Curtiss-Wright Reports Second Quarter 2024 Financial Results and Raises Full-Year 2024 Guidance

DAVIDSON, N.C.--(BUSINESS WIRE)--Curtiss-Wright Corporation (NYSE: CW) reports financial results for the second quarter ended June 30, 2024.

Second Quarter 2024 Highlights:

• Reported sales of $785 million, up 11%;
• Reported operating income of $129 million, operating margin of 16.4%, and diluted earnings per share (EPS) of $2.58;
• Adjusted operating income of $133 million, up 16%;
• Adjusted operating margin of 17.0%, up 60 basis points;
• Adjusted diluted EPS of $2.67, up 24%;
• New orders of $995 million, up 18%, reflected a book-to-bill of approximately 1.3x driven by strong demand within our Aerospace & Defense (A&D) markets;
• Backlog of $3.2 billion, up 13% year-to-date; and
• Free cash flow (FCF) of $100 million, generating 97% Adjusted FCF conversion.

Raised Full-Year 2024 Adjusted Financial Guidance:

• Sales increased to new range of 6% to 8% growth (previously 5% to 7%), driven by strong growth in our A&D markets;
• Operating income increased to new range of 6% to 9% growth (previously 5% to 8%);
• Maintained operating margin range of 17.4% to 17.6%, flat to up 20 basis points compared with the prior year;
• Diluted EPS increased to new range of $10.40 to $10.65, up 11% to 14% (previously $10.10 to $10.40, up 8% to 11%);
• Reduced effective tax rate by 100 bps to 22.5% following consolidation of U.K. legal entity structure, and
• Free cash flow increased to new range of $425 to $445 million, up 3% to 8% (previously $415 to $435 million, up 0% to 5%), and continues to reflect greater than 105% FCF conversion.

"Curtiss-Wright delivered strong second quarter results, highlighted by mid-teens revenue growth in our A&D end markets, continued operating margin expansion, and 24% growth in Adjusted diluted EPS," said Lynn M. Bamford, Chair and CEO of Curtiss-Wright Corporation. "We once again demonstrated robust order activity, as bookings increased 18% year over year, yielding a book-to-bill of 1.3x. Based on the strong first half results and our outlook for the remainder of 2024, we have increased our full-year Adjusted guidance for sales, operating income, diluted EPS and free cash flow."

"As we discussed at our Investor Day event in May, we continue to build momentum through the execution of our Pivot to Growth strategy. We remain focused on accelerating operational excellence to drive margin expansion and generate funding to reinvest into the business. As part of this strategy, we recently launched restructuring actions to support volume increases, improve efficiencies and further optimize our operations. These actions are expected to produce both recurring operational savings and increased free cash flow."

2024 Restructuring Program and Other Cost Savings Initiatives

• During the second quarter of 2024, the Company initiated restructuring actions across all three segments, principally within the Aerospace & Industrial segment. These initiatives are expected to result in approximately $15 million in restructuring costs in 2024, and are expected to yield initial savings in 2024, as well as approximately $10 million in annualized savings in 2025; and
• Curtiss-Wright launched a U.K. legal entity consolidation program anticipated to facilitate more efficient cash repatriation. This initiative is expected to generate approximately $5 million in annualized savings, based on a 100 basis point reduction in the effective tax rate, and approximately $5 million in annual recurring free cash flow.

Acquisition of Ultra Energy

• On June 3, 2024, the Company announced the acquisition of Ultra Nuclear Limited and Weed Instrument Co., Inc. ("Ultra Energy") for $200 million in cash.
• Ultra Energy is a leading global provider of safety-critical monitoring systems, temperature and pressure sensors, and reactor protection and control systems principally to the commercial nuclear and A&D markets;
• The business is expected to be accretive to Curtiss-Wright's adjusted diluted earnings per share in its first full year of ownership, excluding first year purchase accounting costs, and produce a free cash flow conversion rate in excess of 100%; and
• The acquisition is expected to close in the third quarter of 2024, subject to U.K. regulatory approval, and the acquired business will operate within Curtiss-Wright's Naval & Power segment.

