Amounts in US$ unless otherwise noted
- Generates record quarterly net revenue of $280 million; an increase of 12% year-over-year led by double-digit growth across all revenues categories
- Delivers adjusted EPS of $0.29 and adjusted free cash flow per share of $0.36
- Raises common dividend by 8% from CAD$0.48 to CAD$0.52 per share annually and announces intention to renew Normal Course issuer Bid ("NCIB")
- Completes acquisition of Autofleet, accelerating digital strategy
- Guides to net revenue growth of 6.5 to 8.5%, positive operating leverage, and high single- to low double-digit growth in each of adjusted operating income, adjusted EPS, and adjusted free cash flow per share in 2025
TORONTO, Nov. 13, 2024 (GLOBE NEWSWIRE) -- Element Fleet Management Corp. (TSX:EFN) ("Element" or the "Company"), the largest publicly traded, pure-play automotive fleet manager in the world, today announced strong financial and operating results for the three months ended September 30, 2024.
The following table presents Element's selected financial results.
| Q3 20241 | Q2 20241 | Q3 20231 | QoQ | YoY | ||||||
| In US$ millions, except percentages and per share amount and unless otherwise noted | % | % | ||||||||
| Selected financial results - as reported: | ||||||||||
| Net revenue | 279.6 | 274.6 | 248.7 | 2 | % | 12 | % | |||
| Pre-tax income | 134.0 | 135.2 | 124.7 | (1 | )% | 7 | % | |||
| Pre-tax income margin | 47.9 | % | 49.2 | % | 50.1 | % | (130) bps | (220) bps | ||
| Earnings per share (EPS) [basic] | 0.24 | 0.26 | 0.24 | -0.02 | 0.00 | |||||
| Earnings per share (EPS) [basic] [$CAD] | 0.33 | 0.35 | 0.32 | -0.02 | 0.01 | |||||
| Adjusted results (excludes one-time strategic project costs in 2024)1 | ||||||||||
| Adjusted net revenue2 | 279.6 | 274.6 | 248.7 | 2 | % | 12 | % | |||
| Adjusted operating income (AOI)2 | 161.4 | 152.9 | 140.6 | 6 | % | 15 | % | |||
| Adjusted operating margin2 | 57.7 | % | 55.7 | % | 56.5 | % | +200 bps | +120 bps | ||
| Adjusted EPS2 [basic] | 0.29 | 0.29 | 0.26 | 0.00 | 0.03 | |||||
| Adjusted EPS2[basic] [$CAD] | 0.40 | 0.39 | 0.35 | 0.01 | 0.05 | |||||
| Other highlights: | ||||||||||
| Adjusted free cash flow per share2(FCF/sh) | 0.36 | 0.38 | 0.32 | -0.02 | 0.04 | |||||
| Adjusted free cash flow per share2 (FCF/sh) [$CAD] | 0.49 | 0.52 | 0.42 | -0.03 | 0.07 | |||||
| Originations (excluding Armada) | 1,716 | 1,976 | 1,557 | (13)% | 10 | % | ||||
- Q3 2023, Q2 2024, and Q3 2024 included $3 million, $2 million and $2 million, respectively, in strategic project costs. Q3 2024 included $7 million in acquisition-related costs, including severance, in connection with the completion of the Autofleet transaction.
- Adjusted results are non-GAAP or supplemental financial measures, which do not have any standard meaning prescribed by GAAP under IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. For further information, please see the "IFRS to Non-GAAP Reconciliations" section in this earnings release. The Company uses "Adjusted Results" because it believes that they provide useful information to investors regarding its performance and results of operations.
"We produced robust revenue growth alongside strong operational performance this quarter. As a result of our sustained commercial momentum and recurring revenue model, we delivered double-digit top-line growth year-over-year while expanding our operating margins," said Laura Dottori-Attanasio, Chief Executive Officer of Element. "In light of our strong performance and positive outlook, we are raising our dividend to CAD$0.52 per share and renewing our NCIB program, aligning growth opportunities with our commitment to returning capital to shareholders."
