratio as we continue to pursue opportunities that manage operating costs and expand productivity."

Income Statement
Net income for the 2024 second quarter ended June 30, 2024, was $5.7 million, compared to $6.0 million for the same period last year. Net income per basic and diluted share for the 2024 second quarter was $0.42, compared to $0.44 for the same period last year. Net income for the 2024 first half ended June 30, 2024, was $11.0 million, compared to $12.5 million for the same period last year. Net income per basic and diluted share for the 2024 first half was $0.81, compared to $0.92 for the same period last year.

"I am pleased with the progress we are making in a difficult operating environment managing our cost of funds, loan pricing, deposit growth and overall net interest margin. Since the December 31, 2023 quarter, our yield on earning assets has increased by 29 basis points, compared to a 16 basis point increase in our cost of interest bearing liabilities. In fact, over the past three consecutive quarters, our yield on earning assets has outpaced our cost of interest bearing liabilities. We expect this trend will continue as more of our loan portfolio reprices in 2024. In addition, with expected flat loan growth in 2024, we continue to enhance liquidity levels and at June 30, 2024, we had $193.1 million in cash and cash equivalents, compared to $71.2 million at June 30, 2023. We also continue to make progress growing deposits with a prudent focus on managing the interest rates on deposit accounts. On a year-over-year basis, total deposits increased 7.0% to a record $2.64 billion," continued Mr. Eller.

Deposits
At June 30, 2024, total deposits were $2.64 billion, an increase of 7.0% from June 30, 2023. The Company's cost of interest-bearing liabilities was 3.18% for the quarter ended June 30, 2024, compared to 2.35% for the quarter ended June 30, 2023, and 3.02% for the 2023 fourth quarter ended December 31, 2023.

Loan Portfolio and Asset Quality
Mr. Eller concluded, "Our asset quality remains at historically strong levels, with only $2.5 million of nonperforming assets, compared to total assets of $3.32 billion at June 30, 2024. With nonperforming assets at unprecedented low levels, we expect trends to normalize in the coming quarters, especially as economic uncertainty remains elevated. In addition, we are starting to see some early signs of stress within our consumer lending and home loan portfolios, as higher insurance premiums and larger property taxes compound inflationary trends that have impacted consumers over the past several years. We continue to proactively monitor our loan portfolio for any signs of stress, including engaging independent third parties to review our loan portfolio. Overall, F&M is in a strong financial and operating position that we believe is well positioned to create lasting value for our communities, customers, team members, and shareholders."

Total loans, net at June 30, 2024, increased 1.75%, or by $43.9 million to $2.56 billion, compared to $2.52 billion at June 30, 2023. The year-over-year improvement resulted from the contribution of continued organic loan growth.

F&M continues to closely monitor its loan portfolio with a particular emphasis on higher risk sectors. Nonperforming loans were $2.5 million, or 0.10% of total loans at June 30, 2024, compared to $6.3 million, or 0.25% of total loans at June 30, 2023, and $22.4 million, or 0.87% at December 31, 2023. As expected, one large relationship in nonaccrual status last quarter was made current in the second quarter, resulting in a $5.3 million paydown in principal on the relationship, with another $3.8 million in principal balances expected to be retired in the third quarter.

F&M maintains a well-balanced, diverse and high performing CRE portfolio. CRE loans represented 50.9% of the Company's total loan portfolio at June 30, 2024. In addition, F&M's commercial real estate office credit exposure represented 5.3% of the Company's total loan portfolio at June 30, 2024, with a weighted average loan-to-value of approximately 63.1% and an average loan of approximately $900,000.