Second Quarter 2024 Operating Results

(In millions)	Q2-2024			Q2-2023			Change
Reported
Sales	$	785		$	704		11	%
Operating income	$	129		$	113		14	%
Operating margin		16.4	%		16.0	%	40 bps
Adjusted (1)
Sales	$	785		$	704		11	%
Operating income	$	133		$	115		16	%
Operating margin		17.0	%		16.4	%	60 bps
(1) Reconciliations of Reported to Adjusted operating results are available in the Appendix.

• Sales of $785 million increased 11% compared with the prior year period;
• Total A&D market sales increased 16%, while total Commercial market sales increased 2%;
• In our A&D markets, we experienced strong growth in the defense markets principally driven by strong demand for our defense electronics products and the timing of production ramps in naval defense, as well as higher OEM sales in the commercial aerospace market;
• In our Commercial markets, we experienced solid growth in the power & process markets, principally driven by higher sales of our commercial nuclear products, while sales in the general industrial market declined modestly; and
• Adjusted operating income of $133 million increased 16%, while Adjusted operating margin increased 60 basis points to 17.0%, principally driven by favorable overhead absorption on higher revenues in all three segments and favorable mix in the Defense Electronics segment, partially offset by unfavorable mix and timing of development programs in the Naval & Power segment.

Second Quarter 2024 Segment Performance

Aerospace & Industrial

(In millions)	Q2-2024			Q2-2023			Change
Reported
Sales	$	233		$	226		3	%
Operating income	$	35		$	36		(1	%)
Operating margin		15.1	%		15.8	%	(70 bps)
Adjusted (1)
Sales	$	233		$	226		3	%
Operating income	$	38		$	36		6	%
Operating margin		16.2	%		15.8	%	40 bps
(1) Reconciliations of Reported to Adjusted operating results are available in the Appendix.

• Sales of $233 million, up $7 million, or 3%;
• Commercial aerospace market revenue increases reflected strong demand and higher OEM sales of sensors and actuation products, as well as surface treatment services, on narrowbody and widebody platforms;
• General industrial market revenues declined modestly, as the benefit of higher sales of surface treatment services was more than offset by reduced sales of industrial vehicle products to off-highway vehicle platforms; and
• Adjusted operating income was $38 million, up 6% from the prior year, while adjusted operating margin increased 40 basis points to 16.2%, mainly due to solid absorption on higher sales and the initial benefits of our restructuring initiatives.

Defense Electronics

(In millions)	Q2-2024			Q2-2023			Change
Reported
Sales	$	228		$	198		16	%
Operating income	$	58		$	43		35	%
Operating margin		25.5	%		21.8	%	370 bps
Adjusted (1)
Sales	$	228		$	198		16	%
Operating income	$	59		$	43		36	%
Operating margin		25.7	%		21.8	%	390 bps
(1) Reconciliations of Reported to Adjusted operating results are available in the Appendix.

• Sales of $228 million, up $31 million, or 16%;
• Higher revenue in the aerospace defense market was principally driven by increased sales of our embedded computing equipment on various domestic and international helicopter programs;
• Strong revenue growth in the ground defense market primarily reflected higher sales of tactical battlefield communications equipment; and
• Adjusted operating income was $59 million, up 36% from the prior year, while adjusted operating margin increased 390 basis points to 25.7%, reflecting favorable absorption and mix on higher revenues, and the benefits of our cost containment initiatives.

Naval & Power

(In millions)	Q2-2024			Q2-2023			Change
Reported
Sales	$	323		$	280		15	%
Operating income	$	46		$	47		(1	%)
Operating margin		14.3	%		16.7	%	(240 bps)
Adjusted (1)
Sales	$	323		$	280		15	%
Operating income	$	47		$	49		(6	%)
Operating margin		14.4	%		17.6	%	(320 bps)
(1) Reconciliations of Reported to Adjusted operating results are available in the Appendix.

• Sales of $323 million, up $43 million, or 15%;
• Strong revenue growth in the naval defense market principally reflected higher demand on various submarine programs and the CVN-81 aircraft carrier program;
• Higher revenue in the aerospace defense market was primarily driven by increased sales of our arresting systems equipment supporting various domestic and international customers;
• Higher power & process market revenues mainly reflected increased commercial nuclear aftermarket sales supporting the maintenance of U.S. operating reactors; and
• Adjusted operating income was $47 million, down 6% from the prior year, while adjusted operating margin decreased 320 basis points to 14.4%, as favorable absorption on higher revenues was more than offset by unfavorable mix of products and timing of development programs.