Dottori-Attanasio continued, "Looking ahead to 2025, we anticipate continued revenue and earnings growth driven by organic growth opportunities across all of our geographies. We plan to scale our business more quickly through digitization and automation, while also expanding beyond our core offerings. The addition of Autofleet will enhance our position in the evolving mobility and vehicle connectivity landscape."
Net revenue growth
Element grew Q3 2024 net revenue 12% over Q3 2023 on a year-over-year basis to $280 million due to robust growth across all revenue categories. Net revenue increased $5 million or 2% from Q2 2024 on a quarter-over-quarter basis led largely by higher services and syndication revenue.
Service revenue
Element's largely unlevered services revenue is the key pillar of its capital-light business model, which also improves the Company's return on equity profile.
Q3 2024 services revenue grew 12% year-over-year to $147 million driven primarily by higher origination volumes, and higher penetration and utilization rates of our service offerings from new and existing clients. Higher growth in Mexico also contributed to the year-over-year increase.
Q3 2024 services revenue grew 5% quarter-over-quarter driven primarily by higher penetration and utilization rates of our service offerings from new and existing clients, mainly maintenance and accident services. Partly offsetting this increase was moderately lower services revenue in both Mexico and ANZ and adverse foreign exchange impacts.
Net financing revenue
Q3 2024 net financing revenue grew $11 million or 11% from Q3 2023 largely due to higher net earning assets associated with higher originations in the U.S and Canada. Higher year-over-year gains on sale ("GOS"), largely in ANZ, also contributed to the increase. These increases were partly offset by higher interest expense associated with the redemption of our preferred shares.
Q3 2024 net financing revenue decreased $6 million or 5% from a record Q2 2024 largely due to lower average net earning assets and higher interest expense associated with the redemption of the preferred shares on June 30, 2024. Partly offsetting this decrease was higher GOS quarter-over-quarter, as higher GOS in ANZ outpaced the lower GOS in Mexico. The higher volume of vehicles for sale in ANZ more than offset a decrease in used vehicle pricing.
Syndication volume
The Company syndicated a record $1 billion of assets in Q3 2024 - $246 million or 32% more volume than Q3 last year associated with higher originations and the Company's ongoing focus on its capital lighter model driving higher volumes again this quarter.
Q3 2024 syndication volumes increased 5% from a strong Q2 2024. A higher yield quarter-over-quarter largely reflects the Company's syndication mix and a more attractive interest rate environment. Overall, client demand remains robust.
Q3 2024 syndication revenue grew $4 million or 29% year-over-year and $5 million or 38% quarter-over-quarter largely due to record volumes this quarter.
Adjusted operating income and adjusted operating margins
AOI was $161 million this quarter, an increase of $21 million or 15% year-over-year - resulting in adjusted EPS of $0.29 in Q3 2024, which is a 3 cent increase year-over-year. Q3 2024 adjusted operating margin was 57.7%, representing margin expansion of 120 basis points year-over-year. This expansion is driven by positive operating leverage (i.e. net revenue growth outpacing growth in adjusted operating expenses) of 3%. Adjusted operating margin expanded 200 basis points quarter-over-quarter.
Originations
Element originated $1.7 billion of assets in Q3 2024 (excluding Armada), which is a $159 million or 10% increase year-over-year and a $260 million or 13% decrease quarter-over-quarter largely as a result of seasonal factors. Q3 has historically lower volumes as a result of OEM plant retooling for next model year changeover in the U.S. and Canada occurring this quarter.
The table below sets out the geographic distribution of originations (excluding Armada) for the three-month periods indicated.
| (in U.S.$000's) | September 30, 2024 | September 30, 2023 | Variance to Q3 2023 | |||||||||
| (Excluding Armada) | US$ | % | US$ | % | US$ | % | ||||||
| United States and Canada | 1,362,559 | 79 | 1,174,914 | 75 | 187,645 | 16 | % | |||||
| Mexico | 220,123 | 13 | 248,461 | 16 | (28,338 | ) | (11 | )% | ||||
| Australia and New Zealand | 133,146 | 8 | 133,591 | 9 | (445 | ) | - | % | ||||
| Total | 1,715,828 | 100 | 1,556,966 | 100 | 158,862 | 10 | % | |||||
Adjusted free cash flow per share and returns to shareholders
On an adjusted basis, Element generated $0.36 of adjusted free cash flow ("FCF") per share in Q3 2024 - 4 cents more year-over-year driven by growth in net revenues and higher originations, while investing approximately $18 million in total capital investments this quarter.