F&M's CRE portfolio included the following categories at June 30, 2024:

CRE Category Dollar
Balance
Percent of CRE Portfolio(*) Percent of Total Loan Portfolio(*)
Industrial $261,436 20.1% 10.2%
Multi-family $225,638 17.3% 8.8%
Retail $221,011 17.0% 8.6%
Hotels $144,548 11.1% 5.6%
Office $135,607 10.4% 5.3%
Gas Stations $63,077 4.8% 2.5%
Food Service $45,976 3.5% 1.8%
Development $34,757 2.7% 1.4%
Senior Living $30,050 2.3% 1.2%
Auto Dealers $25,025 1.9% 1.0%
Other $116,473 8.9% 4.5%
Total CRE $1,303,598 100.0% 50.9%

* Numbers have been rounded

At June 30, 2024, the Company's allowance for credit losses to nonperforming loans was 1,016%, compared to 395.71% at June 30, 2023, and 111.95% at December 31, 2023. The allowance to total loans was 0.99% at June 30, 2024, compared to 0.99% at June 30, 2023. Including accretable yield adjustments, associated with the Company's recent acquisitions, F&M's allowance for credit losses to total loans was 1.10% at June 30, 2024, compared to 1.20% at June 30, 2023.

Stockholders' Equity and Dividends
Total stockholders' equity increased 5.9% to $322.7 million at June 30, 2024, from $304.7 million at June 30, 2023. At June 30, 2024, the Company had a Tier 1 leverage ratio of 8.02%, compared to 9.85% at June 30, 2023.

Based on a regulatory basis, tangible stockholders' equity increased to $259.9 million at June 30, 2024, compared to $248.3 million at June 30, 2023. On a per share basis, tangible stockholders' equity at June 30, 2024, was $19.00 per share, compared to $18.21 per share at June 30, 2023.

For the six months ended June 30, 2024, the Company has declared cash dividends of $0.44 per share, which is a 4.8% increase over the same period last year. F&M is committed to returning capital to shareholders and has increased the annual cash dividend for 29 consecutive years. For the six months ended June 30, 2024, the dividend payout ratio was 53.89% compared to 45.44% for the same period last year.

About Farmers & Merchants State Bank:
Farmers & Merchants Bancorp, Inc. (Nasdaq: FMAO) is the holding company of F&M Bank, a local independent community bank that has been serving its communities since 1897. F&M Bank provides commercial banking, retail banking and other financial services. Our locations are in Butler, Champaign, Fulton, Defiance, Hancock, Henry, Lucas, Shelby, Williams, and Wood counties in Ohio. In Northeast Indiana, we have offices located in Adams, Allen, DeKalb, Jay, Steuben and Wells counties. The Michigan footprint includes Oakland County, and we have Loan Production Offices in West Bloomfield, Michigan; Muncie, Indiana; and Perrysburg and Bryan, Ohio.

Safe Harbor Statement
Farmers & Merchants Bancorp, Inc. ("F&M") wishes to take advantage of the Safe Harbor provisions included in the
Private Securities Litigation Reform Act of 1995. Statements by F&M, including management's expectations and comments, may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21B of the Securities Exchange Act of 1934, as amended. Actual results could vary materially depending on risks and uncertainties inherent in general and local banking conditions, competitive factors specific to markets in which F&M and its subsidiaries operate, future interest rate levels, legislative and regulatory decisions, capital market conditions, or the effects of the COVID-19 pandemic, and its impacts on our credit quality and business operations, as well as its impact on general economic and financial market conditions. F&M assumes no responsibility to update this information. For more details, please refer to F&M's SEC filing, including its most recent Annual Report on Form 10-K and quarterly reports on Form 10-Q. Such filings can be viewed at the SEC's website, www.sec.gov or through F&M's website www.fm.bank.

Non-GAAP Financial Measures
This press release includes disclosure of financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Farmers & Merchants Bancorp, Inc. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Farmers & Merchants Bancorp, Inc.'s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. A reconciliation of GAAP to non-GAAP financial measures is included within this press release.

FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME & COMPREHENSIVE INCOME
(Unaudited) (in thousands of dollars, except per share data)
Three Months Ended Six Months Ended
June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 June 30, 2024 June 30, 2023
Interest Income
Loans, including fees $36,593 $35,200 $34,493 $33,783 $31,365 $71,793 $61,068
Debt securities:
U.S. Treasury and government agencies 1,148 1,045 987 1,005 1,030 2,193 2,098
Municipalities 389 394 397 392 401 783 809
Dividends 327 333 365 246 148 660 271
Federal funds sold 7 7 8 6 9 14 30
Other 2,702 1,675 2,020 927 424 4,377 903
Total interest income 41,166 38,654 38,270 36,359 33,377 79,820 65,179
Interest Expense
Deposits 16,488 15,279 15,015 13,323 10,434 31,767 18,585
Federal funds purchased and securities sold under agreements to repurchase 276 284 293 349 427 560 832
Borrowed funds 2,742 2,689 2,742 2,741 2,113 5,431 3,393
Subordinated notes 285 284 285 284 285 569 569
Total interest expense 19,791 18,536 18,335 16,697 13,259 38,327 23,379
Net Interest Income - Before Provision for Credit Losses 21,375 20,118 19,935 19,662 20,118 41,493 41,800
Provision for Credit Losses - Loans 605 (289) 278 460 143 316 960
Provision for Credit Losses - Off Balance Sheet Credit Exposures (18) (266) 189 (76) (129) (284) (67)
Net Interest Income After Provision for Credit Losses 20,788 20,673 19,468 19,278 20,104 41,461 40,907
Noninterest Income
Customer service fees 189 598 415 248 369 787 669
Other service charges and fees 1,085 1,057 1,090 1,133 1,092 2,142 2,120
Interchange income 1,330 1,429 1,310 1,266 1,323 2,759 2,742
Loan servicing income 513 539 666 502 1,179 1,052 3,237
Net gain on sale of loans 314 107 230 294 108 421 175
Increase in cash surrender value of bank owned life insurance 236 216 216 221 201 452 397
Net loss on sale of available-for-sale securities - - - - - - (891)
Total noninterest income 3,667 3,946 3,927 3,664 4,272 7,613 8,449
Noninterest Expense
Salaries and wages 7,589 7,846 6,981 6,777 6,500 15,435 13,157
Employee benefits 2,112 2,171 1,218 2,066 2,071 4,283 4,236
Net occupancy expense 999 1,027 1,187 950 840 2,026 1,696
Furniture and equipment 1,407 1,353 1,370 1,189 1,211 2,760 2,463
Data processing 448 500 785 840 796 948 1,522
Franchise taxes 265 555 308 434 379 820 745
ATM expense 397 473 665 640 683 870 1,306
Advertising 519 530 397 865 830 1,049 1,344
Net (gain) loss on sale of other assets owned (49) - 86 49 - (49) -
FDIC assessment 507 580 594 586 496 1,087 802
Servicing rights amortization - net 187 168 182 106 164 355 323
Loan expense 251 229 246 241 233 480 568
Consulting fees 198 186 192 179 231 384 461
Professional fees 527 445 331 358 325 972 741
Intangible asset amortization 444 445 446 445 444 889 889
Other general and administrative 1,495 1,333 1,532 1,319 1,641 2,828 3,522
Total noninterest expense 17,296 17,841 16,520 17,044 16,844 35,137 33,775
Income Before Income Taxes 7,159 6,778 6,875 5,898 7,532 13,937 15,581
Income Taxes 1,477 1,419 1,332 1,121 1,531 2,896 3,114
Net Income 5,682 5,359 5,543 4,777 6,001 11,041 12,467
Other Comprehensive Income (Loss) (Net of Tax):
Net unrealized gain (loss) on available-for-sale securities 2,531 (1,995) 13,261 (4,514) (5,996) 536 2,034
Reclassification adjustment for realized loss on sale of available-for-sale securities - - - - - - 891
Net unrealized gain (loss) on available-for-sale securities 2,531 (1,995) 13,261 (4,514) (5,996) 536 2,925
Tax expense (benefit) 531 (418) 2,784 (947) (1,260) 113 614
Other comprehensive income (loss) 2,000 (1,577) 10,477 (3,567) (4,736) 423 2,311
Comprehensive Income $7,682 $3,782 $16,020 $1,210 $1,265 $11,464 $14,778