Free Cash Flow

(In millions)	Q2-2024			Q2-2023			Change
Net cash provided by operating activities	$	111		$	111		-	%
Capital expenditures		(11	)		(12	)	(8	%)
Reported free cash flow	$	100		$	99		1	%
Adjusted free cash flow (1)	$	100		$	99		1	%
(1) A reconciliation of Reported to Adjusted free cash flow is available in the Appendix.

• Reported free cash flow of $100 million increased slightly as higher cash earnings were essentially offset by the timing of tax payments and working capital;
• Adjusted free cash flow of $100 million; and
• Capital expenditures decreased $1 million compared with the prior year.

New Orders and Backlog

• New orders of $995 million increased 18% compared with the prior year and generated an overall book-to-bill of approximately 1.3x, principally driven by strong demand for naval defense and commercial aerospace products within our A&D markets; and
• Backlog of $3.2 billion, up 13% from December 31, 2023, reflects strong demand in both our A&D and Commercial markets.

Share Repurchase and Dividends

• During the second quarter, the Company repurchased 47,174 shares of its common stock for approximately $13 million; and
• The Company also declared a quarterly dividend of $0.21 a share, an increase of 5% from the previous quarter.

Full-Year 2024 Guidance

The Company is updating its full-year 2024 Adjusted financial guidance⁽¹⁾ as follows:

($ in millions, except EPS)	2024 Adjusted Non-GAAP Guidance (Prior)	2024 Adjusted Non-GAAP Guidance (Current)	Change vs 2023 Adjusted (Current)
Total Sales	$2,985 - $3,035	$3,010 - $3,060	Up 6% - 8%
Operating Income	$518 - $533	$525 - $539	Up 6% - 9%
Operating Margin	17.4% - 17.6%	17.4% - 17.6%	Up 0 - 20 bps
Diluted EPS	$10.10 - $10.40	$10.40 - $10.65	Up 11% - 14%
Free Cash Flow	$415 - $435	$425 - $445	Up 3% - 8%
(1) Reconciliations of Reported to Adjusted 2023 operating results and 2024 financial guidance are available in the Appendix.

**********

A more detailed breakdown of the Company's 2024 financial guidance by segment and by market, as well as all reconciliations of Reported GAAP amounts to Adjusted Non-GAAP amounts, can be found in the accompanying schedules. Historical financial results are available in the Investor Relations section of Curtiss-Wright's website.

Conference Call & Webcast Information

The Company will host a conference call to discuss its second quarter 2024 financial results and updates to 2024 guidance at 10:00 a.m. ET on Thursday, August 8, 2024. A live webcast of the call and the accompanying financial presentation, as well as a webcast replay of the call, will be made available on the internet by visiting the Investor Relations section of the Company's website at www.curtisswright.com.

(Tables to Follow)

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
($'s in thousands, except per share data)
	Three Months Ended								Six Months Ended
	June 30,								June 30,
		2024				2023				2024				2023
Product sales	$	661,407			$	583,036			$	1,257,111			$	1,107,917
Service sales		123,384				121,360				240,847				227,339
Total net sales		784,791				704,396				1,497,958				1,335,256
Cost of product sales		428,926				369,549				818,403				713,306
Cost of service sales		71,764				75,274				141,699				140,969
Total cost of sales		500,690				444,823				960,102				854,275
Gross profit		284,101				259,573				537,856				480,981
Research and development expenses		22,152				20,210				45,132				42,234
Selling expenses		35,126				34,273				71,891				66,698
General and administrative expenses		95,008				92,315				189,057				180,659
Restructuring expenses		2,918				-				2,918				-
Operating income		128,897				112,775				228,858				191,390
Interest expense		11,216				14,992				21,786				27,936
Other income, net		8,560				7,954				18,168				15,721
Earnings before income taxes		126,241				105,737				225,240				179,175
Provision for income taxes		(26,770	)			(24,738	)			(49,274	)			(41,330	)
Net earnings	$	99,471			$	80,999			$	175,966			$	137,845
Net earnings per share:
Basic earnings per share	$	2.60			$	2.11			$	4.60			$	3.60
Diluted earnings per share	$	2.58			$	2.10			$	4.58			$	3.58
Dividends per share	$	0.21			$	0.20			$	0.41			$	0.39
Weighted-average shares outstanding:
Basic		38,302				38,329				38,273				38,309
Diluted		38,501				38,555				38,460				38,528