On November 13, 2024, the Board of Directors (the "Board") authorized and declared a quarterly cash dividend of CAD$0.13 per common share of Element for the fourth quarter of 2024, representing an 8% increase to its common dividend (from CAD$0.48 to CAD$0.52 per share annually). The dividend will be payable on January 15, 2025 to shareholders of record as at the close of business on December 31, 2024. The Company's common dividends are designated to be eligible dividends for purposes of section 89(1) of the Income Tax Act (Canada). This increase underscores the confidence that the Board has in the sustainability of Element's cash flow generation, financial resilience, and favourable outlook.
Element's common dividend represents approximately 27% of the Company's last twelve months' (at September 30, 2024) FCF per share, within the Company's 25% to 35% target payout range. Element expects its common dividend to continue to grow annually, consistent with FCF per share growth.
Element returned $36 million and $112 million of cash to common shareholders through dividends and buybacks of common shares in Q3 2024 and the first nine months of 2024, respectively.
In furtherance of the Company's return of capital plan, Element intends to renew its normal course issuer bid (the "2024 NCIB") for its common shares. If accepted by the TSX, the Company would be permitted under the 2024 NCIB to purchase for cancellation, through the facilities of the TSX or such other permitted means, up to 10% of the public float (calculated in accordance with TSX rules) of Element's issued and outstanding common shares during the 12 months following such TSX acceptance at prevailing market prices (or as otherwise permitted). The actual number of the Company's common shares, if any, that may be purchased under the 2024 NCIB, and the timing of any such purchases, will be determined by the Company, subject to applicable terms and limitations of the 2024 NCIB (including any automatic share purchase plan adopted in connection therewith).
Under the terms of the Company's current normal course issuer bid (the "2023 NCIB"), Element has approval from the TSX to purchase up to 38,852,159 common shares during the period from November 15, 2023, to November 14, 2024. There cannot be any assurance as to how many common shares, if any, will ultimately be purchased pursuant to either the 2023 NCIB or the 2024 NCIB. If the 2024 NCIB renewal is accepted by the TSX, any subsequent renewals of the 2024 NCIB will be at the Company's discretion and subject to further TSX approval..
During the first nine months of 2024, the Company purchased 455,300 common shares for cancellation pursuant to the 2023 NCIB, for an aggregate amount of approximately $7 million at a volume weighted average price of CAD$21.95 per Common Share.
Element applies trade date accounting in determining the date on which the share repurchase is reflected in the consolidated financial statements. Trade date accounting is the date on which the Company commits itself to purchase the shares.
Strategic initiatives update
As previously disclosed, the Company is optimizing its business by centralizing accountability for its U.S. and Canadian leasing operations and establishing a strategic sourcing presence in Asia. The Company continues to expect these initiatives to generate between $30 - $45 million of run-rate net revenue, and between $22 - $37 million of run-rate adjusted operating income ("AOI"), by full-year 2028.
Both initiatives are fully operational. The expected payback period from the Company's investments remains unchanged at less than 2.5 years.
Completion of Autofleet Acquisition
On October 1, 2024, the Company completed the previously announced acquisition of Autofleet, Solutions Ltd. ("Autofleet"), an innovator in fleet and mobility solutions, for a purchase price of $110 million plus standard working capital adjustments. Autofleet has a robust and highly scalable fleet optimization technology platform alongside optimized mobility solutions tailored for the fleet industry.
This transaction marks an important milestone for our clients and our business, unlocking new growth and value creation potential. By accelerating digitization and automation initiatives, the Company aims to deliver innovative and efficient fleet and mobility solutions tailored to its clients' needs. The addition of Autofleet will enhance the Company's position in the evolving mobility and vehicle connectivity landscape.