Basic Earnings Per Share $0.42 $0.39 $0.41 $0.35 $0.44 $0.81 $0.92
Diluted Earnings Per Share $0.42 $0.39 $0.41 $0.35 $0.44 $0.81 $0.92
Dividends Declared $0.22 $0.22 $0.22 $0.21 $0.21 $0.44 $0.42
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (in thousands of dollars, except share data)
June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Assets
Cash and due from banks $191,785 $186,541 $140,917 $151,711 $69,760
Federal funds sold 1,283 1,241 1,284 1,471 1,433
Total cash and cash equivalents 193,068 187,782 142,201 153,182 71,193
Interest-bearing time deposits 3,221 2,735 2,740 2,989 3,485
Securities - available-for-sale 365,209 347,516 358,478 348,255 363,225
Other securities, at cost 14,721 14,744 17,138 16,995 17,535
Loans held for sale 1,628 2,410 1,576 1,039 1,459
Loans, net of allowance for credit losses of $25,270 6/30/24 and $25,024 12/31/23 2,534,468 2,516,687 2,556,167 2,504,329 2,490,883
Premises and equipment 34,507 35,007 35,790 31,723 30,398
Construction in progress 38 9 8 3,044 2,290
Goodwill 86,358 86,358 86,358 86,358 86,358
Loan servicing rights 5,504 5,555 5,648 5,687 5,635
Bank owned life insurance 34,359 34,123 33,907 33,691 33,470
Other assets 49,552 54,628 43,218 47,388 41,512
Total Assets $3,322,633 $3,287,554 $3,283,229 $3,234,680 $3,147,443
Liabilities and Stockholders' Equity
Liabilities
Deposits
Noninterest-bearing $479,069 $510,731 $528,465 $505,358 $488,678
Interest-bearing
NOW accounts 821,145 829,236 816,790 778,133 770,113
Savings 673,284 635,430 599,191 591,344 581,192
Time 667,592 645,985 663,017 700,445 628,757
Total deposits 2,641,090 2,621,382 2,607,463 2,575,280 2,468,740
Federal funds purchased and securities
sold under agreements to repurchase 27,218 28,218 28,218 30,527 51,567
Federal Home Loan Bank (FHLB) advances 266,102 256,628 265,750 266,286 266,818
Subordinated notes, net of unamortized issuance costs 34,759 34,731 34,702 34,673 34,644
Dividend payable 2,975 2,975 2,974 2,838 2,834
Accrued expenses and other liabilities 27,825 25,930 27,579 21,892 18,177
Total liabilities 2,999,969 2,969,864 2,966,686 2,931,496 2,842,780
Commitments and Contingencies
Stockholders' Equity
Common stock - No par value 20,000,000 shares authorized; issued and
outstanding 14,564,425 shares 6/30/24 and 12/31/23 135,829 135,482 135,515 135,171 135,647
Treasury stock - 884,481 shares 6/30/24 and 899,784 shares 12/31/23 (11,006) (10,851) (11,040) (11,008) (11,298)
Retained earnings 226,430 223,648 221,080 218,510 216,236
Accumulated other comprehensive loss (28,589) (30,589) (29,012) (39,489) (35,922)
Total stockholders' equity 322,664 317,690 316,543 303,184 304,663
Total Liabilities and Stockholders' Equity $3,322,633 $3,287,554 $3,283,229 $3,234,680 $3,147,443
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
SELECT FINANCIAL DATA
For the Three Months Ended For the Six Months Ended
Selected financial data June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 June 30, 2024 June 30, 2023
Return on average assets 0.69% 0.66% 0.67% 0.59% 0.77% 0.67% 0.81%
Return on average equity 7.13% 6.76% 7.27% 6.26% 7.84% 6.94% 8.21%
Yield on earning assets 5.22% 5.00% 4.93% 4.79% 4.53% 5.11% 4.47%
Cost of interest bearing liabilities 3.18% 3.06% 3.02% 2.82% 2.35% 3.12% 2.10%
Net interest spread 2.04% 1.94% 1.91% 1.97% 2.18% 1.99% 2.37%
Net interest margin 2.71% 2.60% 2.57% 2.59% 2.73% 2.66% 2.87%
Efficiency 69.03% 74.08% 69.23% 73.07% 69.06% 71.50% 66.04%
Dividend payout ratio 52.35% 55.52% 54.23% 60.07% 47.22% 53.89% 45.44%
Tangible book value per share (1) $19.00 $18.75 $18.60 $18.36 $18.21