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
($'s in thousands, except par value)
	June 30,				December 31,
		2024				2023
Assets
Current assets:
Cash and cash equivalents	$	382,564			$	406,867
Receivables, net		817,135				732,678
Inventories, net		559,142				510,033
Other current assets		77,039				67,502
Total current assets		1,835,880				1,717,080
Property, plant, and equipment, net		326,969				332,796
Goodwill		1,571,004				1,558,826
Other intangible assets, net		545,448				557,612
Operating lease right-of-use assets, net		146,956				141,435
Prepaid pension asset		272,857				261,869
Other assets		49,080				51,351
Total assets	$	4,748,194			$	4,620,969
Liabilities
Current liabilities:
Current portion of long-term debt	$	90,000			$	-
Accounts payable		224,778				243,833
Accrued expenses		158,505				188,039
Deferred revenue		341,601				303,872
Other current liabilities		81,632				70,800
Total current liabilities		896,516				806,544
Long-term debt		959,655				1,050,362
Deferred tax liabilities, net		128,277				132,319
Accrued pension and other postretirement benefit costs		67,650				66,875
Long-term operating lease liability		123,586				118,611
Long-term portion of environmental reserves		14,157				12,784
Other liabilities		99,933				105,061
Total liabilities	$	2,289,774			$	2,292,556
Stockholders' equity
Common stock, $1 par value	$	49,187			$	49,187
Additional paid in capital		135,574				140,182
Retained earnings		3,648,005				3,487,751
Accumulated other comprehensive loss		(233,488	)			(213,223	)
Less: cost of treasury stock		(1,140,858	)			(1,135,484	)
Total stockholders' equity	$	2,458,420			$	2,328,413
Total liabilities and stockholders' equity	$	4,748,194			$	4,620,969

Use and Definitions of Non-GAAP Financial Information (Unaudited)

The Corporation supplements its financial information determined under U.S. generally accepted accounting principles (GAAP) with certain non-GAAP financial information. Curtiss-Wright believes that these Adjusted (non-GAAP) measures provide investors with improved transparency in order to better measure Curtiss-Wright's ongoing operating and financial performance and better comparisons of our key financial metrics to our peers. These non-GAAP measures should not be considered in isolation or as a substitute for the related GAAP measures, and other companies may define such measures differently. Curtiss-Wright encourages investors to review its financial statements and publicly filed reports in their entirety and not to rely on any single financial measure. Reconciliations of "Reported" GAAP amounts to "Adjusted" non-GAAP amounts are furnished within this release.

The following definitions are provided:

Adjusted Sales, Operating Income, Operating Margin, Net Earnings and Diluted EPS

These Adjusted financials are defined as Reported Sales, Operating Income, Operating Margin, Net Earnings and Diluted Earnings per Share under GAAP excluding: (i) the impact of first year purchase accounting costs associated with acquisitions, specifically one-time inventory step-up, backlog amortization, deferred revenue adjustments and transaction costs; (ii) costs associated with the Company's 2024 Restructuring Program; and (iii) the sale or divestiture of a business or product line, as applicable.