As a wholly owned subsidiary of the Company, Autofleet's financial results will be consolidated with those of Element beginning in the fourth quarter of 2024. In connection with this acquisition, Element issued 1.3 million common shares from Treasury, which represented 25% of the total consideration paid. This acquisition does not affect the Company's previously issued full-year 2024 guidance. Q3 2024 included $7 million in acquisition-related costs in connection with the completion of this transaction.
Guidance
Full-year 2024 Guidance
Element continues to expect to deliver full-year 2024 results near or at the high end of its previously provided guidance ranges on most metrics, with the exception of originations. The following table highlights our revised full-year 2024 guidance compared to full-year 2023 results.
| In US$ unless otherwise noted | Full-year 2024 Guidance |
| Net revenue | $1.060 - $1.080 billion |
| Implied YoY Growth | 11-13% |
| Adjusted operating margin | 55.0% - 55.5% |
| Adjusted operating income | $575 - 595 million |
| Implied YoY Growth | 8-12% |
| Adjusted EPS [basic] | $1.07 - $1.11 |
| Implied YoY Growth | 9-13% |
| Adjusted free cash flow per share | $1.32 - 1.36 |
| Implied YoY Growth | 6-10% |
| Originations (excl Armada) | $7.0 - 7.4 billion |
| Implied YoY Growth | 11-17% |
Certain implied year-over-year growth amounts shown in this table may not calculate exactly due to rounding.
Full-year 2025 Initial Guidance
The Company expects to see continued growth in its client base, driven by the ongoing transition to self-managed fleets and robust demand for its services and solutions. This positive momentum underpins its target of achieving net revenue growth between 6.5% and 8.5% for the full year 2025, alongside high single-digit to low double-digit increases in each of adjusted operating income, adjusted EPS, and adjusted free cash flow per share. Element is committed to generating positive operating leverage in managing the business, which will underpin further operating margin expansion.
| Annual growth rates | Full-year 2025 Initial Guidance |
| Net revenue | 6.5 - 8.5% |
| Adjusted operating income | High-single to low-double digit |
| Adjusted EPS [basic] | High-single to low-double digit |
| Adjusted free cash flow per share | High-single to low-double digit |
| Originations (excl Armada) | Low- to mid-single digit |
The Company's initial guidance for 2025 incorporates the effects of several anticipated revenue headwinds, including the depreciation of the Mexican Peso, higher interest expenses due to increased local Peso funding in 2025, and financing the redemption of the preferred shares. In addition, the scheduled reduction in bonus depreciation is likely to impact syndication yields. The Company also anticipates that its 2025 effective tax rate will average between 24.5% to 26.5%.
Element's full-year 2024 and 2025 guidance exclude strategic projects and acquisition-related costs and also prior to any material changes in foreign exchange. We intend to provide specific target ranges for our 2025 guidance alongside the release of our full-year 2024 financial results in February 2025.
Capital structure
Redemption of all outstanding 5.903% Cumulative 5-Year Rate Reset Preferred Shares Series E
On September 30, 2024 (the "Share Redemption Date"), the Company redeemed all of its 5,321,900 issued and outstanding 5.903% Cumulative 5-Year Rate Reset Preferred Shares Series E (the "Series E Shares") at a price of CAD$25.00 per Series E Share for an aggregate amount of approximately $95 million, together with all accrued and unpaid dividends up to but excluding the Share Redemption Date, less any tax required to be deducted and withheld by the Company.
As of September 30, 2024, the Series E Shares were delisted from and no longer trade on the Toronto Stock Exchange ("TSX").
Following the redemption of its Series E preferred shares, the Company no longer has any preferred shares outstanding. When combined with the redemption of its convertible debentures on June 26, 2024, these strategic moves significantly simplify the Company's capital structure.
As at September 30, 2024, total Common Shares issued and outstanding were 403.6 million.
Conference call and webcast
A conference call to discuss these results will be held on Thursday, November 14, 2024 at 8:00 a.m. Eastern Time.