Tier 1 leverage ratio 8.02% 8.40% 8.20% 8.02% 9.85%
Average shares outstanding 13,681,501 13,671,166 13,665,773 13,650,823 13,632,440 13,676,333 13,624,094
Loans June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
(Dollar amounts in thousands)
Commercial real estate $1,303,598 $1,304,400 $1,337,766 $1,304,118 $1,280,902
Agricultural real estate 222,558 227,455 223,791 225,672 230,837
Consumer real estate 525,902 525,178 521,895 512,973 506,866
Commercial and industrial 268,426 256,051 254,935 250,891 253,444
Agricultural 142,909 127,670 132,560 123,735 128,344
Consumer 70,918 74,819 79,591 83,024 88,312
Other 26,449 26,776 30,136 31,083 28,996
Less: Net deferred loan fees, costs and other (2) (1,022) (982) 517 (1,890) (1,908)
Total loans,net $2,559,738 $2,541,367 $2,581,191 $2,529,606 $2,515,793
Asset quality data June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023
(Dollar amounts in thousands)
Nonaccrual loans $2,487 $19,391 $22,353 $22,447 $6,295
90 day past due and accruing $- $- $- $- $-
Nonperforming loans $2,487 $19,391 $22,353 $22,447 $6,295
Other real estate owned $- $- $- $- $-
Nonperforming assets $2,487 $19,391 $22,353 $22,447 $6,295
Allowance for credit losses $25,270 $24,680 $25,024 $25,277 $24,910
Allowance for unfunded 1,928 1,946 2,212 2,023 2,099
Total Allowance for Credit Losses $27,198 $26,626 $27,236 $27,300 $27,009
Allowance for credit losses/total loans 0.99% 0.97% 0.97% 1.00% 0.99%
Adjusted credit losses with accretable yield/total loans 1.10% 1.11% 1.13% 1.18% 1.20%
Net charge-offs:
Quarter-to-date $15 $55 $454 $93 $(133)
Year-to-date $70 $55 $551 $97 $(73)
Net charge-offs to average loans
Quarter-to-date 0.00% 0.00% 0.02% 0.00% -0.01%
Year-to-date 0.00% 0.00% 0.02% 0.00% -0.00%
Nonperforming loans/total loans 0.10% 0.76% 0.87% 0.89% 0.25%
Allowance for credit losses/nonperforming loans 1016.08% 127.28% 111.95% 112.61% 395.71%
NPA coverage ratio 1016.08% 127.28% 111.95% 112.61% 395.71%
(1) Tangible Equity = Stockholder Equity less goodwill, other intangibles (core deposit intangible, mortgage servicing rights and unrealized gain/loss on securities) plus CECL adjustment
(2) Includes carrying value adjustments of $612 thousand as of June 30, 2024, $969 thousand as of March 31, 2024 and $2.7 million as of December 31, 2023 related to interest rate swaps associated with fixed rate loans
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
For the Three Months Ended For the Three Months Ended
June 30, 2024 June 30, 2023
Interest Earning Assets: Average Balance Interest/Dividends Annualized Yield/Rate Average Balance Interest/Dividends Annualized Yield/Rate
Loans $2,556,417 $36,593 5.73% $2,476,795 $31,365 5.07%
Taxable investment securities 391,439 1,782 1.82% 399,257 1,486 1.49%
Tax-exempt investment securities 20,907 82 1.99% 24,259 93 1.94%
Fed funds sold & other 187,682 2,709 5.77% 49,160 433 3.52%
Total Interest Earning Assets 3,156,445 $41,166 5.22% 2,949,471 $33,377 4.53%
Nonearning Assets 156,239 169,599
Total Assets $3,312,684 $3,119,070
Interest Bearing Liabilities:
Savings deposits $1,492,831 $10,193 2.73% $1,356,798 $6,238 1.84%
Other time deposits 668,583 6,295 3.77% 612,929 4,196 2.74%
Other borrowed money 265,229 2,742 4.14% 215,884 2,113 3.92%
Fed funds purchased & securities
sold under agreement to repurch. 27,721 276 3.98% 39,966 427 4.27%
Subordinated notes 34,740 285 3.28% 34,625 285 3.29%
Total Interest Bearing Liabilities $2,489,104 $19,791 3.18% $2,260,202 $13,259 2.35%
Noninterest Bearing Liabilities 504,821 552,867
Stockholders' Equity $318,759 $306,001
Net Interest Income and Interest Rate Spread $21,375 2.04% $20,118 2.18%