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
RECONCILIATION OF AS REPORTED TO ADJUSTED (UNAUDITED)
($'s in thousands)
	Three Months Ended												Three Months Ended
	June 30, 2024												June 30, 2023												% Change
	As Reported				Adjustments				Adjusted				As Reported				Adjustments				Adjusted				As Reported			Adjusted
Sales:
Aerospace & Industrial	$	233,232			$	-			$	233,232			$	226,260			$	-			$	226,260			3	%		3	%
Defense Electronics		228,461				-				228,461				197,722				-				197,722			16	%		16	%
Naval & Power		323,098				-				323,098				280,414				-				280,414			15	%		15	%
Total sales	$	784,791			$	-			$	784,791			$	704,396			$	-			$	704,396			11	%		11	%
Operating income (expense):
Aerospace & Industrial(2)	$	35,246			$	2,619			$	37,865			$	35,665			$	-			$	35,665			(1	)%		6	%
Defense Electronics(2)		58,244				523				58,767				43,180				-				43,180			35	%		36	%
Naval & Power(1)(2)		46,283				342				46,625				46,782				2,659				49,441			(1	)%		(6	)%
Total segments	$	139,773			$	3,484			$	143,257			$	125,627			$	2,659			$	128,286			11	%		12	%
Corporate and other(2)		(10,876	)			964				(9,912	)			(12,852	)			-				(12,852	)		15	%		23	%
Total operating income	$	128,897			$	4,448			$	133,345			$	112,775			$	2,659			$	115,434			14	%		16	%
Operating margins:	As Reported								Adjusted				As Reported								Adjusted				As Reported			Adjusted
Aerospace & Industrial		15.1	%							16.2	%			15.8	%							15.8	%		(70 bps)			40 bps
Defense Electronics		25.5	%							25.7	%			21.8	%							21.8	%		370 bps			390 bps
Naval & Power		14.3	%							14.4	%			16.7	%							17.6	%		(240 bps)			(320 bps)
Total Curtiss-Wright		16.4	%							17.0	%			16.0	%							16.4	%		40 bps			60 bps
Segment margins		17.8	%							18.3	%			17.8	%							18.2	%		- bps			10 bps
(1) Excludes first year purchase accounting adjustments in both the current and prior year periods.
(2) Excludes costs associated with the Company's 2024 Restructuring Program in the current period.

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
RECONCILIATION OF AS REPORTED TO ADJUSTED (UNAUDITED)
($'s in thousands)
	Six Months Ended												Six Months Ended
	June 30, 2024												June 30, 2023												% Change
	As Reported				Adjustments				Adjusted				As Reported				Adjustments				Adjusted				As Reported			Adjusted
Sales:
Aerospace & Industrial	$	452,557			$	-			$	452,557			$	428,707			$	-			$	428,707			6	%		6	%
Defense Electronics		440,202				-				440,202				359,876				-				359,876			22	%		22	%
Naval & Power		605,199				-				605,199				546,673				-				546,673			11	%		11	%
Total sales	$	1,497,958			$	-			$	1,497,958			$	1,335,256			$	-			$	1,335,256			12	%		12	%
Operating income (expense):
Aerospace & Industrial(2)	$	62,712			$	2,619			$	65,331			$	62,210			$	-			$	62,210			1	%		5	%
Defense Electronics(2)		106,325				523				106,848				66,548				-				66,548			60	%		61	%
Naval & Power (1)(2)		81,474				342				81,816				84,719				5,335				90,054			(4	)%		(9	)%
Total segments	$	250,511			$	3,484			$	253,995			$	213,477			$	5,335			$	218,812			17	%		16	%
Corporate and other(2)		(21,653	)			964				(20,689	)			(22,087	)			-				(22,087	)		2	%		6	%
Total operating income	$	228,858			$	4,448			$	233,306			$	191,390			$	5,335			$	196,725			20	%		19	%
Operating margins:	As Reported								Adjusted				As Reported								Adjusted				As Reported			Adjusted
Aerospace & Industrial		13.9	%							14.4	%			14.5	%							14.5	%		(60 bps)			(10 bps)
Defense Electronics		24.2	%							24.3	%			18.5	%							18.5	%		570 bps			580 bps
Naval & Power		13.5	%							13.5	%			15.5	%							16.5	%		(200 bps)			(300 bps)
Total Curtiss-Wright		15.3	%							15.6	%			14.3	%							14.7	%		100 bps			90 bps
Segment margins		16.7	%							17.0	%			16.0	%							16.4	%		70 bps			60 bps
(1) Excludes first year purchase accounting adjustments in both the current and prior year periods.
(2) Excludes costs associated with the Company's 2024 Restructuring Program in the current period.