The conference call and webcast can be accessed as follows:
| Webcast: | www.elementfleet.com/thirdquarter2024 | |
| Telephone: | Click here to join the call most efficiently, or dial one of the following numbers to speak with an operator: | |
| Canada/USA toll-free: 1-844-763-8274 | ||
| International: +1-647-484-8814 | ||
A taped recording of the conference call may be accessed through December 14, 2024 by dialing 1-855-669-9658 (Canada Toll Free), 1-877-344-7529 (U.S. Toll Free) or 1-412-317-0088 (International Toll) and entering the access code 8023973.
IFRS to Non-GAAP Reconciliations, Non-GAAP Measures and Supplemental Information
The Company's audited consolidated financial statements have been prepared in accordance with IFRS as issued by the IASB and the accounting policies we adopted in accordance with IFRS. These audited consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary to present fairly our financial position as at September 30, 2024 and September 30, 2023, the results of operations, comprehensive income and cash flows for the three-month periods-ended September 30, 2024 and September 30, 2023.
Non-GAAP and IFRS key annualized operating ratios and per share information of the operations of the Company:
| As at and for the three-month period ended | ||||||||||
| (in US$000's except ratios and per share amounts or unless otherwise noted) | September 30, 2024 | June 30, 2024 | September 30, 2023 | |||||||
| Key annualized operating ratios | ||||||||||
| Leverage ratios | ||||||||||
| Financial leverage ratio | P/(P+R) | 74.3 | % | 74.0 | % | 71.4 | % | |||
| Tangible leverage ratio | P/(R-K) | 7.00 | 6.50 | 5.76 | ||||||
| Average financial leverage ratio | Q/(Q+V) | 75.1 | % | 74.9 | % | 72.0 | % | |||
| Average tangible leverage ratio | Q/(V-L) | 6.80 | 6.49 | 5.48 | ||||||
| Other key operating ratios | ||||||||||
| Allowance for credit losses as a % of total finance receivables before allowance | F/E | 0.08 | % | 0.07 | % | 0.10 | % | |||
| Adjusted operating income on average net earning assets | B/J | 8.01 | % | 7.47 | % | 7.70 | % | |||
| Adjusted operating income on average tangible total equity of Element | D/(V-L) | 37.91 | % | 34.22 | % | 30.38 | % | |||
| Per share information | ||||||||||
| Number of shares outstanding | W | 403,609 | 403,609 | 389,218 | ||||||
| Weighted average number of shares outstanding [basic] | X | 403,609 | 390,013 | 389,511 | ||||||
| Pro forma diluted average number of shares outstanding | Y | 403,768 | 390,163 | 405,505 | ||||||
| Cumulative preferred share dividends during the period | Z | 1,434 | 2,869 | 4,388 | ||||||
| Other effects of dilution on an adjusted operating income basis | AA | $ | - | $ | 0 | $ | 1,232 | |||
| Net income per share [basic] | (A-Z)/X | $ | 0.24 | $ | 0.26 | $ | 0.24 | |||
| Net income per share [diluted] | $ | 0.24 | $ | 0.26 | $ | 0.23 | ||||
| Adjusted EPS [basic] | (D1)/X | $ | 0.29 | $ | 0.29 | $ | 0.26 | |||
| Adjusted EPS [diluted] | (D1+AA)/Y | $ | 0.29 | $ | 0.29 | $ | 0.26 | |||
Management also uses a variety of both IFRS and non-GAAP and Supplemental Measures, and non-GAAP ratios to monitor and assess their operating performance. The Company uses these non-GAAP and Supplemental Financial Measures because they believe that they may provide useful information to investors regarding their performance and results of operations.
