Trican Well Service Ltd.: Trican Reports Third Quarter Results for 2024 and Declares Quarterly Dividend

Calgary, Alberta--(Newsfile Corp. - October 29, 2024) - Trican Well Service Ltd. (TSX: TCW) ("Trican" or the "Company") is pleased to announce its third quarter results for 2024. The following news release should be read in conjunction with Management's Discussion and Analysis ("MD&A"), the unaudited condensed consolidated interim financial statements and related notes for the three and nine months ended September 30, 2024, as well as the Annual Information Form ("AIF") for the year ended December 31, 2023. All of these documents are available on SEDAR+ at www.sedarplus.ca.

THIRD QUARTER HIGHLIGHTS

• Trican's results for the third quarter compared to the prior year period were lower based on decreased operating activity resulting from lower natural gas prices.

  • Revenue was $221.6 million for the three months ended September 30, 2024, a 12% decrease compared to $252.5 million for the three months ended September 30, 2023.

  • Adjusted EBITDAS¹ and adjusted EBITDA¹ for the three months ended September 30, 2024 were $53.1 million and $50.2 million, compared to $68.5 million and $65.7 million, respectively, for the three months ended September 30, 2023.

  • Free cash flow¹ and free cash flow per share¹ for the three months ended September 30, 2024 were $32.4 million, $0.16 per share basic and diluted compared to $47.7 million, $0.23 per share basic and $0.22 per share diluted for the three months ended September 30, 2023.

  • Profit and profit per share for the three months ended September 30, 2024 were $24.5 million, $0.12 per share basic and diluted compared to $36.4 million, $0.17 per share basic and diluted for the three months ended September 30, 2023.

• The Company's balance sheet remains strong with positive working capital, including cash, of $136.5 million at September 30, 2024 compared to $153.2 million at December 31, 2023, providing significant financial flexibility. As at September 30, 2024, the Company had a cash balance of $3.0 million (December 31, 2023 - $88.8 million). The decrease in cash is the result of working capital requirements, tax installments, capital expenditures and return of capital initiatives. As at September 30, 2024, the Company had loans and borrowings of $8.2 million (December 31, 2023 - nil).

RETURN OF CAPITAL

• The Company continues to be active in its Normal Course Issuer Bid ("NCIB") program as a key component of its return of capital strategy:

  • During the three and nine months ended September 30, 2024, Trican purchased and cancelled 7,542,700 common shares and 17,746,800 common shares, respectively, at a weighted average price of $4.83 per share and $4.52 per share, equating to approximately 4% and 8% of the Company's outstanding shares at December 31, 2023. The 2023-2024 NCIB program was fully completed on October 2, 2024 resulting in the purchase of 21,004,897 common shares at a weighted average price of $4.51 per share.

  • On October 2, 2024, the Company announced the renewal of its NCIB program, commencing October 5, 2024, to purchase up to 19,010,793 common shares for cancellation before October 4, 2025, subject to the TSX NCIB rules. Subsequent to September 30, 2024, the Company purchased an additional 951,768 common shares.

  • Since the initiation of our NCIB programs in 2017, Trican has purchased 165,824,618 common shares, equating to approximately 48% of total shares outstanding at the start of the NCIB programs at a weighted average price of $2.77 per share. All common shares purchased under the NCIB are returned to treasury for cancellation.

• The Company continues to execute on its return of capital strategy through a quarterly dividend program:

  • During the three and nine months ended September 30, 2024, the Company paid a cash dividend of $0.045 per share each quarter, or approximately $8.7 million and $27.1 million, respectively, in aggregate to shareholders.

  • On October 29, 2024, the Company's board of directors approved a dividend of $0.045 per share reflecting an increase of 12.5% from the prior year quarterly dividend payments of $0.04 per share. The distribution is scheduled to be made on December 31, 2024 to shareholders of record as of the close of business on December 13, 2024.

  • The dividends are designated as eligible dividends for Canadian income tax purposes.

