BARCELONA, Spain--(BUSINESS WIRE)--eDreams ODIGEO (hereinafter 'eDO', 'the Company' or 'the Group'), the world's leading travel subscription company and one of Europe's largest e-commerce firms, today released its results for the first half of its fiscal year 2025, ended 30 September 2024.
The Company continued to deliver significant growth as the world's first and largest travel subscription company. The Company's key metrics as a subscription platform, namely number of subscribers and profitability, all achieved solid growth in the first half, with Prime members and Cash EBITDA both growing by a significant 28%, to 6.5 million subscribers and €81.1 million, respectively. As a subscription-led business, profitability is notably driven by the growing base of long-term Prime members. Members in their second year and beyond contribute higher value, as they increasingly turn to Prime as their go-to solution for all travel needs.
eDO is well on track to meet its self-imposed 3.5-year targets by March 2025. By the end of the current fiscal year, the Company expects to achieve 7.25 million Prime subscribers and Cash EBITDA of or above €180 million.
H1 RESULTS HIGHLIGHTS
- Prime model continued to deliver gains in profitability and margin growth
- Prime membership continued to grow strongly, 28% year-on-year, reaching 6.5 million. Net adds1 in the second quarter were in line with expectations at 303,000.
- The Company's key indicator of profitability, Cash EBITDA, grew 28% year-on-year to €81.1 million. As intended, profitability growth was especially strong on the Prime side of the business, achieving growth of 53%, driven by a stable fixed cost base alongside robust top-line expansion.
- Profitability growth derived largely from substantial margin improvements. Marginal profit2 reached €130.8 million, up 20% overall and 45% higher for Prime only, reflecting the strength of the subscription model. Prime now accounts for 87% of marginal profit.
- As guided, the maturity of Prime members is the key driver for profitability. The ever increasing number of Prime members renewing their memberships has resulted in a substantial improvement in profitability.
- Revenues3 for Prime grew 18% due to strong membership growth, more than offsetting the anticipated and intended declines in the non-Prime side of the business. This shift aligns with the strategic focus on the subscription model.
- Overall, Revenues3 topped €361.2 million in the first half, up 2%, of which 69% now stem from the Prime business, further confirming eDO's effective transition into a subscription business.
- Enhanced financial flexibility as Cash flow4 continued to show significant gains, reaching €41.7 million up 61%, a €15.8 million improvement year-on-year.
- Successful completion5 of share buy-back, ensuring enough treasury shares to fund the long-term incentive plan deliveries until fiscal year 2027. The Board approved a new daily repurchase programme of €50 million, with 3.4 million shares to fund LTIP deliveries in fiscal year 2028 and the rest to be amortised.
- On course to achieve long-term guidance by March 2025, with strong potential for sustained growth beyond
- Cash EBITDA in excess of €180 million.
- More than 7.25 million members.
- Generation of Cash Flow3 to over 90 million euros, more than doubling last year's.
- As guided, better year-on-year comparatives are expected in the second half of the fiscal year.
Dana Dunne, CEO of eDreams ODIGEO commented: "Our results and performance leave no doubt-our strategy is delivering growth and creating lasting value for our customers, shareholders, and the company as a whole. We are fulfilling our promises, consistently driving growth in profitability and margins, Prime membership, customer satisfaction, and financial strength, making our business stronger with each passing day. Our execution truly sets us apart, powered by a scalable, AI-driven subscription platform that thrives on predictable, recurring revenues and long-term customer relationships-distinctly positioning us as a standout in an otherwise transactional industry. With our consistent achievements, we are proud to see our ambitious 2025 long-term targets well within reach. We are thrilled by the substantial growth opportunities beyond 2025 and excited for eDO's bright future as the world's premier travel subscription platform."