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
RECONCILIATION OF AS REPORTED SALES TO ADJUSTED SALES BY END MARKET (UNAUDITED)
($'s in thousands)
		Three Months Ended												Three Months Ended
		June 30, 2024												June 30, 2023												% Change
		As Reported				Adjustments				Adjusted Sales				As Reported				Adjustments				Adjusted Sales				Change in As Reported Sales		Change in Adjusted Sales
Aerospace & Defense markets:
Aerospace Defense		$	154,104			$	-			$	154,104			$	132,192			$	-			$	132,192			17	%	17	%
Ground Defense			84,939				-				84,939				70,875				-				70,875			20	%	20	%
Naval Defense			209,847				-				209,847				180,956				-				180,956			16	%	16	%
Commercial Aerospace			93,316				-				93,316				82,033				-				82,033			14	%	14	%
Total Aerospace & Defense		$	542,206			$	-			$	542,206			$	466,056			$	-			$	466,056			16	%	16	%
Commercial markets:
Power & Process		$	138,601			$	-			$	138,601			$	131,000			$	-			$	131,000			6	%	6	%
General Industrial			103,984				-				103,984				107,340				-				107,340			(3	%)	(3	%)
Total Commercial		$	242,585			$	-			$	242,585			$	238,340			$	-			$	238,340			2	%	2	%
Total Curtiss-Wright		$	784,791			$	-			$	784,791			$	704,396			$	-			$	704,396			11	%	11	%
		Six Months Ended												Six Months Ended
		June 30, 2024												June 30, 2023												% Change
		As Reported				Adjustments				Adjusted Sales				As Reported				Adjustments				Adjusted Sales				Change in As Reported Sales		Change in Adjusted Sales
Aerospace & Defense markets:
Aerospace Defense		$	286,178			$	-			$	286,178			$	232,071			$	-			$	232,071			23	%	23	%
Ground Defense			175,700				-				175,700				137,132				-				137,132			28	%	28	%
Naval Defense			387,494				-				387,494				352,912				-				352,912			10	%	10	%
Commercial Aerospace			183,091				-				183,091				152,523				-				152,523			20	%	20	%
Total Aerospace & Defense		$	1,032,463			$	-			$	1,032,463			$	874,638			$	-			$	874,638			18	%	18	%
Commercial markets:
Power & Process		$	262,639			$	-			$	262,639			$	251,338			$	-			$	251,338			4	%	4	%
General Industrial			202,856				-				202,856				209,280				-				209,280			(3	%)	(3	%)
Total Commercial		$	465,495			$	-			$	465,495			$	460,618			$	-			$	460,618			1	%	1	%
Total Curtiss-Wright		$	1,497,958			$	-			$	1,497,958			$	1,335,256			$	-			$	1,335,256			12	%	12	%

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
RECONCILIATION OF AS REPORTED TO ADJUSTED DILUTED EARNINGS PER SHARE (UNAUDITED)
	Three Months Ended								Six Months Ended
	June 30,								June 30,
		2024				2023				2024				2023
Diluted earnings per share - As Reported	$	2.58			$	2.10			$	4.58			$	3.58
First year purchase accounting adjustments		-				0.05				-				0.10
Restructuring costs		0.09				-				0.09				-
Diluted earnings per share - Adjusted (1)	$	2.67			$	2.15			$	4.67			$	3.68
(1) All adjustments are presented net of income taxes.

Organic Sales and Organic Operating Income

The Corporation discloses organic sales and organic operating income because the Corporation believes it provides investors with insight as to the Company's ongoing business performance. Organic sales and organic operating income are defined as sales and operating income, excluding contributions from acquisitions and results of operations from divested businesses or product lines during the last twelve months, costs associated with the Company's 2024 Restructuring Program, and foreign currency fluctuations.