FINANCIAL REVIEW

($ millions, except $ per share amounts. Weighted average shares is stated in thousands)		Three months ended									Nine months ended
(Unaudited)		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Revenue		221.6			252.5			211.8			705.3			717.8
Gross profit		42.8			59.0			33.1			140.4			152.3
Adjusted EBITDAS1		53.1			68.5			45.2			172.6			184.3
Adjusted EBITDA1		50.2			65.7			40.7			163.7			179.2
Free cash flow1		32.4			47.7			20.9			103.1			122.9
Per share - basic1		0.16			0.23			0.10			0.51			0.56
Per share - diluted1		0.16			0.22			0.10			0.50			0.55
Cash flow from operations		23.7			43.5			86.5			72.7			166.5
Profit for the period		24.5			36.4			16.2			81.9			92.2
Per share - basic		0.12			0.17			0.08			0.40			0.42
Per share - diluted		0.12			0.17			0.08			0.40			0.41
Dividends paid		8.7			8.5			9.0			27.1			26.0
Per share		0.045			0.040			0.045			0.135			0.120
Shares outstanding, end of period		191,945			211,744			199,474			191,945			211,744
Weighted average shares outstanding - basic		197,041			211,887			203,613			202,876			218,955
Weighted average shares outstanding - diluted		200,069			216,766			207,210			206,363			223,518
1 Refer to the Non-GAAP disclosure section of this news release for further details.

($ millions, unaudited)	As at September 30, 2024	As at December 31, 2023
Cash and cash equivalents	3.0	88.8
Current assets - other	217.6	208.9
Current portion of lease liabilities	5.2	4.4
Current liabilities - other	79.0	140.0
Lease liabilities - non-current portion	15.2	13.7
Total assets	633.2	710.4

		Three months ended
(Unaudited)		September 30, 2024			June 30, 2024			March 31, 2024			December 31, 2023			September 30, 2023
WTI - Average Price (US$/bbl)		$75.27			$80.66			$76.91			$78.53			$82.22
AECO-C - Spot Average Price (C$/mcf)		$0.66			$1.13			$2.08			$2.18			$2.48
WCS - Average Price (C$/bbl)		$81.82			$91.99			$80.24			$75.38			$88.83
Average Exchange Rate (US$/C$)		$0.73			$0.73			$0.74			$0.73			$0.75
Canadian Average Drilling Rig Count		215			138			224			185			190
Source: Bloomberg, Bank of Canada, and Rig Locator

HIGHLIGHTS

Capital Expenditures

Capital expenditures for the three and nine months ended September 30, 2024 totaled $15.2 million and $56.4 million, respectively ($27.1 million and $61.0 million for the three and nine months ended September 30, 2023) related primarily to maintenance capital and additional electric ancillary equipment. The Company's capital budget for 2024 remains at approximately $90 million, to be funded with available cash resources, free cash flow¹ and our operating line.

Hydraulic Fracturing Fleet

We developed our fleet by upgrading existing equipment with Tier 4 Dynamic Gas Blending ("DGB") engine technology and building new fully electric ancillary equipment. The combination of Tier 4 DGB engines and fully electric ancillary equipment can displace up to 90% of the diesel used in a conventional fracturing operation with cleaner burning and less expensive natural gas resulting in lower overall fuel cost and reduced carbon dioxide and particulate matter emissions. Our fracturing fleet upgrades also include industry leading continuous heavy duty pumps (3,000 HHP) and idle reduction technology packages which enable longer pumping times and improved operating efficiencies.

• During the first quarter of 2024, Trican's fifth Tier 4 DGB fleet (42,000 HHP) and second group of electric ancillary equipment was deployed into the field bringing Trican's total Tier 4 DGB fleet to 210,000 HHP. Upgrades to the third group of electric ancillary equipment is underway and expected to be field ready by the end of the year.

• Tier 4 upgrades and electric ancillary equipment are key components of Trican's operating strategy. Our ongoing initiatives, including fleet upgrades, are intended to improve operating performance, cost efficiency, and reduce our emissions profile, thereby improving the sustainability of our operations while supporting our customers in achieving their goals.

