BEIJING, Oct. 11, 2024 /PRNewswire/ -- China Liberal Education Holdings Limited (Nasdaq: CLEU) ("China Liberal," the "Company," "we," "our," or "us"), a China -based company that provides technological consulting services for smart campus solutions and other educational services, today announced its unaudited financial results for the first six months of fiscal year 2024 ended June 30, 2024.
Ms. Ngai Ngai Lam, Chairwoman and CEO of China Liberal, commented, "Amidst the challenging economic and market conditions, our revenue experienced a decline in the first half of fiscal year 2024, primarily due to the conclusion of two technological consulting projects for smart campus solutions. Despite these challenges, we successfully maintained a relatively stable revenue stream from our core tailored job readiness training services, which remains the backbone of our income. We are also pleased to report a resurgence in revenue from the sales of textbooks and course materials. Additionally, we sustained a strong gross margin of 84.8%, a significant surge from 63.2% in the same period of last year, driven by our established business strategies and targeted restructuring efforts. Furthermore, our total cash position grew significantly to $84.15 million as of June 30, 2024, a notable increase from $20.34 million as of December 31, 2023. Those figures are a testament to the resilience of our business model and operations, and we expect to navigate short-term headwinds and resume our long-term growth trajectory. Looking forward, we remain confident in our business model and committed to translating our efforts into sustained growth and creating value for our shareholders."
First Six Months of Fiscal Year 2024 Financial Summary
For the Six Months Ended June 30, | ||||||
($ millions, except for percentages or per share data) | 2024 | 2023 | %Change | |||
Revenue | 0.89 | 1.36 | (34.8 %) | |||
Gross profit | 0.75 | 0.86 | (12.6 %) | |||
Gross margin | 84.8 % | 63.2 % | 21.5pp | |||
Loss from operations | (4.56) | (0.74) | 515.7 % | |||
Net (loss) income | (4.72) | 0.38 | NM | |||
Basic and diluted (loss) earnings per share | (2.04) | 0.18 | NM | |||
Note: pp represents percentage points; NM represents not meaningful.
- Revenue was $0.89 million for the six months ended June 30, 2024, compared to $ 1.36 million for the same period of last year.
- Gross profit was $0.75 million for the six months ended June 30, 2024, compared to $0.86 million for the same period of last year.
- Gross margin was 84.8% for the six months ended June 30, 2024, increased by 21.5% from 63.2% for the same period of last year.
- Loss from operations was $4.56 million for the six months ended June 30, 2024, compared to income from operations of $0.74 million for the same period of last year.
- Net loss was $4.72 million for the six months ended June 30, 2024, compared to net income of $0.38 million for the same period of last year.
- Basic and diluted loss per share were $2.04 for the six months ended June 30, 2024, compared to basic and diluted earnings per share of $0.18 for the same period of last year.
First Six Months of Fiscal Year 2024 Financial Results
Revenue
Revenue decreased by $0.5 million, or 34.8%, to $0.89 million for the six months ended June 30, 2024, from $1.36 million for the same period of last year. The decrease in revenue was mainly attributable to the decrease in revenue from technological consulting services for smart campus solutions in the first six months ended June 30, 2024.
Revenue from tailored job readiness training services decreased by $83,297, or 8.8% to $0.86 million for the six months ended June 30, 2024, from $0.94 million for the same period of last year, which was mainly attributed to the loss of certain customers, which reduced revenue contribution from tailored job readiness training services.
Revenue from providing smart campus related technological consulting service decreased by $0.4 million, or 97.4%, to $0.01 million for the six months ended June 30, 2024 from $0.41 million for the same period of last year. The decrease was primarily because two projects were completed for the six months ended June 30, 2024 as compared to six completed projects for the same period of last year. Also, the size and the scope of the projects carried out in the six months ended June 30, 2024 were smaller compared those completed in the six months ended June 30, 2023, and the service fees charged by the Company decreased accordingly.