The following table provides a reconciliation of certain IFRS to non-GAAP measures related to the operations of the Company and other supplemental information.
| For the three-month period ended | ||||||||||
| (in US$000's except per share amounts or unless otherwise noted) | September 30, 2024 | June 30, 2024 | September 30, 2023 | |||||||
| Reported results | US$ | US$ | US$ | |||||||
| Services income, net | 146,903 | 140,123 | 131,087 | |||||||
| Net financing revenue | 116,090 | 122,409 | 104,719 | |||||||
| Syndication revenue, net | 16,643 | 12,045 | 12,890 | |||||||
| Net revenue | 279,636 | 274,577 | 248,696 | |||||||
| Operating expenses | 139,367 | 131,581 | 117,227 | |||||||
| Operating income | 140,269 | 142,996 | 131,469 | |||||||
| Operating margin | 50.2 | % | 52.1 | % | 52.9 | % | ||||
| Total expenses | 145,669 | 139,393 | 124,026 | |||||||
| Income before income taxes | 133,967 | 135,184 | 124,670 | |||||||
| Net income | 98,565 | 102,698 | 95,971 | |||||||
| EPS [basic] | $ | 0.24 | $ | 0.26 | $ | 0.24 | ||||
| EPS [diluted] | $ | 0.24 | $ | 0.26 | $ | 0.23 | ||||
| Adjusting items | ||||||||||
| Impact of adjusting items on operating expenses: | ||||||||||
| Strategic initiatives costs - Salaries, wages, and benefits | 4,633 | 475 | - | |||||||
| Strategic initiatives costs - General and administrative expenses | 4,283 | 1,883 | 2,904 | |||||||
| Share-based compensation | 12,242 | 6,775 | 5,463 | |||||||
| Amortization of convertible debenture discount | - | 724 | 771 | |||||||
| Total impact of adjusting items on operating expenses | 21,158 | 9,857 | 9,138 | |||||||
| Total pre-tax impact of adjusting items | 21,158 | 9,857 | 9,138 | |||||||
| Total after-tax impact of adjusting items | 15,667 | 7,442 | 6,945 | |||||||
| Total impact of adjusting items on EPS [basic] | 0.04 | 0.02 | 0.02 | |||||||
| Total impact of adjusting items on EPS [diluted] | 0.04 | 0.02 | 0.02 | |||||||
| For the three-month period ended | ||||||||||
| (in US$000's except per share amounts or unless otherwise noted) | September 30, 2024 | June 30, 2024 | September 30, 2023 | |||||||
| Adjusted results | US$ | US$ | US$ | |||||||
| Adjusted net revenue | 279,636 | 274,577 | 248,696 | |||||||
| Adjusted operating expenses | 118,209 | 121,724 | 108,089 | |||||||
| Adjusted operating income | 161,427 | 152,853 | 140,607 | |||||||
| Adjusted operating margin | 57.7 | % | 55.7 | % | 56.5 | % | ||||
| Provision for income taxes | 35,402 | 32,486 | 28,699 | |||||||
| Adjustments: | ||||||||||
| Pre-tax income | 6,213 | 5,381 | 4,164 | |||||||
| Foreign tax rate differential and other | 275 | (418 | ) | 883 | ||||||
| Provision for taxes applicable to adjusted results | 41,890 | 37,449 | 33,746 | |||||||
| Adjusted net income | 119,537 | 115,404 | 106,861 | |||||||
| Adjusted EPS [basic] | $ | 0.29 | $ | 0.29 | $ | 0.26 | ||||
| Adjusted EPS [diluted] | $ | 0.29 | $ | 0.29 | $ | 0.26 | ||||
The following table summarizes key statement of financial position amounts for the periods presented.