Net Interest Margin 2.71% 2.73%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
For the Six Months Ended For the Six Months Ended
June 30, 2024 June 30, 2023
Interest Earning Assets: Average Balance Interest/Dividends Annualized Yield/Rate Average Balance Interest/Dividends Annualized Yield/Rate
Loans $2,566,765 $71,793 5.60% $2,437,148 $61,068 5.01%
Taxable investment securities 388,225 3,468 1.79% 398,383 2,985 1.50%
Tax-exempt investment securities 21,196 168 2.01% 25,303 193 1.93%
Fed funds sold & other 149,035 4,391 5.89% 58,853 933 3.17%
Total Interest Earning Assets 3,125,221 $79,820 5.11% 2,919,687 $65,179 4.47%
Nonearning Assets 157,510 174,702
Total Assets $3,282,731 $3,094,389
Interest Bearing Liabilities:
Savings deposits $1,467,669 $19,600 2.67% $1,378,518 $11,181 1.62%
Other time deposits 659,581 12,167 3.69% 596,168 7,404 2.48%
Other borrowed money 264,217 5,431 4.11% 174,171 3,393 3.90%
Fed funds purchased & securities
sold under agreement to repurch. 28,089 560 3.99% 39,409 832 4.22%
Subordinated notes 34,726 569 3.28% 34,610 569 3.29%
Total Interest Bearing Liabilities $2,454,282 $38,327 3.12% $2,222,876 $23,379 2.10%
Noninterest Bearing Liabilities 510,453 567,878
Stockholders' Equity $317,996 $303,635
Net Interest Income and Interest Rate Spread $41,493 1.99% $41,800 2.37%
Net Interest Margin 2.66% 2.87%
Yields on Tax exempt securities and the portion of the tax-exempt IDB loans included in loans have been tax adjusted based on a 21% tax rate in the charts
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
AVERAGE BALANCE SHEETS AND RELATED YIELDS AND RATES
(in thousands of dollars, except percentages)
For the Three Months Ended June 30, 2024 For the Three Months Ended June 30, 2023
As Reported Excluding Acc/AmortDifference As Reported Excluding Acc/AmortDifference
$Yield $Yield $Yield $Yield $Yield $Yield
Interest Earning Assets:
Loans$36,593 5.73% $35,914 5.62% $679 0.11% $31,365 5.07% $30,697 4.96% $668 0.11%
Taxable investment securities 1,782 1.82% 1,782 1.82% - 0.00% 1,486 1.49% 1,486 1.49% - 0.00%
Tax-exempt investment securities 82 1.99% 82 1.99% - 0.00% 93 1.94% 93 1.94% - 0.00%
Fed funds sold & other 2,709 5.77% 2,709 5.77% - 0.00% 433 3.52% 433 3.52% - 0.00%
Total Interest Earning Assets 41,166 5.22% 40,487 5.13% 679 0.09% 33,377 4.53% 32,709 4.44% 668 0.09%
Interest Bearing Liabilities:
Savings deposits$10,193 2.73% $10,193 2.73% $- 0.00% $6,238 1.84% $6,238 1.84% $- 0.00%
Other time deposits 6,295 3.77% 6,295 3.77% - 0.00% 4,196 2.74% 4,291 2.80% (95)-0.06%
Other borrowed money 2,742 4.14% 2,747 4.14% (5)0.00% 2,113 3.92% 2,130 3.95% (17)-0.03%
Federal funds purchased and
securities sold under agreement to
repurchase 276 3.98% 276 3.98% - 0.00% 427 4.27% 427 4.27% - 0.00%
Subordinated notes 285 3.28% 285 3.28% - 0.00% 285 3.29% 285 3.29% - 0.00%
Total Interest Bearing Liabilities 19,791 3.18% 19,796 3.18% (5)0.00% 13,259 2.35% 13,371 2.37% (112)-0.02%
Interest/Dividend income/yield 41,166 5.22% 40,487 5.13% 679 0.09% 33,377 4.53% 32,709 4.44% 668 0.09%
Interest Expense / yield 19,791 3.18% 19,796 3.18% (5)0.00% 13,259 2.35% 13,371 2.37% (112)-0.02%
Net Interest Spread 21,375 2.04% 20,691 1.95% 684 0.09% 20,118 2.18% 19,338 2.07% 780 0.11%
Net Interest Margin 2.71% 2.62% 0.09% 2.73% 2.63% 0.10%
For the Six Months Ended June 30, 2024 For the Six Months Ended June 30, 2023
As Reported Excluding Acc/AmortDifference As Reported Excluding Acc/AmortDifference
$Yield $Yield $Yield $Yield $Yield $Yield
Interest Earning Assets:
Loans$71,793 5.60% $70,439 5.49% $1,354 0.11% $61,068 5.01% $59,733 4.90% $1,335 0.11%