Financial Position

We continue to focus on maintaining a strong balance sheet with significant positive working capital including cash. Our ability to generate strong free cash flow¹ and financial flexibility will allow us to execute our strategic plans including ongoing investment in our industry leading fleet, continued execution of our NCIB program and the payment of a quarterly dividend as a part of our disciplined capital allocation strategy which includes a consistent return of capital to our shareholders.

OUTLOOK

Our overall outlook for the next few years remains positive as Canadian market fundamentals continue to be attractive for fracturing, cementing and coiled tubing. Additional Canadian oil and natural gas export capacity is now a reality with the expanded Trans Mountain Pipeline in commercial service, the Coastal GasLink Pipeline completed and the LNG Canada project anticipated to begin operations in 2025. Canada's new export capacity will allow our customers to sell oil and natural gas at prices more closely linked to global commodity prices ending our status as having landlocked commodities relying almost solely on US demand and prices. We are also encouraged by the progress being made at other LNG export facilities on the West coast of Canada including a positive investment decision for Cedar LNG and development continuing at Woodfibre LNG. Canada's expanded export capacity for oil and natural gas creates a positive backdrop for drilling and completions activity in the Western Canadian Sedimentary Basin (the "Basin"), and the associated oilfield services required to develop our resources, through 2024 and beyond.

Even though the Basin will always experience periods of reduced field activity due to commodity prices, weather and other factors, we expect overall annual oilfield activity in Canada to grow modestly in the coming years allowing us to continue generating attractive returns for our shareholders.

In particular, the Montney reservoir in Northeast British Columbia and Northwest Alberta is expected to be an increasingly important North American resource play. We expect that the combination of attractive well economics, large drilling inventories, increasing demand from LNG export facilities and British Columbia's agreements with First Nations should lead to ongoing and growing activity in the play. The Duvernay reservoir continues to see increasing capital allocated to it as customers balance their capital spending programs between weak natural gas pricing and more resilient oil and liquids prices.

As predicted, the Montney and Duvernay plays are proving to be technically complex and very service intensive. These areas require large, high-pressure capable fracturing equipment and large-scale coiled tubing units. The long lateral lengths of well designs in these areas also require large, high volume cement applications. Trican's high quality assets and significant industry experience should provide opportunities to capture more of this work and support Trican's core product offerings.

Our Q3 2024 activity was slower than anticipated as certain customers delayed portions of their capital programs. Programs were delayed for various reasons including water restrictions (in some specific cases), well licensing requirements and customers generally managing their capital programs through the last half of the year in the face of a continued challenging commodity price environment, particularly natural gas pricing. The majority of these programs are expected to be undertaken in Q4 2024 resulting in a minimal impact to our 2024 annual financial results. LNG export activities are expected to start in early to mid-2025 which we expect will provide an increasingly solid foundation for the Canadian natural gas market and related industry activity.

Trican continues to build on the investments made in our equipment fleet over the last three years with a focus on pressure pumping technology and design. Trican remains a market leader in Tier 4 DGB technology with our fifth fleet of Tier 4 DGB high pressure fracturing equipment containing continuous duty pumps deployed in the field in early 2024 bringing Trican's total Tier 4 fleet to 210,000 HHP. Demand for this equipment remains strong and it continues to be sought after technology by customers looking for higher reliability, less downtime and higher capacity equipment for their completion activities. We continue to enhance our equipment offering through the electrification of ancillary equipment required for on-site fracturing operations including the data van, blending, sand handling and other equipment used for fracturing. Upgrades to our third set of electric ancillary equipment is underway and expected to be field ready by the end of the year. These ongoing technological advancements help augment our differentiation strategy and add value for our customers by increasing reliability and reducing both fuel costs and output emissions.