| Selected statement of financial position amounts | For the three-month period ended | ||||||
| (in US$000's unless otherwise noted) | September 30, 2024 | June 30, 2024 | September 30, 2023 | ||||
| US$ | US$ | US$ | |||||
| Total Finance receivables, before allowance for credit losses | E | 7,612,881 | 7,775,035 | 7,088,982 | |||
| Allowance for credit losses | F | 6,069 | 5,351 | 6,948 | |||
| Net investment in finance receivable | G | 5,251,679 | 5,525,306 | 4,890,404 | |||
| Equipment under operating leases | H | 2,537,369 | 2,589,411 | 2,437,280 | |||
| Net earning assets | I=G+H | 7,789,048 | 8,114,717 | 7,327,684 | |||
| Average net earning assets | J | 8,059,992 | 8,186,031 | 7,300,940 | |||
| Goodwill and intangible assets | K | 1,581,560 | 1,583,634 | 1,588,142 | |||
| Average goodwill and intangible assets | L | 1,581,776 | 1,584,972 | 1,589,598 | |||
| Borrowings | M | 8,472,130 | 8,711,416 | 7,683,262 | |||
| Unsecured convertible debentures | N | - | - | 124,419 | |||
| Less: continuing involvement liability | O | (125,225 | ) | (101,075 | ) | (69,841 | ) |
| Total debt | P=M+N-O | 8,346,905 | 8,610,341 | 7,737,840 | |||
| Average debt | Q | 8,582,383 | 8,757,365 | 7,711,703 | |||
| Total shareholders' equity | R | 2,774,502 | 2,908,420 | 2,932,662 | |||
| Preferred shares | S | - | 92,404 | 263,380 | |||
| Common shareholders' equity | T=R-S | 2,774,502 | 2,816,016 | 2,669,282 | |||
| Average common shareholders' equity | U | 2,781,421 | 2,782,534 | 2,733,383 | |||
| Average total shareholders' equity | V | 2,843,024 | 2,934,053 | 2,996,763 | |||
Throughout this press release, management uses the following terms and ratios which do not have a standardized meaning under IFRS and are unlikely to be comparable to similar measures presented by other organizations. Non-GAAP measures are reported in addition to, and should not be considered alternatives to, measures of performance according to IFRS.
Adjusted operating expenses
Adjusted operating expenses are equal to salaries, wages and benefits, general and administrative expenses, and depreciation and amortization less adjusting items impacting operating expenses. The following table reconciles the Company's reported expenses to adjusted operating expenses.
| For the three-month period ended | ||||||
| (in US$000's except per share amounts or unless otherwise noted) | September 30, 2024 | June 30, 2024 | September 30, 2023 | |||
| US$ | US$ | US$ | ||||
| Reported Expenses | 145,669 | 139,393 | 124,026 | |||
| Less: | ||||||
| Amortization of intangible assets from acquisitions | 6,970 | 6,966 | 6,982 | |||
| Loss (gain) on investments | (668 | ) | 846 | (183 | ) | |
| Operating expenses | 139,367 | 131,581 | 117,227 | |||
| Less: | ||||||
| Amortization of convertible debenture discount | - | 724 | 771 | |||
| Share-based compensation | 12,242 | 6,775 | 5,463 | |||
| Strategic initiatives costs - Salaries, wages and benefits | 4,633 | 475 | - | |||
| Strategic initiatives costs - General and administrative expenses | 4,283 | 1,883 | 2,904 | |||
| Total adjustments | 21,158 | 9,857 | 9,138 | |||
| Adjusted operating expenses | 118,209 | 121,724 | 108,089 | |||
Adjusted operating income or Pre-tax adjusted operating income
Adjusted operating income reflects net income or loss for the period adjusted for the amortization of debenture discount, share-based compensation, amortization of intangible assets from acquisitions, provision for or recovery of income taxes, loss or income on investments, and adjusting items from the table below.
The following tables reconciles income before taxes to adjusted operating income.
| For the three-month period ended | ||||||
| (in US$000's except per share amounts or unless otherwise noted) | September 30, 2024 | June 30, 2024 | September 30, 2023 | |||
| US$ | US$ | US$ | ||||
| Income before income taxes | 133,967 | 135,184 | 124,670 | |||
| Adjustments: | ||||||
| Amortization of convertible debenture discount | - | 724 | 771 | |||
| Share-based compensation | 12,242 | 6,775 | 5,463 | |||
| Amortization of intangible assets from acquisition | 6,970 | 6,966 | 6,982 | |||
| Loss (gain) on investments | (668 | ) | 846 | (183 | ) | |
| Adjusting Items: | ||||||
| Strategic initiatives costs - Salaries, wages and benefits | 4,633 | 475 | - | |||
| Strategic initiatives costs - General and administrative expenses | 4,283 | 1,883 | 2,904 | |||
| Total pre-tax impact of adjusting items | 8,916 | 2,358 | 2,904 | |||
| Adjusted operating income | 161,427 | 152,853 | 140,607 | |||
Adjusted operating margin
Adjusted operating margin is the adjusted operating income before taxes for the period divided by the net revenue for the period.