Taxable investment securities 3,468 1.79% 3,468 1.79% - 0.00% 2,985 1.50% 2,985 1.50% - 0.00%
Tax-exempt investment securities 168 2.01% 168 2.01% - 0.00% 193 1.93% 193 1.93% - 0.00%
Fed funds sold & other 4,391 5.89% 4,391 5.89% - 0.00% 933 3.17% 933 3.17% - 0.00%
Total Interest Earning Assets 79,820 5.11% 78,466 5.03% 1,354 0.08% 65,179 4.47% 63,844 4.38% 1,335 0.09%
Interest Bearing Liabilities:
Savings deposits$19,600 2.67% $19,600 2.67% $- 0.00% $11,181 1.62% $11,181 1.62% $- 0.00%
Other time deposits 12,167 3.69% 12,167 3.69% - 0.00% 7,404 2.48% 7,958 2.67% (554)-0.19%
Other borrowed money 5,431 4.11% 5,454 4.13% (23)-0.02% 3,393 3.90% 3,428 3.94% (35)-0.04%
Federal funds purchased and
securities sold under agreement to
repurchase 560 3.99% 560 3.99% - 0.00% 832 4.22% 832 4.22% - 0.00%
Subordinated notes 569 3.28% 569 3.28% - 0.00% 569 3.29% 569 3.29% - 0.00%
Total Interest Bearing Liabilities 38,327 3.12% 38,350 3.13% (23)-0.01% 23,379 2.10% 23,968 2.16% (589)-0.06%
Interest/Dividend income/yield 79,820 5.11% 78,466 5.03% 1,354 0.08% 65,179 4.47% 63,844 4.38% 1,335 0.09%
Interest Expense / yield 38,327 3.12% 38,350 3.13% (23)-0.01% 23,379 2.10% 23,968 2.16% (589)-0.06%
Net Interest Spread 41,493 1.99% 40,116 1.90% 1,377 0.09% 41,800 2.37% 39,876 2.22% 1,924 0.15%
Net Interest Margin 2.66% 2.57% 0.09% 2.87% 2.74% 0.13%
FARMERS & MERCHANTS BANCORP, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATION OF TANGIBLE BOOK VALUE
Actual End of Period Regulatory End of Period
Non-GAAP Reconciliation of Tangible Book ValueYear to Date Year to Date
June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
Shares Outstanding 13,679,944 13,634,912 13,679,944 13,634,912
Tangible Equity
Equity $322,664 $304,663 $322,664 $304,663
Goodwill 86,358 86,358 86,358 86,358
Other Intangible 6,658 8,437 6,658 8,437
Comprehensive Loss Adjustment* - - 28,589 35,922
CECL Adjustment** - - 1,685 2,528
Tangible Equity $229,648 $209,868 $259,922 $248,318
Shares Outstanding 13,680 13,635 13,680 13,635
Tangible Book Equity per Share $ 16.79 $ 15.39 $ 19.00 $ 18.21
Actual Average Regulatory Average
Year to Date Year to Date
June 30, 2024 June 30, 2023 June 30, 2024 June 30, 2023
Net Income $11,041 $12,467 $11,041 $12,467
Acquisition Costs - Tax Adjusted - 147 - 147
Average Shares Outstanding 13,676,333 13,624,094 13,676,333 13,624,094
Average Tangible Equity
Average Equity $317,996 $303,635 $317,996 $303,635
Average Goodwill 86,358 86,358 86,358 86,358
Average Other Intangible 7,167 8,942 7,167 8,942
Average Comprehensive Loss Adjustment* - - 31,346 34,921
Average CECL Adjustment** - - 1,685 2,528
Average Tangible Equity $224,471 $208,335 $257,502 $245,784
Average Shares Outstanding 13,676 13,624 13,676 13,624
Average Tangible Book Equity per Share $ 16.41 $ 15.29 $ 18.83 $ 18.04
Return on Average Tangible Equity 9.84% 11.97% 8.58% 10.14%
Return on Average Tangible Equity w/o Acquisition 9.84% 12.11% 8.58% 10.26%
*The Bank has adopted the Accumulated Other Comprehensive Income (AOCI) opt out election which removed AOCI from the
calculation of tangible equity for regulatory purposes.
**ASU 2016-13 adopted during the first quarter of 2023. The Bank has elected to spread the capital adjustment over three years.
The first year permits 75% of the capital adjustment and the second year permits 50% of the capital adjustment to be removed
from the calculation of tangible equity for regulatory purposes.
Company Contact:Investor and Media Contact:
Lars B. Eller
President and Chief Executive Officer
Farmers & Merchants Bancorp, Inc.
(419) 446-2501
leller@fm.bank
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com