We remain focused on generating attractive returns for our shareholders and returning capital both through our quarterly dividend and our ongoing NCIB program. Trican increased its quarterly dividend per share by 12.5% in Q1 2024 and evaluates its dividend policy as part of its fiscal year end release. On October 2, 2024 Trican announced the successful completion of its 2023-2024 NCIB program which resulted in the repurchase and cancellation of 21.0 million of the Corporation's outstanding common shares, representing 10% of the Corporation's public float, as defined by the TSX. Trican renewed its NCIB program which is scheduled to run from October 5, 2024 through October 4, 2025 with investment in this program viewed as an important part of our capital allocation strategy. We believe our ability to deliver a multi-layered return of capital strategy while maintaining a strong balance sheet will lead to long-term value creation for our shareholders.

COMPARATIVE QUARTERLY INCOME STATEMENTS

($ thousands, except total job count, revenue per job and crews; unaudited)
Three months ended		September 30, 2024			Percentage of revenue			September 30, 2023			Percentage of revenue			June 30, 2024			Percentage of revenue
Revenue		221,587			100%			252,498			100%			211,811			100%
Cost of sales
Cost of sales		160,486			72%			176,153			70%			159,611			75%
Cost of sales - depreciation and
amortization		18,350			8%			17,318			7%			19,033			9%
Gross profit		42,751			19%			59,027			23%			33,167			16%
Administrative expenses		10,945			5%			10,807			4%			11,498			5%
Administrative expenses -
depreciation		964			-%			907			-%			999			-%
Other income		(1,924	)		(1%)			(937	)		-%			(2,791	)		(1%)
Results from operating activities		32,766			15%			48,250			19%			23,461			11%
Finance costs		545			-%			514			-%			510			-%
Foreign exchange (gain) / loss		(101	)		-%			(42	)		-%			135			-%
Profit before income tax		32,322			15%			47,778			19%			22,816			11%
Current income tax expense		6,871			3%			10,973			4%			5,281			2%
Deferred income tax expense		972			-%			430			-%			1,308			1%
Profit for the period		24,479			11%			36,375			14%			16,227			8%
Adjusted EBITDAS1		53,058			24%			68,496			27%			45,185			21%
Adjusted EBITDA1		50,157			23%			65,666			26%			40,709			19%
Total job count		1,798						1,823						1,394
Revenue per job		123,241						138,507						151,945
Total proppant pumped (tonnes)		355,000						347,000						358,000
Hydraulic pumping capacity (HHP)		498,000						521,000						500,000
Hydraulic fracturing - active crews		7.0						7.0						7.0
Hydraulic fracturing - parked crews		5.0						5.0						5.0
1 Refer to the Non-GAAP disclosure section of this news release for further details.

Sales Mix - % of Total Revenue

Three months ended (unaudited)	September 30, 2024	September 30, 2023	June 30, 2024
Fracturing	69%	74%	74%
Cementing	22%	18%	19%
Coiled Tubing	9%	8%	7%
Total	100%	100%	100%

COMPARATIVE YEAR-TO-DATE INCOME STATEMENTS

($ thousands, except total job count, revenue per job and crews; unaudited)
Nine months ended		September 30, 2024			Percentage of revenue			September 30, 2023			Percentage of revenue			Year-over year change			Percentage change
Revenue		705,323			100%			717,765			100%			(12,442	)		(2%)
Cost of sales
Cost of sales		509,125			72%			509,655			71%			(530	)		-%
Cost of sales - depreciation and
amortization		55,805			8%			55,827			8%			(22	)		-%
Gross profit		140,393			20%			152,283			21%			(11,890	)		(8%)
Administrative expenses		32,600			5%			29,412			4%			3,188			11%
Administrative expenses -
depreciation		2,930			-%			2,771			-%			159			6%
Other income		(6,237	)		(1%)			(2,849	)		-%			(3,388	)		119%
Results from operating activities		111,100			16%			122,949			17%			(11,849	)		(10%)
Finance costs		1,826			-%			1,943			-%			(117	)		(6%)
Foreign exchange loss		116			-%			175			-%			(59	)		(34%)
Profit before income tax		109,158			15%			120,831			17%			(11,673	)		(10%)
Current income tax expense		22,919			3%			28,065			4%			(5,146	)		(18%)
Deferred income tax expense		4,358			1%			518			-%			3,840			741%
Profit for the period		81,881			12%			92,248			13%			(10,367	)		(11%)
Adjusted EBITDAS1		172,623			24%			184,320			26%			(11,697	)		(6%)
Adjusted EBITDA1		163,667			23%			179,205			25%			(15,538	)		(9%)
Total job count		5,217						5,249
Revenue per job		135,197						136,743
Total proppant pumped (tonnes)		1,099,000						1,022,000
Hydraulic pumping capacity (HHP)		498,000						521,000
Hydraulic fracturing - active crews		7.0						7.0
Hydraulic fracturing - parked crews		5.0						5.0
1 Refer to the Non-GAAP disclosure section of this news release for further details.