	Three Months Ended
	June 30,
	2024 vs. 2023
	Aerospace & Industrial				Defense Electronics				Naval & Power				Total Curtiss-Wright
	Sales		Operating income		Sales		Operating income		Sales		Operating income		Sales		Operating income
As Reported	3%		(1%)		16%		35%		15%		(1%)		11%		14%
Less: Acquisitions	0%		0%		0%		0%		(1%)		1%		0%		1%
Restructuring	0%		7%		0%		1%		0%		0%		0%		4%
Foreign Currency	0%		0%		0%		0%		0%		0%		0%		(1%)
Organic	3%		6%		16%		36%		14%		0%		11%		18%
	Six Months Ended
	June 30,
	2024 vs. 2023
	Aerospace & Industrial				Defense Electronics				Naval & Power				Total Curtiss-Wright
	Sales		Operating income		Sales		Operating income		Sales		Operating income		Sales		Operating income
As Reported	6%		1%		22%		60%		11%		(4%)		12%		20%
Less: Acquisitions	0%		0%		0%		0%		(1%)		1%		0%		0%
Restructuring	0%		4%		0%		0%		0%		0%		0%		2%
Foreign Currency	(1%)		1%		0%		0%		0%		0%		0%		0%
Organic	5%		6%		22%		60%		10%		(3%)		12%		22%

Free Cash Flow and Free Cash Flow Conversion

The Corporation discloses free cash flow because it measures cash flow available for investing and financing activities. Free cash flow represents cash available to repay outstanding debt, invest in the business, acquire businesses, return capital to shareholders and make other strategic investments. Free cash flow is defined as net cash provided by operating activities less capital expenditures. Adjusted free cash flow excludes payments associated with the Westinghouse legal settlement in the prior year period. The Corporation discloses adjusted free cash flow conversion because it measures the proportion of net earnings converted into free cash flow and is defined as adjusted free cash flow divided by adjusted net earnings.

CURTISS-WRIGHT CORPORATION and SUBSIDIARIES
NON-GAAP FINANCIAL DATA (UNAUDITED)
($'s in thousands)
	Three Months Ended								Six Months Ended
	June 30,								June 30,
		2024				2023				2024				2023
Net cash provided by operating activities	$	111,335			$	110,952			$	65,702			$	19,353
Capital expenditures		(11,064	)			(12,003	)			(23,119	)			(22,664	)
Free cash flow	$	100,271			$	98,949			$	42,583			$	(3,311	)
Westinghouse legal settlement		-				-				-				10,000
Adjusted free cash flow	$	100,271			$	98,949			$	42,583			$	6,689
Adjusted free cash flow conversion		97	%			119	%			24	%			5	%

CURTISS-WRIGHT CORPORATION
2024 Guidance
As of August 7, 2024
($'s in millions, except per share data)
					2023				2023												2024
	2023				Adjustments				Adjusted				2024								Adjustments				2024
	Reported				(Non-				(Non-				Reported Guidance								(Non-				Adjusted Guidance
	(GAAP)				GAAP)(1,2)				GAAP)(1,2)				(GAAP)								GAAP)(3)				(Non-GAAP)(3)
													Low				High								Low				High				2024 Chg vs 2023 Adjusted
Sales:
Aerospace & Industrial	$	887			$	-			$	887			$	925			$	940			$	-			$	925			$	940			4 - 6%
Defense Electronics		816				-				816				882				897				-				882				897			8 -10%
Naval & Power		1,142				-				1,142				1,203				1,223				-				1,203				1,223			5 -7%
Total sales	$	2,845			$	-			$	2,845			$	3,010			$	3,060			$	-			$	3,010			$	3,060			6 - 8%
Operating income:
Aerospace & Industrial	$	145			$	-			$	145			$	147			$	151			$	10			$	157			$	161			8 - 11%
Defense Electronics		192				-				192				209				215				3				212				218			11 - 13%
Naval & Power		189				9				198				194				199				-				194				199			(2) - 0%
Total segments		526				9				535				550				565				13				562				578
Corporate and other		(42	)			-				(42	)			(40	)			(41	)			2				(38	)			(39	)
Total operating income	$	485			$	9			$	494			$	510			$	524			$	15			$	525			$	539			6 - 9%
Interest expense	$	(51	)		$	-			$	(51	)		$	(44	)		$	(45	)		$	-			$	(44	)		$	(45	)
Other income, net		30				-				30				35				35				-				35				35
Earnings before income taxes		463				9				472				501				514				15				516				529
Provision for income taxes		(109	)			(2	)			(111	)			(113	)			(116	)			(3	)			(116	)			(119	)
Net earnings	$	355			$	6			$	361			$	388			$	398			$	12			$	400			$	410
Diluted earnings per share	$	9.20			$	0.18			$	9.38			$	10.09			$	10.34			$	0.31			$	10.40			$	10.65			11 - 14%
Diluted shares outstanding		38.5								38.5				38.5				38.5								38.5				38.5
Effective tax rate		23.4	%							23.4	%			22.5	%			22.5	%							22.5	%			22.5	%
Operating margins:
Aerospace & Industrial		16.4	%							16.4	%			15.9	%			16.1	%							16.9	%			17.1	%		50 to 70 bps
Defense Electronics		23.5	%							23.5	%			23.7	%			24.0	%							24.0	%			24.2	%		50 to 70 bps
Naval & Power		16.6	%							17.4	%			16.1	%			16.3	%							16.1	%			16.3	%		(110 to 130 bps)
Total operating margin		17.0	%							17.4	%			16.9	%			17.1	%							17.4	%			17.6	%		0 to 20 bps
Free cash flow	$	403			$	10			$	413			$	425			$	445			$	-			$	425			$	445			3 - 8%
Notes: Full year amounts may not add due to rounding.
(1) 2023 Adjusted financials exclude the impact of first year purchase accounting adjustments.
(2) Free Cash Flow is defined as cash flow from operations less capital expenditures. 2023 Adjusted Free Cash Flow excluded a legal settlement payment of $10 million.
(3) 2024 Adjusted financials are defined as Reported Operating Income, Operating Margin, Net Income and Diluted EPS under GAAP excluding costs associated with the Company's 2024 Restructuring Program and the impact of first year purchase accounting adjustments.