In order to ensure the quality of course content delivered to students and to meet international standards, the Company developed, edited, and published 12 English textbooks and course materials with an emphasis on language training, and distributed these materials to students enrolled with Fuzhou Melbourne Polytechnic, a three-year college in China ("FMP") and Strait College of Minjiang University, a four-year university in China ("Strait College"). In 2021, the Company engaged a publisher to handle the printing of these textbooks and course materials. Under the Company arrangement with the publisher, the Company charge 8% royalties for each book and the Company do not receive royalties for the first 5,100 copies of each book. Revenue from textbooks and course material sales increased by $13,476, or 100.00%, to $13,476 for the six months ended June 30, 2024 from nil for the same period of last year. The increase was mainly attributed to the increased demand for textbooks and course materials. According to the Company's agreement with the publisher, the Company will be able to receive a fee only when the number of copies printed by the publisher exceed a pre-determined volume.
Cost of Revenues
Cost of revenue decreased by $0.36 million, or 73.00%, to $0.14 million for the six months ended June 30, 2024 from $0.50 million for the same period of last year, primarily due to reduced average size and scope of the technology consulting projects completed in the six months ended June 30, 2024. Accordingly, costs associated with hardware and components installation in Technology Consulting Services for Smart Campus related projects decreased significantly when comparing the six months ended June 30, 2024 to the six months ended June 30, 2023. Cost of revenue accounted for 15.2% and 36.8% of total revenue for the six months ended June 30, 2024 and 2023, respectively.
Gross Profit
Gross profit decreased by $0.1 million, or 12.6%, to $0.75 million for the six months ended June 30, 2024 from $0.86 million for the same period of last year, while gross profit margin increased by 21.5% to 84.8% for the six months ended June 30, 2024 from 63.2% for the same period of last year. The decrease in gross profit was primarily due to a decrease in gross profit contribution from smart campus related technological consulting services, which mainly resulted from the decrease in average project size and average gross profit per project for the six months ended June 30, 2024 compared to the same period of last year.
Allowance for Doubtful Accounts
The Company maintain allowance for doubtful accounts for estimated losses. The Company review accounts receivable on a periodic basis and make general and specific allowances when there is doubt as to the collectability of individual balances. In evaluating the collectability of individual receivable balances, the Company consider various factors, including the age of the balance, customer's payment history, its current credit-worthiness and current economic trends. Accounts are written off after efforts at collection prove unsuccessful. Allowance for doubtful accounts was $2.56 million and $24,554, for the six months ended June 30, 2024 and 2023, respectively. The allowance for doubtful accounts for the six months ended June 30, 2024 was mainly related to working capital provided for the two colleges, FMP and Strait College, which were expected to have collectability issues and allowance for doubtful accounts were made for the estimated losses.
Operating Expenses
Selling expenses decreased by $0.07 million, or 59.8%, to $0.04 million for the six months ended June 30, 2024 from $0.11 million for the same period of last year. The decrease in selling expenses was primarily attributable to the decrease in salaries and related costs of marketing staff which caused by reduction of three staff in the marketing department.
General and administrative expenses increased by $1.2 million, or 84.5%, to $2.7 million for the six months ended June 30, 2024 from $1.5 million for the same period of last year, primarily due to share based compensation expense of $1.2 million incurred in the six months ended June 30, 2024.
Interest Expenses
Interest expenses increased by $0.04 million, or 36.3%, to $0.16 million for the six months ended June 30, 2024 from $0.12 million for the same period of last year, primarily due to interest expenses on short-term bank loans, loans from third parties and loans from a related party.
Government Subsidy Income
Government subsidy income increased by $0.05 million, or 100%, to $0.05 million for the six months ended June 30, 2024 from nil for the same period of last year, primarily due to value-added tax refund from the tax authority.
Other (Expense) Income, Net
Other expenses increased by $0.3 million, or 121.2%, to $0.06 million for the six months ended June 30, 2024 from other income of $0.26 million for the same period of last year, primarily due to forfeiture of advance from a supplier of $0.3 million due to project cancellation in 2023.