Sales Mix - % of Total Revenue

Nine months ended (unaudited)	September 30, 2024	September 30, 2023
Fracturing	72%	74%
Cementing	20%	19%
Coiled Tubing	8%	7%
Total	100%	100%

NON-GAAP MEASURES

Certain terms in this News Release, including adjusted EBITDA, adjusted EBITDAS, adjusted EBITDA percentage, adjusted EBITDAS percentage, free cash flow and free cash flow per share, do not have any standardized meaning as prescribed by IFRS and therefore are considered non-GAAP measures and may not be comparable to similar measures presented by other issuers.

Adjusted EBITDA and Adjusted EBITDAS

Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) is a non-GAAP financial measure and has been reconciled to profit / (loss) for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS Accounting Standards. Management utilizes adjusted EBITDA to translate historical variability in the Company's principal business activities into future financial expectations. By isolating incremental items from net income, including income / expense items related to how the Company chooses to manage financing elements of the business, taxation strategy and non-cash charges, management can better predict future financial results from our principal business activities.

Adjusted EBITDAS (earnings before interest, taxes, depreciation, amortization and share-based compensation) is a non-GAAP financial measure and has been reconciled to profit / (loss) for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS Accounting Standards. Management utilizes adjusted EBITDAS as a useful measure of operating performance, cash flow to complement profit / (loss) and to provide meaningful comparisons of operating results.

The items included in this calculation of adjusted EBITDA have been specifically identified as they are non-cash in nature, subject to significant volatility between periods, and / or not relevant to our principal business activities. Items adjusted in the non-GAAP calculation of adjusted EBITDA, are as follows:

• Non-cash expenditures, including depreciation, amortization, impairment of non-financial assets, and equity-settled share-based compensation;

• Consideration as to how the Company chose to generate financial income and incur financial expenses, including foreign exchange expenses and finance costs;

• Taxation in various jurisdictions; and

• Other income / expense which generally results from the disposition of equipment, as these transactions generally do not reflect quarterly operational field activity.

The item adjusted in the non-GAAP calculation of adjusted EBITDAS from adjusted EBITDA, is as follows:

• Cash-settled share-based compensation.

($ thousands; unaudited)		Three months ended									Nine months ended
		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Profit for the period (IFRS financial measure)		24,479			36,375			16,227			81,881			92,248
Adjustments:
Cost of sales - depreciation and amortization		18,350			17,318			19,033			55,805			55,827
Administrative expenses - depreciation		964			907			999			2,930			2,771
Current income tax expense		6,871			10,973			5,281			22,919			28,065
Deferred income tax expense		972			430			1,308			4,358			518
Finance costs and amortization of debt issuance
costs		545			514			510			1,826			1,943
Foreign exchange (gain) / loss		(101	)		(42	)		135			116			175
Other income		(1,924	)		(937	)		(2,791	)		(6,237	)		(2,849	)
Administrative expenses - equity-settled
share-based compensation		1			128			7			69			507
Adjusted EBITDA		50,157			65,666			40,709			163,667			179,205
Administrative expenses - cash-settled
share-based compensation		2,901			2,830			4,476			8,956			5,115
Adjusted EBITDAS		53,058			68,496			45,185			172,623			184,320
Certain financial measures in this news release - namely adjusted EBITDA, adjusted EBITDAS, adjusted EBITDA percentage, adjusted EBITDAS percentage and free cash flow are not prescribed by IFRS and are considered non-GAAP measures. These measures may not be comparable to similar measures presented by other issuers and should not be viewed as a substitute for measures reported under IFRS. These financial measures are reconciled to IFRS measures in the Non-GAAP disclosure section of this news release. Other non-standard measures are described in the Non-Standard Measures section of this news release. Stainless steel fluid ends were historically expensed as depreciation prior to December 2017. Not all hydraulic fracturing companies apply the accounting policy for stainless steel fluid ends consistently.