CURTISS-WRIGHT CORPORATION
2024 Sales Growth Guidance by End Market
As of August 7, 2024
	2024 % Change vs. 2023 Adjusted
	Prior		Current		% Total Sales
Aerospace & Defense Markets
Aerospace Defense	6 - 8%		7 - 9%		20%
Ground Defense	10 - 12%		10 - 12%		11%
Naval Defense	3 - 5%		5 - 7%		25%
Commercial Aerospace	10 - 12%		13 - 15%		12%
Total Aerospace & Defense	6 - 8%		8 - 10%		68%
Commercial Markets
Power & Process	4 - 6%		4 - 6%		18%
General Industrial	1 - 3%		Flat		14%
Total Commercial	2 - 4%		1 - 3%		32%
Total Curtiss-Wright Sales	5 - 7%		6 - 8%		100%
Note: Sales percentages may not add due to rounding.

About Curtiss-Wright Corporation

Curtiss-Wright Corporation (NYSE:CW) is a global integrated business that provides highly engineered products, solutions and services mainly to Aerospace & Defense markets, as well as critical technologies in demanding Commercial Power, Process and Industrial markets. We leverage a workforce of approximately 8,600 highly skilled employees who develop, design and build what we believe are the best engineered solutions to the markets we serve. Building on the heritage of Glenn Curtiss and the Wright brothers, Curtiss-Wright has a long tradition of providing innovative solutions through trusted customer relationships. For more information, visit www.curtisswright.com.

###

Certain statements made in this press release, including statements about future revenue, financial performance guidance, quarterly and annual revenue, net income, operating income growth, future business opportunities, cost saving initiatives, the successful integration of the Company's acquisitions, and future cash flow from operations, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements present management's expectations, beliefs, plans and objectives regarding future financial performance, and assumptions or judgments concerning such performance. Any discussions contained in this press release, except to the extent that they contain historical facts, are forward-looking and accordingly involve estimates, assumptions, judgments and uncertainties. Such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those expressed or implied. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Such risks and uncertainties include, but are not limited to: a reduction in anticipated orders; an economic downturn; changes in the competitive marketplace and/or customer requirements; a change in government spending; an inability to perform customer contracts at anticipated cost levels; and other factors that generally affect the business of aerospace, defense contracting, electronics, marine, and industrial companies. Such factors are detailed in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and subsequent reports filed with the Securities and Exchange Commission.

This press release and additional information are available at www.curtisswright.com.

Contacts

Jim Ryan
[phone]
[e-mail]