SUMMARY INCOME STATEMENT
(in € million) | H1 FY25 | Var FY25-FY24 | H1 FY24 | 2Q FY25 | Var. FY25-FY24 | 2Q FY24 |
Cash Revenue Margin | 361.2 | 2% | 354.4 | 187.7 | 0% | 187.5 |
Cash Marginal Profit | 130.8 | 20% | 108.9 | 70.8 | 24% | 56.9 |
Cash EBITDA | 81.1 | 28% | 63.5 | 45.1 | 32% | 34.1 |
Adjusted EBITDA | 47.8 | 32% | 36.1 | 25.2 | 56% | 16.1 |
Net Income | 1.3 | N/A | (1.6) | 2.5 | N/A | (5.7) |
Adjusted Net Income | 8.1 | N/A | (2.0) | 5.5 | N/A | (3.1) |
(in thousands) | ||||||
Prime Members | 6,538 | 28% | 5,092 | 6,538 | 28% | 5,092 |
RESULTS OVERVIEW
In the first half of the fiscal year, the strength of eDO's Prime model drove considerable growth, underscoring the Company's effective transition into a subscription-based business. Prime memberships grew by 28% year-on-year, reaching 6.5 million at the end of September, with new additions in line with expectations at 303,000 in the second quarter. This growth in membership also supported a significant increase in profitability6, as the Company's key profitability indicator, Cash EBITDA, rose by 28% year-on-year to €81.1 million. Notably, the Prime segment achieved 53% profitability growth, propelled by a stable fixed cost base and robust revenue expansion, resulting in substantial improvements in overall margins. Marginal profit7 grew 20% to €130.8 million, with Prime-only profit increasing substantially, by 45%, reflecting the model's value-generating capabilities. Prime now accounts for 87% of the Company's marginal profit.
The maturity of Prime memberships remains a crucial factor in driving profitability and with more and more members renewing beyond their first year, profits increase. As subscribers increasingly turn to Prime for all their travel needs-from flights and hotels to packages and car rentals-their loyalty to a personalised, AI-powered one-stop travel solution not only drives steady revenue growth but also reduces the need for additional marketing investments. This boosts the model's overall efficiency while reinforcing its competitive advantage, setting it apart from traditional, legacy transactional models in the travel industry.
Revenues8 from the Prime segment rose by 18%, driven by strong membership growth, more than compensating for the anticipated and planned declines in the non-Prime, transactional business. This shift aligns seamlessly with eDO's strategic focus on its subscription-led model. Overall, revenues9 reached €361.2 million in the first half of the year, up 2% from €353.4 million last year, with the Prime segment now comprising 69% of total revenues, underscoring the success of eDO's transition to a subscription-based model.
Further enhancing the Company's financial strength, Cash flow10 showed substantial gains, reaching €41.7million-an increase of 61%, representing a €15.8 million improvement year-on-year.
The strong financial performance flowed through to the bottom-line result, with net income totalling €8.1 million on an adjusted basis in the first half.
Additionally, the Company successfully completed a share buy-back programme, securing a sufficient number of treasury shares to fund the long-term incentive plan through fiscal year 2027. Furthermore, the Board approved a new daily repurchase programme of €50 million, with 3.4 million shares to fund deliveries of LTIP in fiscal year 2028 and the rest to be amortised.
STRATEGY UPDATE AND OUTLOOK
eDreams ODIGEO is delivering on a 3.5-year strategic roadmap, unveiled in 2021 and set to culminate by the end of the current fiscal year, in March 2025. The Company's consistent strategic progress brings its long-term targets well within reach, once again fulfilling its commitments to the market and delivering on what it said it would do. This achievement stands out particularly in light of the numerous unforeseen external headwinds unfolding since the strategy's inception, including the pandemic, regional geopolitical conflicts, and macroeconomic pressures such as high inflation. Such resilience highlights the strength and adaptability of the Prime business model in a complex global landscape.
Having realised significant growth and with the 2025 targets now close at hand, eDreams ODIGEO will continue its growth trajectory and maximise the substantial underlying potential that it sees beyond 2025. The scalable Prime model is well-positioned to expand into more households in existing markets, where it is still underpenetrated, enter new regions, and continue to diversify its offerings to include a broader range of products and services, attracting an ever-growing subscriber base.
- ENDS -
About eDreams ODIGEO
eDreams ODIGEO is the world's leading travel subscription platform and one of the largest e-commerce businesses in Europe. Under its four renowned online travel agency brands - eDreams, GO Voyages, Opodo, Travellink, and the metasearch engine Liligo - it serves more than 21 million customers per year across 44 markets. Listed on the Spanish Stock Market, eDreams ODIGEO works with nearly 700 airlines. The business launched Prime, the first subscription product in the travel sector which has topped over 6.5 million members since launching in 2017. The brand offers the best quality products in regular flights, low-cost airlines, hotels, dynamic packages, car rental and travel insurance to make travel easier, more accessible, and better value for consumers across the globe.
1 Net adds: Gross adds - Churn.
2 Cash Marginal Profit.
3 Cash Revenue Margin.
4 (Free) Cash Flow ex Non-Prime Working Capital.
5 As of September 13th 2024.
6 Cash EBITDA
7 Cash Marginal Profit
8 Cash Revenue Margin
9 Cash Revenue Margin
10 (Free) Cash Flow ex Non-Prime Working Capital
Contacts
E: edreamspressoffice@instinctif.com
T: +(44)07879086840