© 2024 GlobeNewswire (Europe)
5 heiße Wetten für den Jahresendspurt!
Nach dem unerwartet schnellen Ende der US-Wahlen mit dem Sieg des republikanischen Kandidaten Donald Trump fackelten die Aktien- und Krypto- Märkte ein wahres Kursfeuerwerk ab und bliesen zur Jahresendrallye.

Im aktuellen kostenlosen Report beleuchten wir 5 aussichtsreiche Unternehmen, die das Fundament besitzen, in den nächsten Monaten den breiten Markt zu schlagen.

Seien Sie dabei!

Fordern Sie jetzt unseren brandneuen neuen Spezialreport an und erfahren Sie, welche Aktien aufgrund ihrer Bewertung sowie charttechnischen Situation das Potenzial zu einer Outperformance besitzen.

Handeln Sie jetzt und sichern Sie sich Ihren kostenfreien Report!
Werbehinweise: Die Billigung des Basisprospekts durch die BaFin ist nicht als ihre Befürwortung der angebotenen Wertpapiere zu verstehen. Wir empfehlen Interessenten und potenziellen Anlegern den Basisprospekt und die Endgültigen Bedingungen zu lesen, bevor sie eine Anlageentscheidung treffen, um sich möglichst umfassend zu informieren, insbesondere über die potenziellen Risiken und Chancen des Wertpapiers. Sie sind im Begriff, ein Produkt zu erwerben, das nicht einfach ist und schwer zu verstehen sein kann.