Adjusted EBITDA % and Adjusted EBITDAS %

Adjusted EBITDA percentage and adjusted EBITDAS percentage are non-GAAP financial ratios that are determined by dividing adjusted EBITDA and adjusted EBITDAS, respectively, by revenue. The components of the calculations are presented below:

($ thousands; unaudited)		Three months ended									Nine months ended
		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Adjusted EBITDA		50,157			65,666			40,709			163,667			179,205
Revenue		221,587			252,498			211,811			705,323			717,765
Adjusted EBITDA %		23%			26%			19%			23%			25%
($ thousands, unaudited)		Three months ended									Nine months ended
		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Adjusted EBITDAS		53,058			68,496			45,185			172,623			184,320
Revenue		221,587			252,498			211,811			705,323			717,765
Adjusted EBITDAS %		24%			27%			21%			24%			26%

Free Cash Flow and Free Cash Flow per Share

Free cash flow and free cash flow per share are non-GAAP financial measures which Management believes to be key measures of capital management as they demonstrate the Company's ability to generate monies available to fund future growth through capital investments and return capital to our shareholders.

Free cash flow has been reconciled to cash flow from operations for the applicable financial periods, being the most directly comparable measure calculated in accordance with IFRS. Management adjusts for other (income) / loss, realized (gain) / loss, current income tax, income taxes paid, maintenance capital expenditures included within purchase of property and equipment from the statement of cash flows, net changes in other liabilities and change in non-cash operating working capital.

Management reconciles free cash flow from adjusted EBITDA for the applicable financial periods by adjusting for interest paid, current income tax expense, and maintenance capital expenditures included within purchase of property and equipment from the statement of cash flows as they are considered non-discretionary.

In 2023, the Company moved into a cash taxable position due to improved operating results and utilization of its available non-capital loss pools. The Company previously elected to defer its 2023 current income tax installments which was remitted in combination with the 2024 current income tax installments in the period. The Company elected to present current income tax expense as a reduction of free cash flow in the respective period to clearly adjust for the effects of timing and show the impact of such non-discretionary items.

Free cash flow per share is calculated by dividing free cash flow by the Company's basic or diluted weighted average common shares outstanding.

Free cash flow and free cash flow per share are not standardized measures and therefore may not be comparable with the calculation of similar measures by other entities.

($ thousands, unaudited)		Three months ended									Nine months ended
		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Cash flow from operations (IFRS financial measure)		23,700			43,498			86,536			72,704			166,547
Adjustments:
Other income		(531	)		(601	)		(642	)		(2,242	)		(1,798	)
Realized foreign exchange (gain) / loss		(68	)		(77	)		102			340			321
Current income tax expense		(6,871	)		(10,973	)		(5,281	)		(22,919	)		(28,065	)
Maintenance capital expenditures		(10,403	)		(6,462	)		(14,062	)		(35,925	)		(26,408	)
Net changes in other liabilities		(1,206	)		(1,623	)		729			(1,398	)		(358	)
Change in non-cash operating working capital		21,123			23,980			(56,383	)		36,362			12,622
Income taxes paid		6,641			-			9,904			56,217			-
Free cash flow		32,385			47,742			20,903			103,139			122,861