Income Tax Expenses
Income tax expenses were nil and $1,966 for the six months ended June 30, 2024 and 2023, respectively, as the operating entities in China did not generate taxable income in the six months ended June 30, 2024.
Net (Loss) Income
Net loss was $4.7 million for the six months ended June 30, 2024, compared to net income of $0.38 million for the six months ended June 30, 2023. Basic and diluted loss per share were $2.04 for the six months ended June 30, 2024, compared to basic and diluted earnings per share of $0.18 for the same period of last year.
Financial Condition
As of June 30, 2024, the Company had cash of $84.15 million, compared to $20.34 million as of December 31, 2023.
Net cash used in operating activities was $1.28 million for the six months ended June 30, 2024, compared to $1.72 million for the same period of last year.
Net cash provided by investing activities was $40.00 million for the six months ended June 30, 2024, compared to nil for the same period of last year.
Net cash provided by financing activities was $25.07 million for the six months ended June 30, 2024, compared to $1.25 million for the same period of last year.
About China Liberal Education Holdings Limited
China Liberal is an educational services provider headquartered in Beijing, China. China Liberal provides a wide range of services, including technological consulting for Chinese universities to improve their campus information and data management systems, designed to enhance the teaching, operating, and management environment of the universities, thus establishing a "smart campus." Additionally, China Liberal offers tailored job readiness training for graduating students. For more information, please visit the Company's website at http://ir.chinaliberal.com/.
Forward-Looking Statements
This document contains forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company's expectations and projections about future events, which the Company derives from the information currently available to the Company. Such forward-looking statements relate to future events or our future performance, including: our financial performance and projections; our growth in revenue and earnings; and our business prospects and opportunities. You can identify forward-looking statements by those that are not historical in nature, particularly those using terminology such as "may," "should," "expects," "anticipates," "contemplates," "estimates," "believes," "plans," "projected," "predicts," "potential," or "hopes" or the negative of these or similar terms. When evaluating these forward-looking statements, you should consider various factors, including our ability to change the direction of the Company; our ability to keep pace with new technology and changing market needs; and the competitive environment of our business. These and other factors may cause actual results to differ materially from any forward-looking statement. Forward-looking statements are only predictions. The forward-looking events discussed in this press release and other statements made from time to time by us or our representatives, may not occur, and actual events and results may differ materially and are subject to risks, uncertainties, and assumptions about us. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as required by law. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, it can provide no assurance that these expectations will prove to be accurate, and it cautions investors that actual results may differ materially from the anticipated results. Investors are encouraged to review the risk factors that may affect future results in the Company's most recent annual report on Form 20-F for the year ended December 31, 2023 and in its other filings with the U.S. Securities and Exchange Commission.
Investor Relations Contact
China Liberal Education Holdings Limited
Email: [email protected]