After-tax adjusted operating income
After-tax adjusted operating income reflects the adjusted operating income after the application of the Company's effective tax rates.
Adjusted net income
Adjusted net income reflects reported net income less the after-tax impacts of adjusting items. The following table reconciles reported net income to adjusted net income.
| For the three-month period ended | ||||||
| (in US$000's except per share amounts or unless otherwise noted) | September 30, 2024 | June 30, 2024 | September 30, 2023 | |||
| US$ | US$ | US$ | ||||
| Net income | 98,565 | 102,698 | 95,971 | |||
| Amortization of convertible debenture discount | - | 724 | 771 | |||
| Share-based compensation | 12,242 | 6,775 | 5,463 | |||
| Amortization of intangible assets from acquisition | 6,970 | 6,966 | 6,982 | |||
| Loss (gain) on investments | (668 | ) | 846 | (183 | ) | |
| Strategic initiatives costs - Salaries, wages and benefits | 4,633 | 475 | - | |||
| Strategic initiatives costs - General and administrative expenses | 4,283 | 1,883 | 2,904 | |||
| Provision for income taxes | 35,402 | 32,486 | 28,699 | |||
| Provision for taxes applicable to adjusted results | (41,890 | ) | (37,449 | ) | (33,746 | ) |
| Adjusted net income | 119,537 | 115,404 | 106,861 | |||
After-tax adjusted operating income attributable to common shareholders
After-tax adjusted operating income attributable to common shareholders is computed as after-tax adjusted operating income less the cumulative preferred share dividends for the period.
About Element Fleet Management
Element Fleet Management (TSX: EFN) is the largest publicly traded pure-play automotive fleet manager in the world, providing the full range of fleet services and solutions to a growing base of world-class clients - corporations, governments, and not-for-profits - across North America, Australia, and New Zealand. Element's services address every aspect of clients' fleet requirements, from vehicle acquisition, maintenance, accidents and remarketing, to integrating EVs and managing the complexity of gradual fleet electrification. Clients benefit from Element's expertise as one of the largest fleet solutions providers in its markets, offering economies of scale and insight used to reduce fleet operating costs and improve productivity and performance. For more information, visit elementfleet.com/investor-relations.
This press release includes forward-looking statements regarding Element and its business. Such statements are based on management's current expectations and views of future events. In some cases the forward-looking statements can be identified by words or phrases such as "may", "will", "expect", "plan", "anticipate", "intend", "potential", "estimate", "believe" or the negative of these terms, or other similar expressions intended to identify forward-looking statements, including, among others, statements regarding Element's financial performance, enhancements to clients' service experience and service levels; expectations regarding client and revenue retention trends; management of operating expenses; increases in efficiency; Element's ability to achieve its sustainability objectives; Element achieving its digital platform ambitions; the Autofleet acquisition enabling the Company to scale its business more quickly, achieve operational efficiencies, increase client and shareholder value and unlock new revenues streams; EV strategy and capabilities; global EV adoption rates; dividend policy and the payment of future dividends; the costs and benefits of strategic initiatives; creation of value for all stakeholders; expectations regarding syndication; growth prospects and expected revenue growth; level of workforce engagement; improvements to magnitude and quality of earnings; executive hiring and retention; focus and discipline in investing; balance sheet management and plans and expectations with respect to leverage ratios; and Element's proposed share purchases, including the number of common shares to be repurchased, the timing thereof and TSX acceptance of the NCIB and any renewal thereof. No forward-looking statement can be guaranteed. Forward-looking statements and information by their nature are based on assumptions and involve known and unknown risks, uncertainties and other factors which may cause Element's actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statement or information. Accordingly, readers should not place undue reliance on any forward-looking statements or information. Such risks and uncertainties include those regarding the fleet management and finance industries, economic factors, regulatory landscape and many other factors beyond the control of Element. A discussion of the material risks and assumptions associated with this outlook can be found in Element's annual MD&A, and Annual Information Form for the year ended December 31, 2023, each of which has been filed on SEDAR+ and can be accessed at www.sedarplus.ca. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and Element undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.