($ thousands, unaudited)		Three months ended									Nine months ended
		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Adjusted EBITDA		50,157			65,666			40,709			163,667			179,205
Interest paid		(498	)		(489	)		(463	)		(1,684	)		(1,871	)
Current income tax expense		(6,871	)		(10,973	)		(5,281	)		(22,919	)		(28,065	)
Maintenance capital expenditures		(10,403	)		(6,462	)		(14,062	)		(35,925	)		(26,408	)
Free cash flow		32,385			47,742			20,903			103,139			122,861

($ thousands, unaudited)		Three months ended									Nine months ended
		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Purchase of property and equipment		15,214			27,082			25,937			56,411			60,990
Growth capital expenditures		4,811			20,620			11,875			20,486			34,582
Maintenance capital expenditures		10,403			6,462			14,062			35,925			26,408

($ thousands, except $ per share amounts. Weighted average shares is stated in thousands; unaudited)		Three months ended									Nine months ended
		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Free cash flow		32,385			47,742			20,903			103,139			122,861
Weighted average shares outstanding - basic		197,041			211,887			203,613			202,876			218,955
Free cash flow per share - basic		0.16			0.23			0.10			0.51			0.56
($ thousands, except $ per share amounts. Weighted average shares is stated in thousands; unaudited)		Three months ended									Nine months ended
		September 30, 2024			September 30, 2023			June 30, 2024			September 30, 2024			September 30, 2023
Free cash flow		32,385			47,742			20,903			103,139			122,861
Weighted average shares outstanding - diluted		200,069			216,766			207,210			206,363			223,518
Free cash flow per share - diluted		0.16			0.22			0.10			0.50			0.55

OTHER NON-STANDARD FINANCIAL TERMS

In addition to the above non-GAAP financial measures and ratios, this News Release makes reference to the following non-standard financial terms. These terms may differ and may not be comparable to similar terms used by other companies.

Revenue Per Job

Calculation is determined based on total revenue divided by total job count. This calculation is significantly impacted by factors such as the relative revenue contribution by service line, changes in pricing and the magnitude of customer supplied consumables and inputs.

Maintenance and Growth Capital

Term that refers to capital additions as maintenance or growth capital. Maintenance capital are expenditures in respect of capital additions, replacements or improvements required to maintain ongoing business operations. Growth capital refers to expenditures primarily for new items and/or equipment that will expand our revenue and/or reduce our expenditures through operating efficiencies. The determination of what constitutes maintenance capital expenditures versus growth capital involves judgement by management.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this document constitute forward-looking information and statements (collectively "forward-looking statements"). These statements relate to future events or our future performance. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "anticipate", "achieve", "believe", "can", "could", "estimate", "expect", "intend", "may", "plan", "planned", "should", "would" and other similar terms and phrases. These statements involve known and unknown risks, uncertainties and other factors that may cause actual results or events to differ materially from those anticipated in such forward-looking statements. We believe the expectations reflected in these forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be correct and such forward-looking statements included in this document should not be unduly relied upon. These statements speak only as of the date of this document.

In particular, this document contains forward-looking statements pertaining to, but not limited to, the following:

• our business plans and prospects;

• statements under the Outlook section of this News Release;

• that we have sufficient liquidity to support operations, meet our commitments, invest in new opportunities, improve our competitive position and drive profitable growth;

• the impact of escalated geopolitical tensions, including the conflicts in the Middle East and the Russian invasion of Ukraine, OPEC+ policy changes, and the associated effect on worldwide demand for oil and gas;

• anticipated industry activity levels, rig counts and outlook as well as expectations regarding our customers' work and capital programs and the associated impact on the Company's equipment utilization levels and demand for our services in 2024;

• the impact of inflation and existence of inflationary pressures;

• expectations as to the type of pressure pumping equipment required and which operating regions the equipment is appropriate to operate in;

• expectations regarding supply and demand fundamentals and commodity pricing levels;

• expectations that we are adequately staffed for current industry activity levels, that we will be able to retain and attract staff;

• expectations regarding the trends and factors affecting the pricing environment for the Company's services;

• expectations regarding the Company's financial results, working capital levels, liquidity and profits;