Ascent Investor Relations LLC
Tina Xiao
President
Phone: +1 646-932-7242
Email: [email protected]
China Liberal Education Limited | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
As of June 30, | As of December 31, | |||||||
2024 | 2023 | |||||||
ASSETS | (Unaudited) | |||||||
CURRENT ASSETS | ||||||||
Cash | $ | 84,147,075 | $ | 20,337,847 | ||||
Accounts receivable, net | 1,462,571 | 1,453,230 | ||||||
Advance to suppliers | 322,331 | 3,521,176 | ||||||
Inventories, net | 144,862 | 167,493 | ||||||
Prepaid expenses and other current assets, net | 99,954 | 114,732 | ||||||
Receivable from disposal of subsidiaries | - | 40,000,000 | ||||||
TOTAL CURRENT ASSETS | $ | 86,176,793 | $ | 65,594,478 | ||||
NON-CURRENT ASSETS | ||||||||
Goodwill on acquisitions | 6,747,543 | 6,747,543 | ||||||
Property and equipment, net | 3,275 | 5,157 | ||||||
Intangible assets, net | 312,836 | 351,680 | ||||||
Right-of-use assets | 70,987 | 102,509 | ||||||
TOTAL NON-CURRENT ASSETS | $ | 7,134,641 | $ | 7,206,889 | ||||
TOTAL ASSETS | $ | 93,311,434 | $ | 72,801,367 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
CURRENT LIABILITIES | ||||||||
Account payables | $ | 432,261 | $ | 571,432 | ||||
Contract liabilities | - | 212,473 | ||||||
Short-term bank loan | 437,154 | 32,191 | ||||||
Taxes payable | 1,185,754 | 1,438,658 | ||||||
Due to related parties | 679,730 | 1,395,225 | ||||||
Lease liabilities | 65,799 | 63,410 | ||||||
Loans from third parties | 1,668,053 | 1,589,702 | ||||||
Accrued expenses and other current liabilities | 835,992 | 928,816 | ||||||
TOTAL CURRENT LIABILITIES | $ | 5,304,743 | $ | 6,231,907 | ||||
NON-CURRENT LIABILITY | ||||||||
Lease liabilities | - | 32,525 | ||||||
TOTAL NON-CURRENT LIABILITY | - | 32,525 | ||||||
TOTAL LIABILITIES | $ | 5,304,743 | $ | 6,264,432 | ||||
COMMITMENTS AND CONTINGENCIES | ||||||||
SHAREHOLDERS' EQUITY | ||||||||
Ordinary shares, $0.015 par value, 500 million shares authorized, | $ | 432,250 | $ | 5,028 | ||||
Additional paid-in capital* | 97,861,862 | 72,142,580 | ||||||
Statutory reserve | 1,006,384 | 1,006,384 | ||||||
Accumulated deficits | (11,511,722) | (6,786,949) | ||||||
Accumulated other comprehensive income | 217,917 | 169,892 | ||||||
Total shareholders' equity | $ | 88,006,691 | $ | 66,536,935 | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 93,311,434 | $ | 72,801,367 | ||||
* On January 19, 2024, the Company consolidated its ordinary shares of fifteen (15) ordinary shares with par value | ||||||||
China Liberal Education Holdings Limited | ||||||||
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) | ||||||||
(Unaudited) | ||||||||
For the six months end June 30, | ||||||||
2024 | 2023 | |||||||
REVENUE | $ | 885,804 | $ | 1,358,617 | ||||
COST OF REVENUE | (135,008) | (499,788) | ||||||
GROSS PROFIT | 750,796 | 858,829 | ||||||
OPERATING EXPENSES | ||||||||
Allowance for doubtful accounts | (2,563,577) | (24,554) | ||||||
Selling expenses | (44,662) | (111,098) | ||||||
General and administrative expenses | (2,700,351) | (1,463,385) | ||||||
Total operating expenses | (5,308,590) | (1,599,037) | ||||||
LOSS FROM OPERATIONS | (4,557,794) | (740,208) | ||||||
OTHER (EXPENSES) INCOME | ||||||||
Interest income | 562 | 975 | ||||||
Interest expenses | (162,884) | (119,479) | ||||||
Government subsidy income | 50,891 | - | ||||||
Other (expense) income, net | (55,548) | 262,403 | ||||||
Total other (expenses) income, net | (166,979) | 143,899 | ||||||
Loss before income taxes | (4,724,773) | (596,309) | ||||||
Income tax expenses | - | (1,966) | ||||||
Net loss from continuing operations | (4,724,773) | (598,275) | ||||||
Net income from discontinued operations | - | 974,486 | ||||||
Net (loss) income | (4,724,773) | 376,211 | ||||||
COMPREHENSIVE INCOME (LOSS) | ||||||||
Total currency translation differences arising from consolidation | 48,025 | 57,460 | ||||||