• expectations regarding Trican's capital spending plans and sources of capital;

• expectations regarding the equipment upgrades and the environmental and performance impacts thereof;

• expectations regarding Trican's utilization of its NCIB program;

• expectations regarding Trican's ability to pay dividends;

• expectations that adjusted EBITDA will help predict future earnings;

• expectations regarding customer performance and financial flexibility;

• anticipated compliance with debt and other covenants under our revolving credit facilities;

• expectations that the Company can maintain its market leading position in the fracturing and cementing service lines and strengthen auxiliary services;

• expectations regarding the nature and focus of our share-based compensation programs;

• expectations regarding Trican's policy of adjusting its capital budget on a quarterly basis;

• expectations regarding provincial income tax rates and ongoing tax evaluations; and

• expectations surrounding weather and seasonal slowdowns.

Our actual results could differ materially from those anticipated in these forward-looking statements as a result of the risk factors set forth herein and in the "Risk Factors" section of our AIF for the year ended December 31, 2023, available on SEDAR+ (www.sedarplus.ca).

Readers are cautioned that the foregoing lists of factors are not exhaustive. Forward-looking statements are based on a number of factors and assumptions, which have been used to develop such statements and information, but which may prove to be incorrect. Although management of Trican believes that the expectations reflected in such forward-looking statements or information are reasonable, undue reliance should not be placed on forward-looking statements because Trican can give no assurance that such expectations will prove to be correct. In addition to other factors and assumptions which may be identified in this document, assumptions have been made regarding, among other things: crude oil and natural gas prices; the impact of increasing competition; the general stability of the economic and political environment; the timely receipt of any required regulatory approvals; industry activity levels; Trican's policies with respect to acquisitions; the ability of Trican to obtain qualified staff, equipment and services in a timely and cost efficient manner; the ability to operate our business in a safe, efficient and effective manner; the ability of Trican to obtain capital resources and adequate sources of liquidity; the performance and characteristics of various business segments; the regulatory framework; the timing and effect of pipeline, storage and facility construction and expansion; and future commodity, currency, exchange and interest rates.

The forward-looking statements contained in this document are expressly qualified by this cautionary statement. We do not undertake any obligation to publicly update or revise any forward-looking statements except as required by applicable law.

Additional information regarding Trican including Trican's most recent AIF, is available under Trican's profile on SEDAR+ (www.sedarplus.ca).

CONFERENCE CALL AND WEBCAST DETAILS

The Company will host a conference call on Wednesday, October 30, 2024 at 10:00 a.m. MT (12:00 p.m. ET) to discuss its results for the Third Quarter 2024.

To listen to the webcast of the conference call, please enter the following URL in your web browser: http://www.gowebcasting.com/13425.

You can also visit the "Investors" section of our website at www.tricanwellservice.com/investors and click on "Reports".

To participate in the Q&A session, please call the conference call operator at 1-844-763-8274 (North America) or 1-647-484-8814 (outside North America) 10 minutes prior to the call's start time and ask for the "Trican Well Service Ltd. Third Quarter 2024 Earnings Results Conference Call."

The conference call will be archived on Trican's website at www.tricanwellservice.com/investors.

ABOUT TRICAN

Headquartered in Calgary, Alberta, Trican supplies oil and natural gas well servicing equipment and solutions to our customers through the drilling, completion and production cycles. Our team of technical experts provide state-of-the-art equipment, engineering support, reservoir expertise and laboratory services through the delivery of hydraulic fracturing, cementing, coiled tubing, nitrogen services and chemical sales for the oil and gas industry in Western Canada. Trican is the largest pressure pumping service company in Canada.

Requests for further information should be directed to:

Bradley P.D. Fedora
President and Chief Executive Officer

Scott E. Matson
Chief Financial Officer

Phone: [phone]
2900, 645 - 7th Avenue S.W.
Calgary, Alberta T2P 4G8

Please visit our website at www.tricanwellservice.com.

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/228273

SOURCE: Trican Well Service Ltd.