TOTAL COMPREHENSIVE (LOSS) INCOME | $ | (4,676,748) | $ | 433,671 | ||||
(Loss) earnings per share | ||||||||
Basic and diluted | $ | (2.04) | $ | 0.18 | ||||
Weighted average number of shares outstanding | ||||||||
Basic and diluted | 2,321,643 | 2,106,556 | ||||||
China Liberal Education Holdings Limited | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited) | ||||||||
For the six months ended June 30, | ||||||||
2024 | 2023 | |||||||
Cash flows from operating activities | ||||||||
Net (loss) income | $ | (4,724,773) | $ | 376,211 | ||||
Net income from discontinued operations | - | 974,486 | ||||||
Net loss from continuing operations | $ | (4,724,773) | $ | (598,275) | ||||
Adjustments to reconcile net (loss) income to net cash provided by | ||||||||
Allowance for accounts receivable | 4,510 | (53,507) | ||||||
Allowance for inventory | - | 3,645 | ||||||
Allowance for prepaid expenses and other current assets | (16,631) | 78,061 | ||||||
Depreciation of property and equipment | 1,776 | 6,491 | ||||||
Amortization of intangible assets | 30,967 | 32,064 | ||||||
Non-cash lease expenses | 29,371 | - | ||||||
Share-based compensation | 1,256,504 | - | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | (47,612) | 326,605 | ||||||
Advance to suppliers | 3,140,123 | - | ||||||
Inventories, net | 18,910 | - | ||||||
Prepaid expenses and other current assets | 29,328 | (99,391) | ||||||
Accounts payable | (126,919) | (416,048) | ||||||
Contract liabilities | (186,045) | (886,852) | ||||||
Taxes payable | (221,359) | 66,186 | ||||||
Lease liabilities | (28,128) | 2,197 | ||||||
Accrued expenses and other current liabilities | (442,768) | (186,021) | ||||||
Net cash used in operating activities from continuing operations | (1,282,746) | (1,724,845) | ||||||
Net cash used in operating activities from discontinued operations | - | (3,364,997) | ||||||
Net cash used in operating activities | (1,282,746) | (5,089,842) | ||||||
Cash flows from investing activities | ||||||||
Other receivable | 40,000,000 | - | ||||||
Net cash provided by investing activities from continuing operations | 40,000,000 | - | ||||||
Net cash used in investing activities from discontinued operations | - | (64,586) | ||||||
Net cash provided by (used in) investing activities | 40,000,000 | (64,586) | ||||||
Cash flows from financing activities | ||||||||
Repayment of advances from a related party | (198,470) | (5,563) | ||||||
Proceeds from loans from third parties | 519,160 | 1,252,108 | ||||||
Repayment of loans from third parties | (553,808) | - | ||||||
Proceeds from short-term bank loans | 412,736 | - | ||||||
Net proceeds from issuance of ordinary shares | 24,890,000 | - | ||||||
Net cash provided by financing activities from continuing | 25,069,618 | 1,246,545 | ||||||
Net cash provided by financing activities from discontinued operations | - | 2,459,821 | ||||||
Net cash provided by financing activities | 25,069,618 | 3,706,366 | ||||||
Effect of changes of foreign exchange rates on cash | 22,356 | (34,351) | ||||||
Net increase (decrease) in cash | 63,809,228 | (1,482,413) | ||||||
Cash, beginning of period | 20,337,847 | 13,650,071 | ||||||
Cash, end of period | $ | 84,147,075 | $ | 12,167,658 | ||||
Reconciliation of cash, beginning of period | ||||||||
Cash from continuing operations | $ | 20,337,847 | $ | 12,121,824 | ||||
Cash from discontinued operations | - | 1,528,247 | ||||||
Cash, beginning of period | $ | 20,337,847 | $ | 13,650,071 | ||||
Reconciliation of cash, end of period | ||||||||
Cash from continuing operations | $ | 84,147,075 | $ | 11,646,021 | ||||
Cash from discontinued operations | - | 521,637 | ||||||
Cash, end of period | $ | 84,147,075 | $ | 12,167,658 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid for interest expense | - | - | ||||||
Cash paid for income tax | - | 2,324 | ||||||
SOURCE China Liberal Education Holdings Limited
